Schedule of Partners, Allocation of Partnership Units, and Agreed Value of Non-Cash Capital Contributions (Various Golf Entities)

Summary

This document lists the partners in a partnership, their addresses, the value of their non-cash capital contributions, the number of partnership units issued, and their percentage interests. It also details subsequent changes such as redemptions, conversions, and residual values for each partner. The schedule covers various golf-related entities and individuals, showing how their interests and contributions changed over time. The document is primarily informational and does not impose ongoing obligations but records the historical allocation and changes in partnership interests.

EX-10.1-4 4 a2105453zex-10_14.htm EXHIBIT 10.1.4
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 10.1.4


Exhibit A

SCHEDULE OF PARTNERS,
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS

Date
Admitted

  Name and address of partners
  Value of non-cash
capital contribution

  Partnership
units issued

  Approx. Percentage
Interests

  Federal ID #
2/12/1997   Golf Legends Ltd., Inc.
P.O. Box 2038
1500 Legends Drive
Myrtle Beach, SC 29578
  $ 30,647,030   1,532,352       57-0886834
4/2/2001   Legends (conversion)         (294,613 )      
7/31/2001   Redemption at disposition     (14,852,868 ) (1,237,739 )      
7/31/2001   Residual Value     (15,794,162 )          
       
 
       
    Golf Legends Ltd., Inc. Total   $     0.00 %  

2/12/1997

 

Seaside Resorts Ltd., Inc.
1500 Legends Drive
Myrtle Beach, SC 29578

 

$

16,129,118

 

806,456

 

 

 

57-0729308
7/31/2001   Redemption at disposition     (9,677,472 ) (806,456 )      
7/31/2001   Residual Value     (6,451,646 )          
       
 
       
    Seaside Resorts Ltd., Inc. Total   $     0.00 %  

2/12/1997

 

Heritage Golf Club, Ltd., Inc.
1500 Legends Drive
Myrtle Beach, SC 29578

 

$

16,031,230

 

801,561

 

 

 

57-0818596
1/6/1999   Heritage (conversion)         (11,700 )      
7/31/2001   Redemption at disposition     (9,478,332 ) (789,861 )      
7/31/2001   Residual Value     (6,552,898 )          
       
 
       
    Heritage Golf Club, Ltd., Inc. Total   $     0.00 %  

2/12/1997

 

Legends of Virginia L.C.
1500 Legends Drive
Myrtle Beach, SC 29578

 

$

11,963,738

 

598,187

 

 

 

57-1003883
4/2/2001   Legends (conversion)         (598,187 )      
7/31/2001   Residual Value     (11,963,738 )     0.00 %  
       
 
 
   
    Legends of Virginia L.C. Total   $          

2/12/1997

 

Northgate
16055 Northgate Forest Drive
Houston, TX 77068

 

$

3,797,071

 

189,854

 

 

 

76-0527250
5/20/1998   Northgate (redemption)     (158,969 ) (5,000 )      
1/6/1999   Northgate (conversion)       (30,000 )      
3/2/2001   Northgate (conversion)         (60,581 )      
3/26/2002   Northgate (redemption)     (534,999 ) (94,273 )      
3/26/2002   Residual Value     (3,103,103 )          
       
 
 
