AMENDED AND RESTATED SECURED PROMISSORY NOTE

EXHIBIT 10.1

AMENDED AND RESTATED SECURED PROMISSORY NOTE

$3,200,000 May 2, 2006

AMENDED AND RESTATED SECURED PROMISSORY NOTE, dated May 2, 2006 (this “Note"), by XYBERNAUT CORPORATION, a Delaware corporation, and XYBERNAUT SOLUTIONS, INC., a Virginia corporation, debtors and chapter 11 debtors-in-possession (together, “Borrowers”), in favor of EAST RIVER CAPITAL LLC, a Delaware limited liability company (“Holder” or “Lender”).

WHEREAS, Lender is the present owner and holder of that certain Secured Promissory Note, dated March 23, 2006, attached hereto as Exhibit A and incorporated herein (the “Existing Note"), which Existing Note evidences the indebtedness of Borrowers to Lender in the current outstanding principal amount of Two Million Four Hundred Thousand Dollars ($2,400,000) (the “Existing Debt");

WHEREAS, upon the terms and conditions of this Note, Lender has agreed to make loans (the “Loans") to Borrowers in the maximum principal amount of Three Million Two Hundred Thousand Dollars ($3,200,000), such Loans to be comprised of (i) the Existing Debt, and (ii) additional loans in the maximum aggregate principal amount of Eight Hundred Thousand Dollars ($800,000) (the “Subsequent Loans"), so that the combined outstanding principal balance of the Subsequent Loans and the Existing Debt shall not exceed Three Million Two Hundred Thousand Dollars ($3,200,000) (the “Commitment Amount"); and

WHEREAS, Borrowers and Lender have agreed in the manner hereinafter set forth to (i) combine and consolidate the Existing Note and the indebtedness evidenced thereby with the Subsequent Loans, and (ii) amend, modify and restate in their entirety the terms and provisions of the Existing Note on the terms and conditions hereinafter set forth; and

WHEREAS, Lender and Borrowers intend these Recitals to be a material part of this Note.

NOW, THEREFORE, in consideration of the foregoing premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Borrowers and Lender agree as follows:

I. The Existing Debt is combined and consolidated together with the Subsequent Loans so that together they shall constitute but one indebtedness equal to the aggregate principal amount of all Loans made by or through Lender to Borrowers pursuant to this Note, such amount not to exceed the maximum principal amount of Three Million Two Hundred Thousand Dollars ($3,200,000) (such amount, or so much thereof as may be outstanding from time to time under this Note, the “Principal Amount"). The terms, covenants, conditions and provisions of the Existing Note are hereby modified, amended and restated in their entirety so that henceforth the terms, covenants, conditions and provisions of the Existing Note shall read and be as set forth in this Note and Borrowers agree to comply with and be subject to all of the terms, covenants and conditions of this Note.

II. The parties hereto certify that this Note evidences the Existing Debt evidenced by the Existing Note, as increased by the Subsequent Loans, and evidences no further or other principal indebtedness. Neither this Note nor anything contained herein shall be construed as a novation of Borrowers’ indebtedness to Lender evidenced by the Existing Note or of the Existing Note, which shall remain in full force and effect as hereby confirmed, modified, restated and amended.

III. This Note is an extension and continuation of the Existing Debt evidenced by the Existing Note, as increased by the Subsequent Loans, and, as to the Existing Debt, is issued in replacement of and substitution for the Existing Note.

IV. The Existing Note, as modified and restated in its entirety pursuant to this Note, and the obligations of Borrowers thereunder, as increased by the Subsequent Loans, is hereby ratified and confirmed, and shall remain in full force and effect until the full performance and satisfaction of all obligations of Borrowers under this Note.

NOW, THEREFORE, FOR VALUE RECEIVED, Borrowers hereby unconditionally and jointly and severally promise to pay to the order of Lender, in lawful money of the United States of America and in immediately available funds, the Principal Amount, together with interest accrued thereon as herein provided and all premiums, fees and expenses and other amounts payable hereunder (the “Obligations”). Any reference in any other document executed in connection with the Existing Note or this Note, including without limitation, that certain Security Agreement dated as of March 23, 2006, by and between Borrowers and Holder (as the same may from time to time be amended, modified or supplemented or restated, the “Security Agreement”), a copy of which is attached hereto as Exhibit B, shall be deemed to refer to this Note. Additional rights of Holder are set forth in the Security Agreement. All capitalized terms used herein and not otherwise defined herein shall have the respective meanings given to them in the Security Agreement.

Upon the occurrence of an Event of Default hereunder, but subject to the terms of the Financing Orders, all unpaid principal, accrued interest, Premium, and other amounts owing hereunder shall, at the option of Holder, be immediately due, payable and collectible by Holder pursuant to applicable law and the commitments hereunder terminated, and Holder may exercise all rights and remedies under this Note, the Security Agreement, the Escrow Agreement and applicable law. Upon an Event of Default, if after five (5) days written notice from Holder the default has not been cured, Borrowers consent to the immediate modification of the automatic stay of Section 362 of the Bankruptcy Code to the extent necessary to permit Holder to exercise all rights and remedies under this Note, the Security Agreement, the Escrow Agreement and applicable law.

