Master Lease Agreement No. 2 Allocation Schedule between Lessor and Lessee for Healthcare Facilities

Contract Categories: Real Estate Lease Agreements
Summary

This document is an allocation schedule attached to Master Lease Agreement No. 2, listing various healthcare and rehabilitation facilities covered by the lease. It details the base rent amounts and the percentage of the total master lease allocated to each facility, effective July 19, 2006. The agreement outlines the financial obligations of the lessee to pay specified rents for each property as part of the overall lease arrangement. The schedule ensures clarity on how rent is distributed among the properties included in the master lease.

EX-10.2 3 dex102.htm MASTER LEASE AGREEMENT NO. 2 Master Lease Agreement No. 2

Exhibit 10.2

Exhibit C

Allocation Schedule – Applicable Transferred Property Percentages

 

     Facility
ID
  

Facility Name

  

Base Rent

Commencing

July 19, 2006

  

Percentage of

Master Lease

Commencing

July 19, 2006

1    111    Rolling Hills Health Care Center    $ 330,644.00    0 ###-###-####%
2    136    LaSalle Healthcare Center      64,052.00    0.1146904%
3    168    Lakewood Healthcare Center      972,070.00    1 ###-###-####%
4    216    Hillcrest Rehab Care Center      436,262.00    0 ###-###-####%
5    222    Nampa Care Center      403,119.00    0 ###-###-####%
6    223    Weiser Rehab & Care Center      639,342.00    1.1447950%
7    278    Oakview Nursing & Rehab Center      338,161.00    0 ###-###-####%
8    282    Maple Manor Healthcare Center      662,965.00    1.1870939%
9    289    San Luis Medical & Rehab Center      1,016,552.00    1 ###-###-####%
10    294    Windsor Estates Health & Rehab Center      522,303.00    0 ###-###-####%
11    320    Magnolia Gardens Care Center      196,927.00    0 ###-###-####%
12    407    Parkwood Health Care Center      391,583.00    0 ###-###-####%
13    420    Maywood Acres Healthcare Center      66,566.00    0.1191920%
14    508    Crawford Skilled Nursing & Rehab Center      816,907.00    1 ###-###-####%
15    513    Hallmark Nursing & Rehab Center      1,127,319.00    2.0185583%
16    532    Hillcrest Nursing Center      1,059,409.00    1 ###-###-####%
17    534    Country Gardens Skilled. Nursing & Rehab      782,791.00    1 ###-###-####%
18    545    Eastside Rehab & Living Center      209,459.00    0 ###-###-####%
19    549    Kennebunk Nursing Center      706,077.00    1 ###-###-####%
20    578    West Lafayette Rehab & Nursing Center      77,687.00    0.1391050%
21    584    Franklin Skilled Nursing & Rehab Center      672,063.00    1 ###-###-####%
22    592    Greenbriar Terrace Healthcare      2,289,545.00    4.0996205%
23    634    Cambridge Health & Rehab Center      1,365,657.00    2 ###-###-####%
24    641    Torrey Pines Care Center      434,869.00    0 ###-###-####%
25    690    Wasatch Valley Rehabilitation      613,250.00    1.0980751%
26    706    Guardian Care of Henderson      635,186.00    1.1373533%
27    711    Kinston Rehab and Healthcare Center      655,418.00    1.1735804%
28    726    Guardian Care of Elizabeth City      962,599.00    1 ###-###-####%
29    743    Desert Life Rehab & Care Center      1,164,212.00    2.0846183%
30    744    Cherry Hills Health Care Center      463,961.00    0 ###-###-####%
31    766    Colonial Manor Medical & Rehab Center      1,584,841.00    2 ###-###-####%
32    780    Columbus Health & Rehab Center      364,947.00    0 ###-###-####%
33    804    Rehab & Health Center of Birmingham      137,134.00    0 ###-###-####%
34    822    Primacy Healthcare & Rehab Center      2,197,074.00    3 ###-###-####%
35    826    Harbour Point Med. & Rehab Center      1,784,253.00    3.1948532%
36    842    Bay Pointe Medical & Rehab Center      283,945.00    0 ###-###-####%


     Facility
ID
  

Facility Name

  

Base Rent

Commencing

July 19, 2006

  

Percentage of

Master Lease

Commencing

July 19, 2006

37    1224    Health Havens Nursing & Rehab Center      299,933.00    0 ###-###-####%
38    1228    Lafayette Nursing & Rehab Center      2,088,479.00    3 ###-###-####%
39    4611    Kindred Hospital Bay Area St. Petersburg Campus      3,314,459.00    5 ###-###-####%
40    4612    Kindred Hospital Kansas City      3,725,599.00    6 ###-###-####%
41    4615    Kindred Hospital Sycamore      3,295,806.00    5 ###-###-####%
42    4653    Kindred Hospital Tarrant County Ft Worth SW Campus      2,295,535.00    4.1103461%
43    4654    Kindred Hospital Houston NW Campus      2,758,205.00    4 ###-###-####%
44    4668    Kindred Hospital Ft. Worth      1,958,869.00    3 ###-###-####%
45    4674    Kindred Hospital Central Tampa      4,171,896.00    7 ###-###-####%
46    4807    Kindred Hospital Ontario      5,509,800.00    9 ###-###-####%
                 
      Total Master Lease # 2    $ 55,847,730.00    100.00000%