   
    Northgate Total   $   0   0.00 %  


Exhibit A


SCHEDULE OF PARTNERS,
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS

Date
Admitted

  Name and address of partners
  Value of non-cash
capital contribution

  Partnership
units issued

  Approx. Percentage
Interests

  Federal ID #
2/12/1997   Olde Atlanta Golf Club Limited Partnership
c/o The Crescent Company
1580 S. Milwaukee Ave.,
Suite 101
Libertyville, IL 60048
  $ 1,444,926   72,246       36 ###-###-####
4/13/1998   Olde Atlanta (redemption)     (62,838 ) (2,000 )      
5/20/1998   Olde Atlanta (redemption)     (64,018 ) (2,000 )      
8/21/1998   Olde Atlanta (redemption)     (52,388 ) (1,500 )      
12/10/1998   Olde Atlanta (redemption)     (30,166 ) (1,150 )      
1/20/1999   Olde Atlanta (redemption)     (66,079 ) (2,500 )      
4/6/1999   Olde Atlanta (conversion)       (2,000 )      
5/1/1999   Olde Atlanta (recapitalization)     683,967   30,826        
5/27/1999   Olde Atlanta (conversion)         (2,000 )      
7/15/1999   Olde Atlanta (conversion)         (3,500 )      
1/10/2000   Olde Atlanta (conversion)         (3,300 )      
1/26/2000   Olde Atlanta (conversion)         (4,100 )      
4/28/2000   Olde Atlanta (correction from 3/24/99)         2,000        
8/14/2000   Olde Atlanta (conversion)         (10,600 )      
7/9/2001   Redemption at disposition     (757,037 ) (70,422 )      
7/9/2001   Residual Value     (1,096,369 )          
       
 
       
    Olde Atlanta Total   $     0.00 %  

2/12/1997

 

Bright's Creek Development Co. LLC
104 Cotton Creek Drive
Gulf Shores, AL 36542

 

$

2,119,005

 

105,950

 

 

 

63-1120089
5/1/2001   Redemption at disposition     (1,271,400 ) (105,950 )      
5/1/2001   Residual Value     (847,605 )          
       
 
       

 

 

Bright's Creek Development Co. LLC Total

 

$


 


 

0.00

%

 

10/31/1996

 

David Dick Joseph
14 North Adger's Wharf
Charleston, SC 29401

 

$


 

12,500

 

0.00

%

###-##-####
12/14/1999   David Dick Joseph (conversion)         (12,500 )      
       
 
       
    David Dick Joseph Total   $        


Exhibit A


SCHEDULE OF PARTNERS,
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS

Date
Admitted

  Name and address of partners
  Value of non-cash
capital contribution

  Partnership
units issued

  Approx. Percentage
Interests

  Federal ID #
2/4/1997   W. Bradley Blair, II
14 North Adger's Wharf
Charleston, SC 29401
  $   12,500   0.00 %  
12/31/2002   W. Bradley Blair, II (conversion)         (12,500 )      
       
 
       
    W. Bradley Blair, II Total   $          

2/4/1997

 

James Hoppenrath
4221/2 Marguerite Ave.
Corona Del Mar CA 92625

 

$


 

3,750

 

0.00

%

###-##-####
1/6/2000   James Hoppenrath (conversion)         (3,750 )      
       
 
       
    James Hoppenrath Total   $          

6/20/1997

 

Golf Host Resorts, Inc.
c/o Starwood Capital Group, LP
Three Pickwick Plaza, Suite 250
Greenwich, CT 06830

 

$


 

274,039

 

0.00

%

84-0631130
3/3/2000   Golf Host (conversion)         (274,039 )      
       
 
       
    Golf Host Resorts, Inc. Total   $          

9/2/1997

 

John J. Rainieri, Sr.
Betty Rainieri
4350 Mayfair Road
Uniontown, OH 44685

 

$

3,198,168

 

114,237

 

 

 

###-##-####
###-##-####
1/4/2001   Redemption at disposition     (910,632 ) (75,886 )      
5/16/2001   Redemption at disposition     (460,212 ) (38,351 )      
5/16/2001   Residual Value     (1,827,324 )          
       
 
       
    John J. Rainieri, Sr. Total   $   0   0.00 %  

9/2/1997

 

Raintree Country Club, Inc.
4350 Mayfair Road
Uniontown, OH 44685

 

$

204,138

 

7,292

 

0.00

%

34-1736212
1/4/2001   Raintree (redemption at disposition)     (87,504 ) (7,292 )      
1/4/2001   Residual Value
(Value at Issue—Value at Redemption)
    (116,634 )          
       
 
       