1

2

EXHIBIT A

3

4

Existing Note¹
EXHIBIT B
Security Agreement²EXHIBIT C

5

Escrow Agreement³
EXHIBIT D

6

[CONFIDENTIAL]⁴
EXHIBIT E

7

Final Order
IN THE UNITED STATES BANKRUPTCY COURT

FOR THE EASTERN DISTRICT OF VIRGINIA

ALEXANDRIA DIVISION

FINAL ORDER AUTHORIZING POST-PETITION SECURED FINANCING
PURSUANT TO SECTION 364 OF THE BANKRUPTCY CODE

Upon the motion, dated March 15, 2006 (the “Motion”), of Xybernaut Corporation and Xybernaut Solutions, Inc. (collectively, the “Debtors”), seeking entry of an order (I) authorizing and approving the Debtors entering into a post-petition financing facility (the “DIP Credit Facility”) with East River Capital LLC (the “Lender”) for the purposes of obtaining post-petition loans (the “Loans”) and credit secured by liens on property of the Debtors’ estates pursuant to sections 364(c)(2), 364(c)(3) and 364(d) of the Bankruptcy Code and a superpriority administrative expense claim as provided in section 364(c)(1) of the Bankruptcy Code, on the terms and conditions set forth in the Secured Promissory Note (the “Secured Promissory Note”) and related loan documents submitted to the Court, (II) authorizing the Debtors to file Exhibit C to the Secured Promissory Note under seal, (III) authorizing the Debtors to obtain credit and incur debt under the DIP Credit Facility on an interim basis for a period from the date of entry of the Interim Order (as defined below) through and including the date of the Final Hearing (as defined below) up to an aggregate amount of $1,900,000 (the “Interim Funding Amount”) on the terms and conditions described in the Motion, and (IV) scheduling a final hearing on the Motion (the “Final Hearing”) to consider entry of an order (the “Final Order”) granting the relief requested in the Motion on a final basis and approving the form of notice of the Final Hearing; and an interim hearing on the Motion (the “Interim Hearing”) having been held on March 21, 2006; and the Court having entered an order approving the Motion on an interim basis (the “Interim Order”) on March 23, 2006; and the Court having entered an Order Modifying Interim Order Authorizing Post-Petition Secured Financing Pursuant to Section 364 of the Bankruptcy Code (the “Interim Modification Order”) on April 13, 2006; and an Amended and Restated Secured Promissory Note (the “Amended and Restated Note”), Security Agreement (the “Security Agreement”), Escrow Agreement (the “Escrow Agreement”, and collectively with the Amended and Restated Note and the Security Agreement, as such documents may be amended, modified, restated and supplemented from time to time, the “DIP Loan Documents”)⁵ having been filed with the Court; and the Final Hearing having been held on April 25, 2006; and upon the evidence submitted to the Court at the Interim Hearing and the Final Hearing, the testimony, and the arguments of counsel, and it appearing that, absent the relief requested herein, the Debtors will suffer immediate and irreparable harm; and it further appearing that notice of the Motion is sufficient and complies with the requirements of Federal Rule of Bankruptcy Procedure 4001(c), for good cause shown;

BASED ON THE RECORD ESTABLISHED BEFORE THIS COURT, THE COURT HEREBY MAKES THE FOLLOWING FINDINGS OF FACT AND CONCLUSIONS OF LAW:

A. On July 25, 2005 (the “Petition Date”), each of the Debtors filed with this Court a voluntary petition under chapter 11 of the Bankruptcy Code.

B. The Debtors have continued in the management and operation of their businesses and properties as debtors-in-possession pursuant to sections 1107 and 1108 of the Bankruptcy Code. On August 29, 2005, the United States Trustee appointed an official committee of unsecured creditors (the “Creditors’ Committee”). On August 31, 2005, the United States Trustee appointed an official committee of equity security holders (the “Equity Committee”). No trustee or examiner has been appointed in these cases.

C. This Court has jurisdiction, pursuant to 28 U.S.C. §§ 157(b) and 1334, over these chapter 11 cases (the “Cases”), and over the persons and property affected hereby. Consideration of the Motion constitutes a core proceeding as defined in 28 U.S.C. § 157(b)(2). The statutory predicates for the relief sought herein are sections 364 and 107(b) of the Bankruptcy Code and Federal Rules of Bankruptcy Procedure 4001(c) and 9018. Venue is proper pursuant to 28 U.S.C. §§ 1408 and 1409.

D. Pursuant to this Court’s Order (I) Authorizing Post-Petition Secured Financing Pursuant to Section 364 of the Bankruptcy Code, And (II) Authorizing Debtors to File Exhibit Under Seal entered October 27, 2005 (the “October 27, 2005 DIP Loan Order”), this Court authorized the Debtors to obtain secured financing (the “LC Fund DIP Credit Facility”) from LC Capital Master Fund, Ltd. (“LC Fund”) in the maximum amount of $5 million on the terms and conditions provided in the October 27, 2005 DIP Loan Order and the loan documents underlying the LC Fund DIP Credit Facility. The drawdowns on the LC Fund DIP Credit Facility in the amount of $447,251.81 (the “LC Fund Prior Advances”) have been paid in full from a portion of the proceeds of the Loans (the “Initial Loans”) provided pursuant to the Interim Order and the Interim Modification Order.

E. At a hearing held on April 7, 2006, on the Motion to (A) Approve Global Settlement Pursuant to Federal Rule of Bankruptcy Procedure 9019(a) and (B) Amend Order (I) Authorizing Post-Petition Secured Financing Pursuant to Section 364 of the Bankruptcy Code, and (II) Authorizing Debtors to File Exhibit Under Seal (the “Motion to Approve Settlement”), filed by the Debtors to resolve and settle certain disputes, the Debtors, the Creditors’ Committee, the Equity Committee and the Lender requested that the Interim Order be modified, effective nunc pro tunc to March 23, 2006, the date of the entry of the Interim Order, to increase the Interim Funding Amount from $1,900,000 to $2,400,000 to allow for payments to be made under the terms of the Settlement Agreement (as defined in the Motion to Approve Settlement) to LC Fund in the amount of $300,000 and to provide for an additional funding of $200,000 to the Escrow Account described in paragraph 6 of the Interim Order (the “Lender Escrow Account”). By order entered April 7, 2006 (the "Settlement Order”), this Court granted the Motion to Approve Settlement.

F. On April 13, 2006, the Interim Order was modified, nunc pro tunc to March 23, 2006, by the Interim Modification Order to, inter alia, increase the Interim Funding Amount from $1,900,000 to $2,400,000. Pursuant to the settlement approved in the Settlement Order, $400,000 of the Initial Loans was used to pay in full LC Fund’s expenses under the LC Fund DIP Credit Facility.

