Exhibit C Allocation Schedule Applicable Transferred Property Percentages
EX-10.2 3 dex102.htm MASTER LEASE AGREEMENT NO. 2 Master Lease Agreement No. 2
Exhibit 10.2
Exhibit C
Allocation Schedule – Applicable Transferred Property Percentages
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 1 | 111 | Rolling Hills Health Care Center | $ | 330,644.00 | 0 ###-###-####% | ||||
| 2 | 136 | LaSalle Healthcare Center | 64,052.00 | 0.1146904% | |||||
| 3 | 168 | Lakewood Healthcare Center | 972,070.00 | 1 ###-###-####% | |||||
| 4 | 216 | Hillcrest Rehab Care Center | 436,262.00 | 0 ###-###-####% | |||||
| 5 | 222 | Nampa Care Center | 403,119.00 | 0 ###-###-####% | |||||
| 6 | 223 | Weiser Rehab & Care Center | 639,342.00 | 1.1447950% | |||||
| 7 | 278 | Oakview Nursing & Rehab Center | 338,161.00 | 0 ###-###-####% | |||||
| 8 | 282 | Maple Manor Healthcare Center | 662,965.00 | 1.1870939% | |||||
| 9 | 289 | San Luis Medical & Rehab Center | 1,016,552.00 | 1 ###-###-####% | |||||
| 10 | 294 | Windsor Estates Health & Rehab Center | 522,303.00 | 0 ###-###-####% | |||||
| 11 | 320 | Magnolia Gardens Care Center | 196,927.00 | 0 ###-###-####% | |||||
| 12 | 407 | Parkwood Health Care Center | 391,583.00 | 0 ###-###-####% | |||||
| 13 | 420 | Maywood Acres Healthcare Center | 66,566.00 | 0.1191920% | |||||
| 14 | 508 | Crawford Skilled Nursing & Rehab Center | 816,907.00 | 1 ###-###-####% | |||||
| 15 | 513 | Hallmark Nursing & Rehab Center | 1,127,319.00 | 2.0185583% | |||||
| 16 | 532 | Hillcrest Nursing Center | 1,059,409.00 | 1 ###-###-####% | |||||
| 17 | 534 | Country Gardens Skilled. Nursing & Rehab | 782,791.00 | 1 ###-###-####% | |||||
| 18 | 545 | Eastside Rehab & Living Center | 209,459.00 | 0 ###-###-####% | |||||
| 19 | 549 | Kennebunk Nursing Center | 706,077.00 | 1 ###-###-####% | |||||
| 20 | 578 | West Lafayette Rehab & Nursing Center | 77,687.00 | 0.1391050% | |||||
| 21 | 584 | Franklin Skilled Nursing & Rehab Center | 672,063.00 | 1 ###-###-####% | |||||
| 22 | 592 | Greenbriar Terrace Healthcare | 2,289,545.00 | 4.0996205% | |||||
| 23 | 634 | Cambridge Health & Rehab Center | 1,365,657.00 | 2 ###-###-####% | |||||
| 24 | 641 | Torrey Pines Care Center | 434,869.00 | 0 ###-###-####% | |||||
| 25 | 690 | Wasatch Valley Rehabilitation | 613,250.00 | 1.0980751% | |||||
| 26 | 706 | Guardian Care of Henderson | 635,186.00 | 1.1373533% | |||||
| 27 | 711 | Kinston Rehab and Healthcare Center | 655,418.00 | 1.1735804% | |||||
| 28 | 726 | Guardian Care of Elizabeth City | 962,599.00 | 1 ###-###-####% | |||||
| 29 | 743 | Desert Life Rehab & Care Center | 1,164,212.00 | 2.0846183% | |||||
| 30 | 744 | Cherry Hills Health Care Center | 463,961.00 | 0 ###-###-####% | |||||
| 31 | 766 | Colonial Manor Medical & Rehab Center | 1,584,841.00 | 2 ###-###-####% | |||||
| 32 | 780 | Columbus Health & Rehab Center | 364,947.00 | 0 ###-###-####% | |||||
| 33 | 804 | Rehab & Health Center of Birmingham | 137,134.00 | 0 ###-###-####% | |||||
| 34 | 822 | Primacy Healthcare & Rehab Center | 2,197,074.00 | 3 ###-###-####% | |||||
| 35 | 826 | Harbour Point Med. & Rehab Center | 1,784,253.00 | 3.1948532% | |||||
| 36 | 842 | Bay Pointe Medical & Rehab Center | 283,945.00 | 0 ###-###-####% | |||||
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 37 | 1224 | Health Havens Nursing & Rehab Center | 299,933.00 | 0 ###-###-####% | |||||
| 38 | 1228 | Lafayette Nursing & Rehab Center | 2,088,479.00 | 3 ###-###-####% | |||||
| 39 | 4611 | Kindred Hospital Bay Area St. Petersburg Campus | 3,314,459.00 | 5 ###-###-####% | |||||
| 40 | 4612 | Kindred Hospital Kansas City | 3,725,599.00 | 6 ###-###-####% | |||||
| 41 | 4615 | Kindred Hospital Sycamore | 3,295,806.00 | 5 ###-###-####% | |||||
| 42 | 4653 | Kindred Hospital Tarrant County Ft Worth SW Campus | 2,295,535.00 | 4.1103461% | |||||
| 43 | 4654 | Kindred Hospital Houston NW Campus | 2,758,205.00 | 4 ###-###-####% | |||||
| 44 | 4668 | Kindred Hospital Ft. Worth | 1,958,869.00 | 3 ###-###-####% | |||||
| 45 | 4674 | Kindred Hospital Central Tampa | 4,171,896.00 | 7 ###-###-####% | |||||
| 46 | 4807 | Kindred Hospital Ontario | 5,509,800.00 | 9 ###-###-####% | |||||
| Total Master Lease # 2 | $ | 55,847,730.00 | 100.00000% | ||||||