    Raintree Country Club, Inc. Total   $     0.00 %  


Exhibit A


SCHEDULE OF PARTNERS,
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS

Date
Admitted

  Name and address of partners
  Value of non-cash
capital contribution

  Partnership
units issued

  Approx. Percentage
Interests

  Federal ID #
9/30/1997   Eagle Watch Golf Club, Limited Partnership
c/o E. Neal Trogdon
The Crescent Company
1580 South Milwaukee Avenue, Suite 101
Libertyville, IL 60048
  $ 1,890,682   70,158       36 ###-###-####
11/2/1998   Eagle Watch (redemption)     (64,199 ) (2,150 )      
5/21/1999   Eagle Watch (conversion)         (1,250 )      
4/28/2000   Eagle Watch (correction from 3/24/99)         (2,000 )      
7/9/2001   Redemption at disposition     (696,149 ) (64,758 )      
7/9/2001   Residual Value     (1,130,335 )          
       
 
       
    Eagle Watch Total   $     0.00 %  

10/17/1997

 

Properties of the Country, Inc.
102 West Crestview Circle, Suite 100
Louisburg, KS 66053

 

$

500,000

 

19,231

 

 

 

48-1157265
3/16/2001   Redemption at disposition     (230,772 ) (19,231 )      
3/16/2001   Residual Value     (269,228 )          
       
 
       
    Properties of the Country, Inc. Total   $     0.00 %  

11/25/1997

 

Granite Golf Corporation
1510 N. Hayden Road, Suite 7
Scottsdale, AZ 85260

 

$

650,000

 

24,424

 

 

 

86-0926890
7/2/1999   Granite Golf (redemption)     (200,257 ) (8,393 )      
7/27/1999   Granite Golf (redemption)     (237,935 ) (10,354 )      
8/13/1999   Granite Golf (redemption)     (125,746 ) (5,677 )      
8/13/1999   Residual Value     (86,062 )          
    (Value at Issue—Value at Redemption)         0.00 %  
       
 
       
    Granite Golf Corporation Total   $          

12/19/1997

 

Stonehenge Golf Development, LLC
90 Mallet Hill Road
Columbia, SC 29223

 

$

4,500,000

 

169,811

 

 

 

56 ###-###-####
1/10/2000   Stonehenge Golf (conversion)         (50,000 )      
6/20/2000   Stonehenge Golf (conversion)         (25,471 )      
3/26/2002   Stonehenge Golf (conversion)         (94,340 )      
8/13/1999   Equity Reclass     (4,500,000 )          
       
 
       
    Stonehenge Golf Development, LLC Total   $     0.00 %  


Exhibit A


SCHEDULE OF PARTNERS,
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS

Date
Admitted

  Name and address of partners
  Value of non-cash
capital contribution

  Partnership
units issued

  Approx. Percentage
Interests

  Federal ID #
1/16/1998   Mystic Creek Golf Club, Limited Partnership
1303 West Commerce Road
Milford, MI 48380
  $ 1,500,000   52,724   0.00 % 38 ###-###-####
9/20/2002   Mystic Creek (redemption)     (91,792 ) (52,724 )      
9/20/2002   Residual Value
(Value at Issue—Value at Redemption)
    (1,408,208 )          
       
 
       
    Mystic Creek Golf Club Total   $          

2/1/1998

 

Okeechobee Championship Golf, Inc.
2100 Emerald Dunes Drive
West Palm Beach, FL 33411

 

$

6,138,369

 

227,347

(1)

0.00

%

65-0115196
9/7/2001   Redemption at disposition     (2,289,924 ) (218,088 )      
9/7/2001   Residual Value
(Value at Issue—Value at Redemption)
    (3,598,452 )          
9/10/2002   Cancelled       (9,259 )      
9/10/2002   Residual Value
(Value at Issue—Value at Redemption)
    (249,993 )          
       
 
       
    Okeechobee Championship Golf, Inc. Total   $          

 

 

 

 

 

 

 

 

 

 

 

 
(1)
Includes 218,088 Class A Common Units issued with a valuation of $5,888,376 and 9,259 Class B Common OP Units issued with a valuation of $249,993

Date
Admitted

  Name and address of partners
  Value of non-cash
capital contribution

  Partnership
units issued

  Approx. Percentage
Interests

  Federal ID #

5/22/1998

 

Eagle Ridge Lease Company LLC
16100 N. Greenway-Hayden Loop
Scottsdale, AZ 85260

 

$

1,198,750

 

35,794

 