G. Pursuant to the Interim Order and the Interim Modification Order, as of the date hereof the Lender has provided Loans in the aggregate amount of $2,400,000 to the Debtors. As of the date hereof, the Lender has incurred approximately $208,575 in fees and expenses that are due and payable under the DIP Credit Facility.

H. Based upon the record made before this Court at the Interim Hearing and the Final Hearing, an immediate need exists for the Debtors to obtain funds and financial accommodations with which to continue their operations, meet their payroll and other necessary, ordinary course business expenditures, acquire raw materials, goods and services, and administer and preserve the value of their estates. The ability of the Debtors to finance their operations requires the additional availability of working capital, the absence of which would immediately and irreparably harm the Debtors, their estates, and their creditors and the possibility for a successful reorganization.

I. The Debtors are unable to obtain unsecured credit allowable only as an administrative expense under section 503(b)(1) of the Bankruptcy Code or pursuant to sections 364(a), (b) or (c)(1) of the Bankruptcy Code.

J. The Debtors also are unable to obtain secured credit allowable under section 364(c)(2) of the Bankruptcy Code except on the terms and conditions provided in this Order. The Debtors are unable to borrow funds without granting the Lender liens on various assets of the Debtors pursuant to sections 364(c)(2), (c)(3) and (d) of the Bankruptcy Code, and a superpriority administrative expense claim pursuant to section 364(c)(1) of the Bankruptcy Code, in each case as provided in this Order. Additionally, the Debtors are unable to procure the necessary financing on more favorable terms than those offered by the Lender pursuant to the Amended and Restated Note and the other DIP Loan Documents.

K. The ability of the Debtors to finance their operations and the availability of sufficient working capital through the incurrence of indebtedness for borrowed money and other financial accommodations is vital to the Debtors’ ability to preserve and maintain their going concern value and their ability to consummate a successful reorganization.

L. The relief requested in the Motion is necessary, essential, and appropriate for the continued operation of the Debtors’ businesses and the management and preservation of their properties.

M. It is in the best interest of the Debtors’ estates to be allowed to establish the DIP Credit Facility.

N. The Debtors have requested, and the Lender has agreed, to provide a debtor-in-possession credit facility consisting of loans of up to $2,600,000 (inclusive of the $200,000 to fund the GUC Escrow Account, as such term is defined in the Stipulation and Order entered by the Court on or about April 7, 2006), subject to an increase in the commitment amount (the “Commitment Amount”) of up to $3,200,000 by the Lender, in its sole and absolute discretion and upon written mutual agreement of the Lender and the Debtors, with the consent of the Creditors’ Committee, in accordance with the terms of the DIP Loan Documents.

O. After entry of the Interim Order, the Debtors, with the consent of the Creditors’ Committee and the Equity Committee, requested the Lender to agree to certain modifications to the Secured Promissory Note. In connection therewith, (i) the Debtors and the Lender have agreed to the modifications to the Secured Promissory Note that are reflected in the Amended and Restated Note, (ii) the Debtors and the Lender have agreed to increase the Commitment Amount to $3,200,000, and the Creditors’ Committee has consented to such increase in the Commitment Amount, and (iii) upon the funding of the GUC Escrow Account in the amount of $200,000, the Creditors’ Committee shall waive the Creditors’ Committee BFO Milestone, as such term is defined in that certain letter agreement dated April 18, 2006 by and among the Debtors, the Creditors’ Committee and the Equity Committee and filed with the Court.

P. The Debtors have taken necessary corporate/business organizational action to enter into and have obtained all necessary consents to and authority for the DIP Loan Documents and the DIP Credit Facility and the transactions contemplated thereby.

Q. The terms and conditions of the DIP Credit Facility and the DIP Loan Documents, and the fees paid and to be paid thereunder, are fair, reasonable, and the best available under the circumstances, reflect the Debtors’ exercise of prudent business judgment consistent with their fiduciary duties and are supported by reasonably equivalent value and consideration. The DIP Loan Documents were negotiated in good faith (as the term “good faith” is used in section 364(e) of the Bankruptcy Code) and at arms’ length between the Debtors on the one hand, and the Lender on the other hand. The credit extended or to be extended under the DIP Loan Documents has been or will be so extended in good faith, and for valid business purposes and uses, the consequence of which is that the Lender is entitled to the protection and benefits of section 364(e) of the Bankruptcy Code.

R. The information set forth on Exhibit D to the Amended and Restated Note contains certain confidential information regarding sale timelines and other milestones, which constitutes “commercial information” as that term is used in section 107(b) of the Bankruptcy Code and Federal Rule of Bankruptcy Procedure 9018.

S. It is in the best interest of the Debtors’ estates that Exhibit D to the Amended and Restated Note be filed under seal.

T. Notice of the Final Hearing and the relief requested in the Motion was given to (i) the Office of the United States Trustee for the Eastern District of Virginia, (ii) counsel to LC Capital Master Fund, Ltd. (iii) counsel to the Lender, (iv) counsel to the Creditors’ Committee, (v) counsel to the Equity Committee, (vi) all parties requesting notice pursuant to Federal Rule of Bankruptcy Procedure 2002, (vii) any party which filed prior to March 29, 2006 a request for notices with the Court, and (viii) any known holders of Permitted Liens (collectively, the “Notice Parties”). Such notice constitutes good and sufficient notice of the Final Hearing in accordance with Rule 4001(c) and section 102(1) of the Bankruptcy Code, as required by section 364(c) of the Bankruptcy Code, in light of the nature of the relief requested in the Motion.

U. Good and sufficient cause has been shown for the entry of this Order. Among other things, the entry of this Order will enable the Debtors to continue the operation of their business; will increase the possibility for a successful reorganization; and is in the best interests of the Debtors, their creditors, and their estates.

