Exhibit C Allocation Schedule Applicable Transferred Property Percentages
EX-10.4 5 dex104.htm MASTER LEASE AGREEMENT NO. 4 Master Lease Agreement No. 4
Exhibit 10.4
Exhibit C
Allocation Schedule – Applicable Transferred Property Percentages
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 1 | 131 | Harrison Health and Rehabilitation Center | $ | 653,577.00 | 1 ###-###-####% | ||||
| 2 | 146 | Rose Manor Health Care Center | 914,374.00 | 2.1420440% | |||||
| 3 | 148 | Village Square Nursing & Rehab Center | 921,178.00 | 2.1579833% | |||||
| 4 | 158 | Bellingham Health Care & Rehab Center | 470,311.00 | 1.1017667% | |||||
| 5 | 209 | Valley View Health Care Center | 586,965.00 | 1 ###-###-####% | |||||
| 6 | 213 | Wildwood Healthcare Center | 1,786,333.00 | 4.1847252% | |||||
| 7 | 225 | Aspen Park Healthcare | 344,292.00 | 0 ###-###-####% | |||||
| 8 | 277 | Rosewood Health Care Center | 677,459.00 | 1 ###-###-####% | |||||
| 9 | 290 | Bremen Health Care Center | 475,930.00 | 1.1149300% | |||||
| 10 | 350 | Valley Gardens Healthcare & Rehab Center | 1,054,427.00 | 2 ###-###-####% | |||||
| 11 | 481 | South Central Wyoming HC & Rehab | 423,655.00 | 0 ###-###-####% | |||||
| 12 | 503 | Brigham Manor Nursing & Rehab Center | 830,871.00 | 1 ###-###-####% | |||||
| 13 | 517 | Oakwood Rehab & Nursing Center | 374,410.00 | 0 ###-###-####% | |||||
| 14 | 526 | The Eliot Healthcare Center | 684,029.00 | 1 ###-###-####% | |||||
| 15 | 542 | Den-Mar Rehab & Nursing Center | 376,106.00 | 0 ###-###-####% | |||||
| 16 | 546 | Winship Green Nursing Center | 637,395.00 | 1 ###-###-####% | |||||
| 17 | 559 | Birchwood Terrace Healthcare | 907,587.00 | 2.1261445% | |||||
| 18 | 566 | Windsor Rehab & Healthcare Center | 1,052,377.00 | 2 ###-###-####% | |||||
| 19 | 569 | Chillicothe Nursing & Rehab Center | 684,887.00 | 1 ###-###-####% | |||||
| 20 | 570 | Pickerington Nursing & Rehab Center | 551,316.00 | 1 ###-###-####% | |||||
| 21 | 571 | Logan Health Care Center | 640,009.00 | 1 ###-###-####% | |||||
| 22 | 583 | Embassy House Skilled Nursing & Rehab | 93,808.00 | 0 ###-###-####% | |||||
| 23 | 585 | Great Barrington Rehab & Nursing Center | 420,598.00 | 0 ###-###-####% | |||||
| 24 | 723 | Guardian Care of Rocky Mount | 973,077.00 | 2 ###-###-####% | |||||
| 25 | 746 | Homestead Health Care & Rehab Center | 845,632.00 | 1 ###-###-####% | |||||
| 26 | 765 | Eastview Medical & Rehab Center | 1,030,443.00 | 2 ###-###-####% | |||||
| 27 | 771 | Kennedy Park Med. & Rehab Center | 1,228,523.00 | 2 ###-###-####% | |||||
| 28 | 785 | Hillcrest Health Care Center | 1,667,791.00 | 3 ###-###-####% | |||||
| 29 | 787 | Woodland Terrace Health Care Facility | 755,890.00 | 1 ###-###-####% | |||||
| 30 | 791 | Whitesburg Gardens Health Care Center | 1,560,192.00 | 3 ###-###-####% | |||||
| 31 | 802 | Bridgepark Center for Rehab & Nursing Services | 800,017.00 | 1 ###-###-####% | |||||
| 32 | 853 | Kachina Point Health Care & Rehab | 1,390,021.00 | 3 ###-###-####% | |||||
| 33 | 859 | Castle Garden Care Center | 856,353.00 | 2.0061220% | |||||
| 34 | 864 | Harrodsburg Health Care Center | 664,176.00 | 1 ###-###-####% | |||||
| 35 | 1221 | Courtland Gardens Health Center Inc. | 1,381,692.00 | 3 ###-###-####% | |||||
| 36 | 1231 | Oak Hill Nursing & Rehab Center | 1,183,076.00 | 2 ###-###-####% | |||||
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 37 | 1238 | Tucker Nursing Center | 594,707.00 | 1 ###-###-####% | |||||
| 38 | 4614 | Kindred Hospital Philadelphia | 917,319.00 | 2.1489431% | |||||
| 39 | 4645 | Kindred Hospital So. Florida Ft. Lauderdale Campus | 1,924,689.00 | 4 ###-###-####% | |||||
| 40 | 4658 | Kindred Hospital Tucson | 703,664.00 | 1 ###-###-####% | |||||
| 41 | 4664 | Kindred Hospital Albuquerque | 1,505,388.00 | 3 ###-###-####% | |||||
| 42 | 4665 | Kindred Hospital Denver | 1,690,567.00 | 3 ###-###-####% | |||||
| 43 | 4666 | Kindred Hospital New Orleans | 464,293.00 | 1.0876688% | |||||
| 44 | 4685 | Kindred Hospital Houston | 3,330,653.00 | 7 ###-###-####% | |||||
| 45 | 4871 | Kindred Hospital Chicago Lakeshore Campus | 1,656,928.00 | 3 ###-###-####% | |||||
| Total Master Lease # 4 | $ | 42,686,985.00 | 100.00000% | ||||||
