Exhibit C Allocation Schedule Applicable Transferred Property Percentages
EX-10.3 4 dex103.htm MASTER LEASE AGREEMENT NO. 3 Master Lease Agreement No. 3
Exhibit 10.3
Exhibit C
Allocation Schedule – Applicable Transferred Property Percentages
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 1 | 116 | Pettigrew Rehab & Healthcare Center | $ | 546,592.00 | 1 ###-###-####% | ||||
| 2 | 143 | Raleigh Rehab & Healthcare Center | 698,141.00 | 1 ###-###-####% | |||||
| 3 | 155 | Savannah Rehab & Nursing Center | 550,059.00 | 1 ###-###-####% | |||||
| 4 | 182 | Cordova Rehab & Nursing Center | 1,149,418.00 | 2 ###-###-####% | |||||
| 5 | 210 | The Californian Care Center | 1,318,304.00 | 3.1447010% | |||||
| 6 | 219 | Emmett Rehab & Healthcare | 425,709.00 | 1.0154923% | |||||
| 7 | 230 | Crosslands Rehab & Health Care Center | 1,701,724.00 | 4.0593165% | |||||
| 8 | 269 | Meadowvale Health & Rehab Center | 479,249.00 | 1.1432073% | |||||
| 9 | 279 | Cedars of Lebanon Nursing Center | 485,598.00 | 1.1583523% | |||||
| 10 | 281 | Riverside Manor Health Care | 537,902.00 | 1 ###-###-####% | |||||
| 11 | 307 | Lincoln Nursing Center | 876,426.00 | 2.0906390% | |||||
| 12 | 411 | Alta Vista Healthcare Center | 616,451.00 | 1 ###-###-####% | |||||
| 13 | 453 | Medford Rehab & Healthcare Center | 1,914,742.00 | 4 ###-###-####% | |||||
| 14 | 461 | Edmonds Rehab & Healthcare Center | 424,416.00 | 1.0124079% | |||||
| 15 | 506 | Presentation Nursing & Rehab Center | 602,690.00 | 1 ###-###-####% | |||||
| 16 | 514 | Sachem Nursing & Rehab Center | 1,077,944.00 | 2 ###-###-####% | |||||
| 17 | 539 | Newton & Wellesley Alzheimer Center | 1,549,574.00 | 3 ###-###-####% | |||||
| 18 | 544 | Augusta Rehabilitation Center | 737,153.00 | 1 ###-###-####% | |||||
| 19 | 547 | Brewer Rehab & Living Center | 1,217,601.00 | 2 ###-###-####% | |||||
| 20 | 554 | Westgate Manor | 775,077.00 | 1 ###-###-####% | |||||
| 21 | 563 | Camelot Nursing & Rehab Center | 564,419.00 | 1 ###-###-####% | |||||
| 22 | 568 | Parkway Pavilion Healthcare | 1,253,842.00 | 2 ###-###-####% | |||||
| 23 | 587 | River Terrace Healthcare | 776,560.00 | 1 ###-###-####% | |||||
| 24 | 645 | Specialty Care of Marietta | 659,844.00 | 1 ###-###-####% | |||||
| 25 | 694 | Wedgewood Healthcare Center | 611,940.00 | 1 ###-###-####% | |||||
| 26 | 713 | Guardian Care of Zebulon | 562,607.00 | 1 ###-###-####% | |||||
| 27 | 770 | Vallhaven Care Center | 936,131.00 | 2 ###-###-####% | |||||
| 28 | 773 | Mt. Carmel Med. & Rehab Center | 1,013,012.00 | 2 ###-###-####% | |||||
| 29 | 774 | Mt. Carmel Health & Rehab Center | 2,067,547.00 | 4 ###-###-####% | |||||
| 30 | 782 | Danville Center for Health & Rehab | 502,137.00 | 1.1978047% | |||||
| 31 | 824 | Kindred Healthcare Center of Mobile | 874,486.00 | 2.0860113% | |||||
| 32 | 851 | Villa Campana Health Center | 810,415.00 | 1 ###-###-####% | |||||
| 33 | 873 | Brighton Care Center | 859,384.00 | 2.0499867% | |||||
| 34 | 1237 | Wyomissing Nursing & Rehab Center | 747,176.00 | 1 ###-###-####% | |||||
| 35 | 4635 | Kindred Hospital San Antonio | 1,695,003.00 | 4.0432841% | |||||
| 36 | 4644 | Kindred Hospital Brea | 2,172,038.00 | 5.1812101% | |||||
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 37 | 4647 | Kindred Hospital Las Vegas Sahara | 1,110,794.00 | 2 ###-###-####% | |||||
| 38 | 4660 | Kindred Hospital Mansfield | 838,910.00 | 2.0011478% | |||||
| 39 | 4662 | Kindred Hospital Greensboro | 1,976,581.00 | 4 ###-###-####% | |||||
| 40 | 4673 | Kindred Hospital Boston North Shore | 836,318.00 | 1 ###-###-####% | |||||
| 41 | 4675 | Kindred Hospital Detroit | 995,003.00 | 2 ###-###-####% | |||||
| 42 | 4688 | Kindred Hospital Boston | 606,514.00 | 1 ###-###-####% | |||||
| 43 | 4876 | Kindred Hospital So. Florida Hollywood Campus | 1,766,011.00 | 4 ###-###-####% | |||||
| Total Master Lease # 3 | $ | 41,921,442.00 | 100.00000% | ||||||