NOW THEREFORE, based upon the Debtors’ Motion and the record before the Court with respect to the Motion and the entire record of these Cases, and with the consent of the Creditors’ Committee and the Equity Committee to the form and entry of this Order, and good cause appearing,

IT IS ORDERED that:

1. Motion Granted. The Motion is granted and the terms and the conditions of the DIP Credit Facility and the DIP Loan Documents are hereby approved. The Debtors are authorized to:

2. Authorization to Enter Into and Comply with DIP Loan Documents. The Debtors are hereby authorized, empowered and directed to perform under and comply in all respects with all of the terms and conditions of the DIP Loan Documents, each of which constitute valid, binding, enforceable and non-avoidable obligations of the Debtors for all purposes during the Cases, any subsequently converted case(s) of any Debtors under Chapter 7 of the Bankruptcy Code or after the dismissal or reorganization of any of the Cases. The Debtors are hereby authorized and directed to (a) pay the principal, interest, the Premium, fees, expenses and other amounts, including, without limitation, administration fees and reasonable attorneys’, consultants and advisors’ fees and expenses, paid or incurred by Lender at any time in connection with the financing transactions as authorized and provided for in this Final Order and the DIP Loan Documents as such become due without further approval of the Court, all of which unpaid Premium, fees, costs and expenses shall be added to, and are included as part of, the Principal Amount, secured by the Collateral and afforded all of the rights, priorities and protections afforded to the Lender under this Final Order and the DIP Loan Documents, and (b) perform all of their obligations under the DIP Loan Documents, including but not limited to the issuance of stock and/or warrants provided for in Sections 23 and 24 respectively of the Amended and Restated Note (clauses (a) and (b) collectively, the “DIP Obligations”). The Debtors are hereby authorized and directed to perform all acts, and execute and comply with the terms of such other documents, instruments, and agreements as the Lender may reasonably require as evidence of and for the protection of the DIP Obligations and the Collateral or which may be otherwise deemed necessary by the Lender to effectuate the terms and conditions of this Final Order and the DIP Loan Documents, each of such additional documents, instruments, and agreements being included in the definition of “DIP Loan Documents” contained herein.

3. Authorization to Execute and Deliver DIP Loan Documents. Each officer of the Debtors as may be so authorized by the Board of Directors of each of the Debtors, acting singly, is hereby authorized to execute and deliver each of the DIP Loan Documents, such execution and delivery to be conclusive of their respective authority to act in the name of and on behalf of the Debtors.

4. Approval of DIP Loan Documents. The terms, conditions and covenants of the Amended and Restated Note and the other DIP Loan Documents are hereby approved in all respects and shall be deemed to be incorporated into the terms and conditions of this Final Order. Such terms and conditions shall be sufficient and conclusive evidence of the borrowing and financing arrangements among the Debtors and the Lender for all purposes, including, without limitation, the payment of all principal, interest, Premium, fees, Lender’s legal and other professional expenses, and other fees and expenses, as more fully set forth in the Amended and Restated Note and the other DIP Loan Documents.

5. Enforceable Obligations. The Amended and Restated Note and each of the other DIP Loan Documents, respectively, shall constitute and evidence the valid and binding joint and several obligations of each of the Debtors, which joint and several obligations shall be enforceable against each of the Debtors in accordance with their terms. No obligation, payment, transfer or grant of security under the DIP Loan Documents or this Order shall be stayed, restrained, voidable, or recoverable under the Bankruptcy Code or under any applicable law, or subject to any defense, reduction, setoff, recoupment or counterclaim.

6. Conditions Precedent. The Lender shall have no obligation to make any Loan under the DIP Loan Documents unless the conditions precedent to making such Loan under the DIP Loan Documents have been satisfied in full.

7. Lender Escrow Account. Pursuant to the Interim Order, the Interim Modification Order and the DIP Loan Documents, the Debtors have used the proceeds of the Initial Loans to establish and fund the Lender Escrow Account in the amount of $600,000 for the benefit of the Lender. In accordance with section 8 of the Amended and Restated Note, the Lender shall be entitled at its option to payment from the Lender Escrow Account of the DIP Obligations, including without limitation, fees and expenses of the Lender, that are due and payable under the Amended and Restated Note and have not been paid by the Borrowers. Notwithstanding the foregoing, the Lender shall have no obligation at any time to apply funds in the Lender Escrow Account to the payment of the DIP Obligations, and neither the establishment and funding of the Lender Escrow Account nor the withdrawal by the Lender of funds in the Lender Escrow Account for payment of any fees, expenses or other DIP Obligations shall constitute a waiver of any Event of Default under the DIP Loan Documents.

8. Subsequent Loans. As a condition precedent to the borrowing of any Subsequent Loans, the Debtors shall submit to the Lender a Loan Request requesting Loans in the amount of $208,575 or such other amount equal to the Lender’s expenses incurred to the date of the Loan Request, and the Loans shall be used by the Debtors to reimburse the Lender for such expenses. Proceeds of Subsequent Loans in the amount of $200,000 shall be used by the Debtors to establish and fund the GUC Escrow Account for the benefit of general unsecured creditors. Notwithstanding anything to the contrary herein, the Lender shall have no obligation to make any Subsequent Loans in excess of $200,000, and the Lender’s determination as to whether to make Subsequent Loans in excess of such amount shall be at its sole and absolute discretion.

9. LC Fund Rights and Obligations. Pursuant to the Settlement Order, LC Fund has no further rights or obligations under the October 27, 2005 DIP Loan Order and LC Fund DIP Credit Facility, including, but not limited to, the right to receive the 15% Sale Premium or the Warrants (as such terms are defined in the Settlement Order), and the October 27, 2005 DIP Loan Order and LC Fund DIP Credit Facility have been terminated. LC Fund shall not oppose any good faith, noncollusive, lawful sale or other disposition of the Debtors’ assets (whether in a single or multiple sales, and whether the sale(s) were conducted under 11 U.S.C. § 363, through or under a chapter 11 plan, under state law foreclosure rules or any other mechanism that would transfer ownership or control of the Debtors’ assets in a manner that would satisfy the claims and liens of the Lender under the DIP Credit Facility). Until such time as all of the DIP Obligations have been indefeasibly paid in full in cash in accordance with the DIP Loan Documents and this Final Order, LC Fund shall not seek or exercise any enforcement rights or remedies in connection with the Senior Secured Sales Proceeds Interest (as such term is defined in the Settlement Order) and the liens in connection therewith.