0.45

%

52 ###-###-####

5/28/1998

 

Golf Classic Resorts, LLC
536 South Avenue
Glencoe, IL 60022

 

$

879,995

 

26,357

 

0.00

%

85-0453484
11/26/1999   Golf Classic Resorts (redemption)     (199,633 ) (11,577 )      
12/31/1999   Golf Classic Resorts (redemption)     (34,517 ) (2,060 )      
2/7/2000   Golf Classic Resorts (redemption)     (221,408 ) (12,720 )      
2/7/2000   Residual Value
(Value at Issue—Value at Redemption)
    (424,437 )          
       
 
       
    Golf Classic Resorts, LLC Total   $          

8/28/1998

 

Osage National Golf Club LLC
900 Hickory Street
St. Louis, MO 63104

 

$

3,451,068

 

124,700

 

 

 

43-1735431
6/30/1999   Osage (Redemption)     (1,393,382 ) (58,576 )      
6/20/2000   Osage (Redemption)     (1,055,101 ) (66,124 )      
6/20/2000   Residual Value
(Value at Issue—Value at Redemption)
    (1,002,585 )          
       
 
       
    Osage National Golf Club LLC Total   $     0.00 %  


Exhibit A


SCHEDULE OF PARTNERS,
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS

Date
Admitted

  Name and address of partners
  Value of non-cash
capital contribution

  Partnership
units issued

  Approx. Percentage
Interests

  Federal ID #
12/14/1998   Brentwood Golf & Country Club, Inc.
4801 Faircourt, West Bloomfield, MI 48322
PO Box 386, Union Lake, MI 48387
  $ 650,000   24,482   0.00 % 38 ###-###-####
6/20/2000   Brentwood (Redemption)     (390,645 ) (24,482 )      
6/20/2000   Residual Value     (259,355 )          
       
 
       
    Brentwood Golf & Country Club, Inc. Total   $          

12/22/1998

 

Gutta-Percha Golf, Inc.
365 W. California Blvd. Suite 2
Pasadena, CA 91105

 

$

870,000

 

32,986

 

0.00

%

95 ###-###-####
9/5/2000   Palm Desert (Redemption)     (460,785 ) (32,986 )      
9/5/2000   Residual Value     (409,215 )          
       
 
       
    Gutta-Percha Golf, Inc. Total   $          

2/4/1997

 

GTA LP, Inc.
14 North Adger's Wharf
Charleston, SC 29401

 

$


 

7,868,789

 

99.34

%

58 ###-###-####
2/4/1997   GTA GP, Inc.
14 North Adger's Wharf
Charleston, SC 29401
  $   16,154   0.20 % 58 ###-###-####

Total Common OP Units

 

 

 

 

7,920,737

 

100.00

%

 

Series A Preferred OP Units
4/2/1999   GTA LP, Inc.
14 North Adger's Wharf
Charleston, SC 29401
  $ 20,000,000   800,000   100 %  

Series B Preferred OP Units
5/11/1999   Metamora Golf Operating Company, L.L.C.
c/o Total Golf, Inc.
1303 W. Commerce Drive
Milford, MI 48380
  $ 295,003   10,169       38 ###-###-####
9/25/2000   Redemption at Disposition     (295,003 ) (10,169 )      
       
 
       
    Metamora Golf Operating Company, L.L.C.   $     0.00 %  

Series C Preferred OP Units
7/28/1999   Burning Embers Corporation
801Aaron Smith Drive
Bridgeport, WV 26330
  $ 1,350,000.00   48,949       55-0720833
6/20/2001   Redemption (foreclosure on collateral)     (1,350,000 ) (48,949 )      
       
 
       
    Burning Embers Corporation Total   $     0.00 %  



QuickLinks

    Exhibit 10.1.4
Exhibit A
SCHEDULE OF PARTNERS, ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
Exhibit A
SCHEDULE OF PARTNERS, ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
Exhibit A
SCHEDULE OF PARTNERS, ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
Exhibit A
SCHEDULE OF PARTNERS, ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
Exhibit A
SCHEDULE OF PARTNERS, ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS
Exhibit A
SCHEDULE OF PARTNERS, ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS