Schedule of Partners, Allocation of Partnership Units, and Non-Cash Capital Contributions for Golf Legends Ltd., Inc. and Affiliates

Summary

This document lists the partners in a partnership, their addresses, the value of their non-cash capital contributions, the number of partnership units issued, and their percentage interests. It also details subsequent changes such as redemptions, conversions, and residual values for each partner. The schedule provides a historical record of ownership and capital contributions, including adjustments over time, for entities involved in golf and resort operations. The document is primarily informational and does not impose ongoing obligations or time limits.

EX-10.1-4 3 a2079749zex-10_14.htm EXHIBIT 10.1.4
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 10.1.4


Exhibit A

SCHEDULE OF PARTNERS,
ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS
AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS

Date
Admitted

  Name and address of partners
  Value of non-cash capital contribution
  Partnership units issued
  Approx. Percentage Interests
  Federal ID #
02/12/1997   Golf Legends Ltd., Inc.
P.O. Box 2038
1500 Legends Drive
Myrtle Beach, SC 29578
  $ 30,647,030   1,532,352       57-0886834

04/2/2001

 

Legends (conversion)

 

 

 

 

(294,613

)

 

 

 

07/31/2001

 

Redemption at disposition

 

$

(14,852,868

)

(1,237,739

)

 

 

 

07/31/2001

 

Residual Value

 

$

(15,794,162

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Legends Total

 

$


 


 

0.00

%

 
   
 
 
 
 

02/12/1997

 

Seaside Resorts Ltd., Inc.
1500 Legends Drive
Myrtle Beach, SC 29578

 

$

16,129,118

 

806,456

 

 

 

57-0729308

07/31/2001

 

Redemption at disposition

 

 

(9,677,472

)

(806,456

)

 

 

 

07/31/2001

 

Residual Value

 

 

(6,451,646

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Seaside Resorts Ltd., Inc. Total

 

$


 


 

0.00

%

 
   
 
 
 
 

02/12/1997

 

Heritage Golf Club, Ltd., Inc.
1500 Legends Drive
Myrtle Beach, SC 29578

 

$

16,031,230

 

801,561

 

 

 

57-0818596

01/6/1999

 

Heritage (conversion)

 

 

 

 

(11,700

)

 

 

 

07/31/2001

 

Redemption at disposition

 

 

(9,478,332

)

(789,861

)

 

 

 

07/31/2001

 

Residual Value

 

 

(6,552,898

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Heritage Golf Club, Ltd., Inc. Total

 

$


 


 

0.00

%

 
   
 
 
 
 

02/12/1997

 

Legends of Virginia L.C.
1500 Legends Drive
Myrtle Beach, SC 29578

 

$

11,963,738

 

598,187

 

 

 

57-1003883

04/2/2001

 

Legends (conversion)

 

 

 

 

(598,187

)

 

 

 

07/31/2001

 

Residual Value

 

 

(11,963,738

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Legends of Virgiania Total

 

$


 


 

0.00

%

 
   
 
 
 
 

02/12/1997

 

Northgate
16055 Northgate Forest Drive
Houston, TX 77068

 

$

3,797,071

 

189,854

 

 

 

76-0527250

05/20/1998

 

Northgate (redemption)

 

 

(158,969

)

(5,000

)

 

 

 

01/6/1999

 

Northgate (conversion)

 

 


 

(30,000

)

 

 

 

03/2/2001

 

Northgate (conversion)

 

 

 

 

(60,581

)

 

 

 

03/26/2002

 

Northgate (redemption)

 

 

(534,999

)

(94,273

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


03/26/2002

 

Residual Value

 

 

(3,103,103

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Northgate Total

 

$


 

0

 

0.00

%

 
   
 
 
 
 

02/12/1997

 

Olde Atlanta Golf Club Limited Partnership
c/o The Crescent Company
1580 S. Milwaukee Ave., Suite 101
Libertyville, IL 60048

 

$

1,444,926

 

72,246

 

 

 

36 ###-###-####

04/13/1998

 

Olde Atlanta (redemption)

 

$

(62,837.60

)

(2,000

)

 

 

 

05/20/1998

 

Olde Atlanta (redemption)

 

$

(64,017.60

)

(2,000

)

 

 

 

08/21/1998

 

Olde Atlanta (redemption)

 

$

(52,387.50

)

(1,500

)

 

 

 

12/10/1998

 

Olde Atlanta (redemption)

 

$

(30,166.11

)

(1,150

)

 

 

 

01/20/1999

 

Olde Atlanta (redemption)

 

$

(66,078.50

)

(2,500

)

 

 

 

04/6/1999

 

Olde Atlanta (conversion)

 

$


 

(2,000

)

 

 

 

05/1/1999

 

Olde Atlanta (recapitalization)

 

$

683,967

 

30,826

 

 

 

 

05/27/1999

 

Olde Atlanta (conversion)

 

 

 

 

(2,000

)

 

 

 

07/15/1999

 

Olde Atlanta (conversion)

 

 

 

 

(3,500

)

 

 

 

01/10/2000

 

Olde Atlanta (conversion)

 

 

 

 

(3,300

)

 

 

 

01/26/2000

 

Olde Atlanta (conversion)

 

 

 

 

(4,100

)

 

 

 

04/28/2000

 

Olde Atlanta (correction from 3/24/99)

 

 

 

 

2,000

 

 

 

 

08/14/2000

 

Olde Atlanta (conversion)

 

 

 

 

(10,600

)

 

 

 

07/9/2001

 

Redemption at disposition

 

 

(757,036.50

)

(70,422

)

 

 

 

07/9/2001

 

Residual Value

 

 

(1,096,369.48

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Olde Atlanta Total

 

$


 


 

0.00

%

 
   
 
 
 
 

02/12/1997

 

Bright's Creek Development Co. LLC
104 Cotton Creek Drive
Gulf Shores, AL 36542

 

$

2,119,005

 

105,950

 

 

 

63-1120089

05/1/2001

 

Redemption at disposition

 

 

(1,271,400

)

(105,950

)

 

 

 

05/1/2001

 

Residual Value

 

 

(847,605

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Woodlands Total

 

$


 


 

0.00

%

 
   
 
 
 
 

10/31/1996

 

David Dick Joseph
14 North Adger's Wharf
Charleston, SC 29401

 

 


 

12,500

 

0.00

%

###-##-####

12/14/1999

 

David Dick Joseph (conversion)

 

 

 

 

(12,500

)

 

 

 

 

 

 

 



 



 

 

 

 

 

 

 

 

 


 


 

 

 

 
   
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 


02/4/1997

 

W. Bradley Blair, II
14 North Adger's Wharf
Charleston, SC 29401

 

$


 

12,500

 

0.16

%

###-##-####
   
 
 
 
 

02/4/1997

 

James Hoppenrath
422 1/2 Marguerite Ave.
Corona Del Mar CA 92625

 

$


 

3,750

 

0.00

%

###-##-####

01/6/2000

 

James Hoppenrath (conversion)

 

 

 

 

(3,750

)

 

 

 

 

 

 

 



 



 

 

 

 

 

 

 

 

$


 


 

 

 

 
   
 
 
 
 

06/20/1997

 

Golf Host Resorts, Inc.
c/o Starwood Capital Group, LP
Three Pickwick Plaza, Suite 250
Greenwich, CT 06830

 

$


 

274,039

 

0.00

%

84-0631130

03/3/2000

 

Golf Host (conversion)

 

 

 

 

(274,039

)

 

 

 

 

 

 

 

 


 

 

 

 

 

 
   
 
 
 
 

09/2/1997

 

John J. Rainieri, Sr.
Betty Rainieri
4350 Mayfair Road
Uniontown, OH 44685

 

$

3,198,168

 

114,237

 

 

 

###-##-####
###-##-####

01/4/2001

 

Redemption at disposition

 

$

(910,632

)

(75,886

)

 

 

 

05/16/2001

 

Redemption at disposition

 

$

(460,212

)

(38,351

)

 

 

 

05/16/2001

 

Residual Value

 

$

(1,827,324

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Rainieri Total

 

$


 

0

 

0.00

%

 
   
 
 
 
 

09/2/1997

 

Raintree Country Club, Inc.
4350 Mayfair Road
Uniontown, OH 44685

 

$

204,138

 

7,292

 

0.00

%

34-1736212

01/4/2001

 

Raintree (redemption at disposition)

 

$

(87,504

)

(7,292

)

 

 

 

01/4/2001

 

Residual Value
(Value at Issue—Value at Redemption)

 

$

(116,634

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Raintree Country Club, Inc. Total

 

$


 


 

0.00

%

 
   
 
 
 
 

09/30/1997

 

Eagle Watch Golf Club, Limited Partnership
c/o E. Neal Trogdon
The Crescent Company
1580 South Milwaukee Avenue,
Suite 101
Libertyville, IL 60048

 

$

1,890,682

 

70,158

 

 

 

36 ###-###-####

11/2/1998

 

Eagle Watch (redemption)

 

$

(64,199.00

)

(2,150

)

 

 

 

05/21/1999

 

Eagle Watch (conversion)

 

 

 

 

(1,250

)

 

 

 

04/28/2000

 

Eagle Watch (correction from 3/24/99)

 

 

 

 

(2,000

)

 

 

 

07/9/2001

 

Redemption at disposition

 

$

(696,148.50

)

(64,758

)

 

 

 

07/9/2001

 

Residual Value

 

$

(1,130,334.50

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Eagle Watch Total

 

$


 


 

0.00

%

 
   
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 


10/17/1997

 

Properties of the Country, Inc.
102 West Crestview Circle, Suite 100
Louisburg, KS 66053

 

$

500,000

 

19,231

 

 

 

48-1157265

03/16/2001

 

Redemption at disposition

 

 

(230,772

)

(19,231

)

 

 

 

03/16/2001

 

Residual Value

 

 

(269,228

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Properties of the Country, Inc. Total

 

$


 


 

0.00

%

 
   
 
 
 
 

11/25/1997

 

Granite Golf Corporation
1510 N. Hayden Road, Suite 7
Scottsdale, AZ 85260

 

$

650,000

 

24,424

 

 

 

86-0926890

07/2/1999

 

Granite Golf (redemption)

 

 

(200,257

)

(8,393

)

 

 

 

07/27/1999

 

Granite Golf (redemption)

 

 

(237,935

)

(10,354

)

 

 

 

08/13/1999

 

Granite Golf (redemption)

 

 

(125,746

)

(5,677

)

 

 

 

08/13/1999

 

Residual Value
(Value at Issue—Value at Redemption)

 

 

(86,062

)



 


0.00


%

 

 

 

 

 



 



 

 

 

 

 

 

 

 

$


 


 

 

 

 
   
 
 
 
 

12/19/1997

 

Stonehenge Golf Development, LLC
90 Mallet Hill Road
Columbia, SC 29223

 

$

4,500,000

 

169,811

 

 

 

56 ###-###-####

01/10/2000

 

Stonehenge Golf (conversion)

 

 

 

 

(50,000

)

 

 

 

06/20/2000

 

Stonehenge Golf (conversion)

 

 

 

 

(25,471

)

 

 

 

03/26/2002

 

Stonehenge Golf (conversion)

 

 

 

 

(94,340

)

 

 

 

08/13/1999

 

Equity Reclass

 

 

(4,500,000

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

 

 

$


 


 

0.00

%

 
   
 
 
 
 

01/16/1998

 

Mystic Creek Golf Club, Limited Partnership
1303 West Commerce Road
Milford, MI 48380

 

$

1,500,000

 

52,724

 

0.66

%

38 ###-###-####
   
 
 
 
 

02/1/1998

 

Okeechobee Championship Golf, Inc.
2100 Emerald Dunes Drive
West Palm Beach, FL 33411

 

$

6,138,369

 

227,347

(1)

0.12

%

65-0115196

09/7/2001

 

Redemption at disposition

 

 

(2,289,924

)

(218,088

)

 

 

 

09/7/2001

 

Residual Value
(Value at Issue—Value at Redemption)

 

 

(3,598,452

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

Okeechobee Championship Golf, Inc. Total

 

$

249,993

 

9,259

 

 

 

 

 

 

 

 



 



 

 

 

 
   
 
 
 
 

(1) Includes 218,088 Class A Common Units issued with a valuation of $5,888,376 and 9,259 Class B Common OP Units issued with a valuation of $249,993

05/22/1998

 

Eagle Ridge Lease Company LLC
16100 N. Greenway-Hayden Loop
Scottsdale, AZ 85260

 

$

1,198,750

 

35,794

 

0.45

%

52 ###-###-####
   
 
 
 
 

05/28/1998

 

Golf Classic Resorts, LLC
536 South Avenue
Glencoe, IL 60022

 

$

879,995

 

26,357

 

0.00

%

85-0453484

11/26/1999

 

Golf Classic Resorts (redemption)

 

$

(199,633

)

(11,577

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


12/31/1999

 

Golf Classic Resorts (redemption)

 

$

(34,517

)

(2,060

)

 

 

 

02/7/2000

 

Golf Classic Resorts (redemption)

 

$

(221,408

)

(12,720

)

 

 

 

02/7/2000

 

Residual Value
(Value at Issue—Value at Redemption)

 

$

(424,437

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

 

 

 


 


 

 

 

 
   
 
 
 
 

08/28/1998

 

Osage National Golf Club LLC
900 Hickory Street
St. Louis, MO 63104

 

$

3,451,068

 

124,700

 

 

 

43-1735431

06/30/1999

 

Osage (Redemption)

 

$

(1,393,382

)

(58,576

)

 

 

 

06/20/2000

 

Osage (Redemption)

 

$

(1,055,101

)

(66,124

)

 

 

 

06/20/2000

 

Residual Value
(Value at Issue—Value at Redemption)

 

$

(1,002,585

)

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

 

 

 


 


 

0.00

%

 
   
 
 
 
 

12/14/1998

 

Brentwood Golf & Country Club, Inc.
4801 Faircourt, West Bloomfield, MI 48322
PO Box 386, Union Lake, MI 48387

 

$

650,000

 

24,482

 

0.00

%

38 ###-###-####

06/20/2000

 

Brentwood (Redemption)

 

$

(390,645

)

(24,482

)

 

 

 

06/20/2000

 

Residual Value

 

$

(259,355

)

 

 

 

 

 
   
 
 
 
 

 

 

 

 

 


 


 

 

 

 

12/22/1998

 

Gutta-Percha Golf, Inc.
365 W. California Blvd. Suite 2
Pasadena, CA 91105

 

$

870,000

 

32,986

 

0.00

%

95 ###-###-####

09/5/2000

 

Palm Desert (Redemption)

 

$

(460,785

)

(32,986

)

 

 

 

09/5/2000

 

Residual Value

 

$

(409,215

)

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

$


 


 

 

 

 
   
 
 
 
 

02/4/1997

 

GTA LP, Inc.
14 North Adger's Wharf
Charleston, SC 29401

 

$


 

7,856,289

 

98.42

%

58 ###-###-####
   
 
 
 
 

02/4/1997

 

GTA GP, Inc.
14 North Adger's Wharf
Charleston, SC 29401

 

$


 

16,154

 

0.20

%

58 ###-###-####
   
 
 
 
 

Total Common OP Units

 

 

 

 

7,982,720

 

100.00

%

 

Series A Preferred OP Units

04/2/1999

 

GTA LP, Inc.
14 North Adger's Wharf
Charleston, SC 29401

 

 

20,000,000

 

800,000

 

100

%

 
   
 
 
 
 

Series B Preferred OP Units

05/11/1999

 

Metamora Golf Operating Company, L.L.C.
c/o Total Golf, Inc.
1303 W. Commerce Drive
Milford, MI 48380

 

 

295,003

 

10,169

 

 

 

38 ###-###-####

 

 

 

 

 

 

 

 

 

 

 

 


09/25/2000

 

Redemption at Disposition

 

 

(295,003

)

(10,169

)

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 


 


 

0.00

%

 
   
 
 
 
 

Series C Preferred OP Units

07/28/1999

 

Burning Embers Corporation
801 Aaron Smith Drive
Bridgeport, WV 26330

 

 

1,350,000

 

48,949

 

 

 

55-0720833

06/20/2001

 

Redemption (foreclosure on collateral)

 

 

(1,350,000

)

(48,949

)

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 


 


 

0.00

%

 

 

 

 

 



 

 

 

 

 

 
   
 
 
 
 



QuickLinks

Exhibit A SCHEDULE OF PARTNERS, ALLOCATION OF PARTNERSHIP UNITS, PERCENTAGE INTERESTS AND THE AGREED UPON VALUE OF NON-CASH CAPITAL CONTRIBUTIONS