10. DIP Liens. The DIP Obligations shall be secured by valid, binding, enforceable, non-avoidable and automatically perfected postpetition first priority liens (the “DIP Liens”) on the Collateral as defined in the Security Agreement, pursuant to sections 364(c) and 364(d) of the Bankruptcy Code, which liens shall be senior to all other liens now existing or arising in the future, but subject to the Permitted Liens listed on Schedule 3 of the Security Agreement, and shared with LC Fund to the extent provided in the Settlement Order; provided, however, the lien in favor of LC Fund pursuant to the Settlement Order shall (a) be limited to the extent provided in the Settlement Agreement (as defined in the Settlement Order) until all obligations to the Lender under the DIP Credit Facility have been fully satisfied, (b) be subordinate to the DIP Liens granted to the Lender in this Final Order until the gross proceeds from the sale of the Debtors’ assets are equal to $5 million, and (c) after the aggregate gross proceeds of sale exceed $5 million, be pari passu with the DIP Liens in the ratio of 2.5% for LC Fund and 97.5% for the Lender (or 3.5% and 96.5%, respectively, after aggregate gross sale proceeds exceed $10 million) until full payment of the Lender under the DIP Credit Facility, and, thereafter, (iv) be an unsubordinate senior lien. In no event shall (a) any lien or security interest that is avoided and preserved for the benefit of the Debtors’ estates under section 551 of the Bankruptcy Code, and (b) any person or entity who pays (or through the extension of credit to any Debtor, causes to be paid) any of the DIP Obligations be subrogated, in whole or in part, to any rights, remedies, claims, privileges, liens, or security interests granted in favor of, or conferred upon the Lender by the terms of the DIP Loan Documents or this Final Order, until such time as all of the DIP Obligations shall be indefeasibly paid in full in cash in accordance with the DIP Loan Documents. For avoidance of doubt, the DIP Liens shall not extend to the right to control avoidance actions under Chapter 5 of the Bankruptcy Code or actions of the estate that arose prepetition against third parties.

11. Postpetition Lien Perfection. This Order shall be sufficient and conclusive evidence of the validity, perfection, and priority of the liens granted by the Debtors to the Lender in the Collateral to secure all obligations incurred under the DIP Loan Documents without the necessity of filing or recording any financing statement, mortgage or other instrument or document which may otherwise be required under the law of any jurisdiction or the taking of any other action to validate or perfect the Lender’s liens, and no such filing or recordation shall be necessary or required in order to create or perfect any such lien.

12. Recordation of Liens. Notwithstanding the foregoing, the Lender, in its discretion, may file a copy of this Order as a financing statement or similar perfection document with any recording officer designated to file financing statements or with any registry or similar office in any jurisdiction in which the Debtors have property, and is hereby granted relief from the automatic stay of section 362 of the Bankruptcy Code in order to do so, and all such financing statements, mortgages, notices and other documents shall be deemed to have been filed or recorded as of the date of this Order. The Debtors shall execute and deliver to the Lender all such financing statements, mortgages, notices and other documents as the Lender may reasonably request to evidence, confirm, validate or perfect, or to insure the contemplated priority of, the DIP Liens granted pursuant to the DIP Loan Documents and this Final Order. The Lender, in its discretion, may file a xerographic copy of this Final Order as a financing statement with any recording officer designated to file financing statements or with any registry of deeds or similar office in any jurisdiction in which the Debtors have real or personal property.

13. Commitment Termination Date. All DIP Obligations shall be immediately due and payable in full, without notice or demand, on the date (the “Commitment Termination Date”) that is the earliest to occur of:

(a) September 1, 2006;

(b) the effective date of any plan of reorganization for one or more of the Debtors confirmed pursuant to Bankruptcy Code section 1129;

(c) the consummation of the sale of all or substantially all assets of either Debtor; and

(d) a date that is a “Termination Declaration Date” as defined herein.

14. Superpriority Claims. The DIP Obligations shall constitute allowed administrative expense claims with priority, under section 364(c)(1) of the Bankruptcy Code and otherwise, over all administrative expense claims, dimunition claims (including claims for adequate protection) and general unsecured claims and all other claims against the Debtors, now existing or hereafter arising, of any kind or nature whatsoever, including, without limitation, administrative expenses of the kinds specified in or ordered pursuant to sections 105, 326, 328, 330, 331, 503(a), 503(b), 506(c), 507(a), 507(b), 546(c), 726, 1113 and 1114 of the Bankruptcy Code (the “Superpriority Claims”), whether or not such expenses or claims may become secured by a judgment lien or other non-consensual lien, levy or attachment, which allowed claims shall be payable from and have recourse to all pre and post-petition property of the Debtors and all proceeds thereof. No costs or expenses of administration including, without limitation, professional fees allowed and payable under sections 328, 330 and 331 or other provisions of the Bankruptcy Code, that have been or may be incurred in these proceedings, or in any case(s) under chapter 7 of the Bankruptcy Code upon the conversion of any of the Cases or in any other proceedings related to any of the foregoing (any "Successor Cases”), and no priority claims to the Collateral are, or will be, senior to, prior to, or on a parity with the DIP Obligations, or with any other claims of the Lender arising hereunder.

15. Issuance of Stock; Reconstitution of Boards of Directors. In accordance with Section 23 of the Amended and Restated Note, if the Debtors fail to pay the DIP Obligations in full on or prior to the Maturity Date (a “Section 23 Default”), then, at the option of the Lender and to the extent permitted by applicable law: (a) Debtors shall pay Lender the sum of $400,000 as a late payment fee, (b) the Debtors shall issue to Lender, for the aggregate sum of $400,000, payable by setoff against the DIP Obligations owed to the Lender, all authorized unissued shares of common stock of the Debtors legally available for issuance, and/or (c) each Debtor shall, pursuant to (i) this Final Order and (ii) Section 303 of the General Corporation Law of the State of Delaware, 8 Del. C. § 303 (“Section 303”), reconstitute its board of directors (including, if necessary, name, constitute or appoint directors in place of or in addition to all or some of the directors then in office) so that the majority of the board of directors of each Debtor is satisfactory to Lender in its sole and absolute discretion; provided, however, that in the event that at the Maturity Date the Debtors are then parties to one or more existing contracts with a credible buyer(s) with respect to a Bona Fide Offer(s) that will provide funds to Debtors in an aggregate amount sufficient to enable Debtors to repay the DIP Obligations in full within thirty (30) days after the Maturity Date, the issuance of stock and reconstitution of the boards of directors provided for in Section 23 of the Amended and Restated Note and herein shall not occur unless and until Debtors fail to pay the DIP Obligations in full on or before thirty (30) days after the Maturity Date; provided, further, however, that the issuance of stock and reconstitution of the boards of directors pursuant hereto shall not be deemed to satisfy Debtors’ obligation to repay the DIP Obligations, which shall remain in effect under the Amended and Restated Note and this Final Order. Debtors further agree that, to the fullest extent permitted by applicable law: (a) if all of the current directors choose to resign from their positions on the boards of directors before reconstitution of the boards of directors pursuant hereto, prior to such resignations becoming effective the Debtors shall, pursuant to (i) the Financing Orders and (ii) Section 303, appoint the Chief Executive Officer as a director to serve in such capacity upon the resignations of such directors, and (b) the Debtors shall cooperate in good faith with Lender and take any and all actions necessary to facilitate the actions contemplated by Section 23 of the Amended and Restated Note, including, without limitation, as a condition precedent to any Subsequent Loans the execution and deposit into escrow by the Debtors and directors of any and all documents, in form and substance satisfactory to Lender, reasonably requested by Lender to confirm that they will comply with their respective obligations under Section 23 of the Amended and Restated Note.

16. Amendments. Subject to the provisions of the DIP Loan Documents, the Debtors and the Lender may amend, and the Lender may waive, any provision of the DIP Loan Documents without seeking the approval of this Court; provided, however, that such amendment or waiver, in the judgment of the Debtors and the Lender, is either nonprejudicial to the rights of third parties or is not material. Except as otherwise set forth in the foregoing sentence, no waiver, modification, or amendment of any of the provisions hereof or of the DIP Loan Documents shall be effective unless set forth in writing, signed by the parties hereto and approved by the Court.

17. Events of Default; Remedies. Immediately upon the occurrence of and during the continuance of an Event of Default (as defined in the Amended and Restated Note), (a) the Lender may declare all obligations owing under the DIP Loan Documents immediately due and payable and may declare the termination of any further commitment to extend credit to the Debtors to the extent any such commitment remains (the declaration of any of the foregoing being referred to herein as a "Termination Declaration” and the date of such declaration being referred to herein as the "Termination Declaration Date”), and (b) the default interest rate set forth in the Amended and Restated Note shall be automatically applicable to the DIP Obligations. In addition to the foregoing remedies and other customary remedies, the automatic stay imposed by section 362 of the Bankruptcy Code otherwise applicable to the Lender is hereby modified so that upon the occurrence and during the continuance of an Event of Default, and following the giving of five (5) days written notice (the “Remedies Notice Period”) to the Debtors, the Creditors’ Committee, the Equity Committee, and the United States Trustee, the Lender shall be entitled to foreclose on all or any portion of the Collateral, collect accounts receivable and apply the proceeds thereof to the DIP Obligations, occupy the Debtors’ premises to fulfill orders and sell the Collateral or otherwise exercise remedies against the Collateral permitted by applicable non-bankruptcy law. During the Remedies Notice Period, the Debtors, the Creditors’ Committee and the Equity Committee shall be entitled to an emergency hearing with the Court solely with respect to the issue of whether an Event of Default has occurred and is continuing, and, unless ordered otherwise prior to the expiration of the Remedies Notice Period, the automatic stay, as to the Lender, shall be automatically and irrevocably terminated at the end of the Remedies Notice Period and without further notice or order. Nothing contained in this Final Order or otherwise shall be construed to obligate the Lender in any way to lend or advance any Loans to the Debtors upon or after the occurrence of an Event of Default.

18. Disposition of Collateral. The Debtors shall not sell, transfer, lease, encumber or otherwise dispose of any portion of the Collateral without the prior written consent of the Lender (and no such consent shall be implied, from any other action, inaction or acquiescence by Lender or an order of this Court), except for sales of the Debtors’ Inventory (as defined in the Security Agreement) in the ordinary course of their businesses or except as otherwise provided for in the DIP Loan Documents.

19. Modification of Automatic Stay. The automatic stay imposed under section 362(a) of the Bankruptcy Code is hereby modified as necessary to (a) permit the Debtors to grant the DIP Liens and to incur all liabilities and obligations to the Lender under the DIP Loan Documents and this Final Order, and (b) authorize the Lender to retain and apply payments hereunder.

20. Reservation of Lender’s Rights. Entry of this Final Order shall not be deemed to prejudice any and all rights, remedies, claims and causes of action Lender may have against third parties, and shall not prejudice the rights of Lender from and after the entry of this Final Order to seek any other relief in the Cases. Entry of this Final Order shall not in any way constitute: (a) a preclusion or a waiver of any right of Lender to file, or to prosecute if already filed, a motion for relief from stay, a motion or request for relief, including but not limited to any adversary proceeding; (b) agreement, consent, or acquiescence to the terms of any plan of reorganization by virtue of any term or provision of this Final Order; (c) a preclusion of Lender’s right to sell participations in any of the Loans and assign its rights and interest in the Loans to third parties; (d) a preclusion or waiver to assert any other rights, remedies or defenses available to Lender, or to respond to any motion, application, proposal, or other action, all such rights, remedies, defenses and opportunities to respond being specifically reserved by Lender; or (e) a preclusion, waiver or modification of any rights or remedies that Lender has against any other person or entity.

21. Priority of Superpriority Claims and DIP Liens. If an order dismissing any of the Cases under section 1112 of the Bankruptcy Code or otherwise or converting the Cases to Successor Cases is entered at any time, such order shall provide (in accordance with sections 105 and 349 of the Bankruptcy Code) that the Superpriority Claims and DIP Liens granted to the Lender pursuant to this Order and the DIP Loan Documents shall continue in full force and effect and shall maintain their priorities as provided in this Order until all obligations to the Lender under the DIP Loan Documents shall have been paid and satisfied in full. Except as expressly provided herein, the DIP Liens shall not be made subject to or pari passu with any lien or security interest by any court order heretofore or hereafter entered in the Cases; and shall be valid and enforceable against any trustee appointed in the Cases, or in any Successor Cases. The DIP Liens shall not be subject to section 506(c), 510, 549, 550 or 551 of the Bankruptcy Code.

22. Section 506(c) Claims. No costs or expenses of administration which have been, or may be hereafter, incurred at any time in the Cases or in any Successor Cases shall be charged against the Lender, the DIP Obligations, or the Collateral, pursuant to sections 105, 506(c), or 522 of the Bankruptcy Code, or otherwise, without the prior written consent of the Lender, and no such consent shall be implied from any other action, inaction or acquiescence by the Lender.

23. Good Faith. The Lender has acted in good faith in connection with this Final Order and its reliance on the provisions of this Final Order is in good faith. Accordingly, the Lender is entitled to the protections provided for in section 364(e) of the Bankruptcy Code, and if any provision of this Order is hereafter reversed, modified, vacated or stayed, such reversal, stay, modification or vacation shall not affect (a) the validity of the Debtors’ obligations to the Lender as of the effective date of the reversal, stay, modification or vacation or (b) the validity or enforceability of any lien or priority authorized or created hereby or pursuant to the DIP Loan Documents.

24. Collateral Rights. Unless the Lender has provided its prior written consent or all DIP Obligations have been paid in full in cash (or will be paid in full in cash upon entry of an order approving indebtedness described in subparagraph (a) below), and all commitments to lend have terminated, there shall not be entered in these Cases, or in any Successor Cases, any order which authorizes any of the following:

(a) the obtaining of credit or the incurring of indebtedness that is secured by a security, mortgage, or collateral interest or other lien on all or any portion of the Collateral and/or entitled to priority administrative status which is equal or senior to those granted to the Lender herein; or

(b) the enforcement of any claimed security, mortgage, or collateral interest or other lien of any person other than the Lender on all or any portion of the Collateral (other than Permitted Liens).

25. Proceeds. Without limiting the provisions and protections of paragraph 24 above, if at any time prior to the repayment in full of all DIP Obligations and the termination of the Lender’s obligation to make loans under the DIP Credit Facility, including subsequent to the confirmation of any plan with respect to any or all of the Debtors’ estates, any trustee, any examiner with expanded powers or any responsible officer, subsequently appointed shall obtain credit or incur debt, then all of the cash proceeds derived from such credit or debt shall immediately be turned over to the Lender in reduction of the DIP Obligations.

26. Payment on or Before Effective Date of Plan. Unless the DIP Obligations have been paid in full on an earlier date, the DIP Obligations shall be indefeasibly paid in full on or before the effective date of any plan of reorganization confirmed in the Cases.

27. Survival of Final Order. The provisions of this Final Order and the liens and superpriority claims and all other rights and remedies of the Lender under this Final Order and the DIP Loan Documents shall survive, and shall not be modified, impaired or discharged by (a) entry of an order converting any of the Cases to a case under chapter 7, dismissing any of the Cases, terminating the joint administration of the Cases or by another act or omission, or (b) entry of an order confirming a plan of reorganization. The terms and provisions of this Final Order and the DIP Loan Documents shall continue in these Cases, or any Successor Cases, and the liens, superpriority claims and all other rights and remedies of the Lender granted by this Final Order and the DIP Loan Documents shall continue in full force and effect until all the obligations to the Lender under the DIP Loan Documents are indefeasibly paid in full and discharged (such payment being without prejudice to any terms or provisions contained in the DIP Loan Documents which survive such discharge by their terms); provided, that, all obligations and duties of Lender hereunder, under the DIP Loan Documents or otherwise with respect to any future loans or advances or otherwise shall terminate immediately upon the earlier of the date of any Event of Default or the date that a plan of reorganization of the Debtors becomes effective unless the Lender has given its express prior written consent thereto, no such consent being implied from any other action, inaction or acquiescence by Lender. The DIP Obligations shall not be discharged by entry of an order confirming a reorganization plan, the Debtors having waived such discharge pursuant to section 1141(d)(4) of the Bankruptcy Code. The Debtors shall not propose or support any reorganization plan that is not conditioned upon the payment in full in cash of all of the DIP Obligations, on or prior to the earlier to occur of (a) the effective date of such plan or (b) the Commitment Termination Date.

28. No Modification or Stay of this Final Order. Based on the findings set forth in this Final Order and in accordance with section 364(e) of the Bankruptcy Code, which is applicable to the DIP Credit Facility contemplated by this Final Order, in the event any or all of the provisions of this Final Order are hereafter modified, amended or vacated by a subsequent order of this or any other Court, no such modification, amendment or vacation shall affect the validity and enforceability of any advances made hereunder or lien or priority authorized or created hereby. Notwithstanding any such modification, amendment or vacation, any claim granted to the Lender hereunder arising prior to the effective date of such modification, amendment or vacation of any of the protections granted to the Lender herein shall be governed in all respects by the original provisions of this Final Order, and the Lender shall be entitled to all of the rights, remedies, privileges and benefits granted herein, with respect to any such claim. Since the Loans made pursuant to the DIP Loan Documents are made in reliance on this Final Order, the obligations owed to the Lender prior to the effective date of any stay, modification, amendment or vacation of this Final Order cannot, as a result of any subsequent order in the Cases, or in any Successor Cases, be subordinated, lose their lien priority or superpriority administrative expense claim status, or be deprived of the benefit of the status of the liens and claims granted to the Lender under this Final Order and/or the DIP Loan Documents.

29. Fees and Expenses. As provided in the Amended and Restated Note, all reasonable, documented fees and expenses of the Lender, including, without limitation, reasonable legal, consultant and advisory fees and expenses, in connection with the Loans, the DIP Loan Documents, and the DIP Credit Facility will be paid by the Debtors, whether or not the transactions contemplated hereby are consummated.

30. Binding Effect. The provisions of this Final Order shall be binding upon and inure to the benefit of the Lender, the Debtors and their respective successors and assigns (including any trustee or other fiduciary hereafter appointed as a legal representative of the Debtors or with respect to the property of the estates of the Debtors) whether in the Cases, in any Successor Cases, or upon dismissal of any such Chapter 11 or Chapter 7 case.

31. No Waiver. The failure of the Lender to seek relief or otherwise exercise its rights and remedies under the DIP Loan Documents, the DIP Credit Facility, or this Final Order, as applicable, shall not constitute a waiver of any of the Lender’s rights hereunder, thereunder, or otherwise. Notwithstanding anything herein, the entry of this Final Order is without prejudice to, and does not constitute a waiver of, expressly or implicitly, or otherwise impair (a) the rights of the Lender under the Bankruptcy Code or under non-bankruptcy law, including, without limitation, the rights of the Lender to (i) request conversion of either of the Cases to cases under Chapter 7, dismissal of either of the Cases, or the appointment of a trustee in either of the Cases (but only in the event an Event of Default has occurred and is continuing), or (ii) propose, subject to section 1121 of the Bankruptcy Code, a Chapter 11 plan or plans or (b) any of the rights, claims, or privileges (whether legal, equitable or otherwise) of the Lender.

32. No Third Party Rights. Except as expressly provided herein, this Final Order does not create any rights for the benefit of any third party, creditor, equity holder or any direct, indirect, or incidental beneficiary.

33. Enforceability. This Final Order shall constitute findings of fact and conclusions of law pursuant to Bankruptcy Rule 7052 and shall take effect and be fully enforceable immediately upon execution hereof.

34. Objections Overruled. All objections to the Motion to the extent not withdrawn or resolved, are hereby overruled.

35. No Waiver or Modification of Final Order. The Debtors irrevocably waive any right to seek any modification or extension of this Final Order without the prior written consent of the Lender and no such consent shall be implied by any other action, inaction or acquiescence of the Lender.

36. Exhibit D. The Debtors’ request to file Exhibit D to the Amended and Restated Note under seal is granted. Exhibit D to the Amended and Restated Note shall be held by the Clerk of the Bankruptcy Court under seal until October 31, 2006. The Debtors may share the information contained in Exhibit D to the Amended and Restated Note with creditors and equity interest holders, as appropriate, if the requesting party executes a confidentiality agreement. If the Debtors refuse to share the information with such party, or if the parties cannot agree upon the terms of the confidentiality agreement, the requesting party can file a motion with the Court to hear the dispute.

37. Inconsistency. In the event of any inconsistency between the terms and conditions of any DIP Loan Document and of this Final Order, the provisions of this Final Order shall govern and control.

38. Jurisdiction. This Court retains and reserves jurisdiction to interpret and enforce all provisions of this Final Order.

SO ORDERED by the Court this 1^st day of May 2006.

/s/ Robert G. Mayer

¹ A copy of the Existing Note is incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on March 29, 2006.

² A copy of the Security Agreement is incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on March 29, 2006

³ A copy of the Escrow Agreement is incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K filed on March 29, 2006

⁴ Confidential Treatment has been requested for the redacted portion. The confidential, redacted portions have been filed separately with the SEC.

⁵ Capitalized terms used and not defined herein shall have the meanings set forth in the DIP Loan Documents.

8

WE ASK FOR THIS:

/s/ Thomas E. Cabaniss

Thomas E. Cabaniss, Esq. (VSB No. 14788)
John H. Maddock III, Esq. (VSB No. 41044)
David I. Swan, Esq.
McGUIREWOODS LLP
One James Center
901 East Cary Street
Richmond, Virginia 23219
804 ###-###-####
Counsel to the Debtors and Debtors-in-Possession

/s/ Paul Sweeney

Paul Sweeney, Esq. (VSB No. 33994)
Linowes and Blocher LLP
7200 Wisconsin Avenue, Suite 800
Bethesda, Maryland 20814

and

Michael B. Schaedle, Esq.
David W. Carickhoff, Esq.
Blank Rome LLP
One Logan Square
18^th & Cherry Streets
Philadelphia, Pennsylvania 19103

Counsel for the Official Committee of Unsecured Creditors

/s/ Kevin O’Donnell

Kevin O’Donnell, Esq.
Connolly Bove Lodge & Hutz
1990 M Street, NW
Suite 800
Washington, DC 20036
Counsel for the Official Committee of Equity Security Holders

/s/ D.J. Baker

D.J. Baker, Esq.
Alexandra Margolis, Esq.
Skadden, Arps, Slate, Meagher & Flom LLP
Four Times Square
New York, New York 10036-6522
and
Edward J. Meehan, Esq.
David E. Carney, Esq. (VSB No. 43914)
Skadden, Arps, Slate, Meagher & Flom LLP
1440 New York Avenue, N.W.
Washington, D.C. 20005-2111

Counsel to East River Capital LLC

9

Local Rule Certification

I hereby certify, pursuant to Local Rule 9022-1 that this order has been endorsed by all necessary parties.

/s/ John H. Maddock III

10

John H. Maddock IIIEXHIBIT F

Monthly Operating Report for March 2006⁶

⁶ A copy of the Monthly Operating Report for March 2006 is incorporated by reference to Exhibits 99.1 and 99.2 of the Company’s Form 8-K filed on April 19, 2006.

11