Exhibit C Allocation Schedule Applicable Transferred Property Percentages
EX-10.1 2 dex101.htm MASTER LEASE AGREEMENT NO.1 Master Lease Agreement No.1
Exhibit 10.1
Exhibit C
Allocation Schedule – Applicable Transferred Property Percentages
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 1 | 112 | Royal Oaks Healthcare & Rehab Ctr. | $ | 2,051,931.00 | 2.0828679% | ||||
| 2 | 113 | Southwood Health & Rehab Center | 1,012,293.00 | 1.0275553% | |||||
| 3 | 114 | Arden Rehab & Healthcare Center | 883,695.00 | 0 ###-###-####% | |||||
| 4 | 127 | Northwest Continuum Care Center | 453,487.00 | 0 ###-###-####% | |||||
| 5 | 132 | Madison Healthcare & Rehab Center | 718,295.00 | 0 ###-###-####% | |||||
| 6 | 137 | Sunnybrook Alzheimer’s & HC Spec. | 845,188.00 | 0 ###-###-####% | |||||
| 7 | 138 | Blue Ridge Rehab. & Healthcare Ctr. | 555,569.00 | 0 ###-###-####% | |||||
| 8 | 140 | Wasatch Care Center | 463,235.00 | 0 ###-###-####% | |||||
| 9 | 150 | Nob Hill Healthcare Center | 2,735,082.00 | 2 ###-###-####% | |||||
| 10 | 165 | Rainier Vista Care Center | 1,535,019.00 | 1 ###-###-####% | |||||
| 11 | 167 | Canyonwood Nursing & Rehab. Ctr. | 1,125,935.00 | 1.1429107% | |||||
| 12 | 180 | Vancouver Healthcare & Rehab. Ctr. | 636,043.00 | 0 ###-###-####% | |||||
| 13 | 185 | Heritage Health & Rehab Center | 211,389.00 | 0 ###-###-####% | |||||
| 14 | 188 | Cypress Pointe Rehab & HC Center | 916,235.00 | 0 ###-###-####% | |||||
| 15 | 190 | Winston-Salem Rehab & HC Center | 959,836.00 | 0 ###-###-####% | |||||
| 16 | 191 | Silas Creek Manor | 543,250.00 | 0 ###-###-####% | |||||
| 17 | 198 | Harrington House Nursing & Rehab Center | 1,391,837.00 | 1 ###-###-####% | |||||
| 18 | 218 | Cascade Rehab & Care Center | 669,577.00 | 0 ###-###-####% | |||||
| 19 | 221 | Lewiston Rehabilitation & Care Ctr. | 584,261.00 | 0 ###-###-####% | |||||
| 20 | 247 | St. George Care and Rehab. Center | 1,058,723.00 | 1.0746853% | |||||
| 21 | 280 | Winchester Centre for Health/Rehab. | 1,047,066.00 | 1.0628526% | |||||
| 22 | 286 | Columbia Healthcare Facility | 800,517.00 | 0 ###-###-####% | |||||
| 23 | 327 | Laurel Ridge Rehab & Nursing Center | 506,259.00 | 0 ###-###-####% | |||||
| 24 | 335 | Lawton Healthcare Center | 1,330,844.00 | 1 ###-###-####% | |||||
| 25 | 406 | Muncie Health Care & Rehab. | 860,269.00 | 0 ###-###-####% | |||||
| 26 | 409 | Mountain Valley Care & Rehab | 371,161.00 | 0 ###-###-####% | |||||
| 27 | 416 | Park Place Health Care Center | 1,209,447.00 | 1 ###-###-####% | |||||
| 28 | 433 | Parkview Acres Care & Rehab Center | 566,248.00 | 0 ###-###-####% | |||||
| 29 | 436 | Valley Healthcare & Rehab Center | 638,869.00 | 0 ###-###-####% | |||||
| 30 | 441 | Mountain Towers Healthcare & Rehab | 719,720.00 | 0 ###-###-####% | |||||
| 31 | 452 | Sunnyside Care Center | 472,477.00 | 0 ###-###-####% | |||||
| 32 | 462 | Queen Anne Healthcare | 1,258,464.00 | 1 ###-###-####% | |||||
| 33 | 482 | Wind River Healthcare & Rehab Ctr. | 712,104.00 | 0 ###-###-####% | |||||
| 34 | 483 | Sage View Care Center | 577,621.00 | 0 ###-###-####% | |||||
| 35 | 501 | Blue Hills Alzheimer’s Care Center | 1,176,586.00 | 1.1943254% | |||||
| 36 | 507 | Country Manor Rehab & Nursing Center | 1,487,494.00 | 1 ###-###-####% | |||||
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | |||||
| 37 | 516 | Hammersmith House Nursing Care Center | 736,524.00 | 0 ###-###-####% | ||||
| 38 | 518 | Timberlyn Heights Nursing & Alzheimer’s Center | 610,298.00 | 0 ###-###-####% | ||||
| 39 | 525 | La Veta Healthcare Center | 758,618.00 | 0 ###-###-####% | ||||
| 40 | 529 | Bolton Manor Nursing Home | 1,124,679.00 | 1.1416358% | ||||
| 41 | 537 | Quincy Rehab. & Nursing Center | 702,357.00 | 0 ###-###-####% | ||||
| 42 | 550 | Norway Rehab & Living Center | 324,261.00 | 0 ###-###-####% | ||||
| 43 | 552 | Shore Village Rehab & Nursing Center | 341,002.00 | 0 ###-###-####% | ||||
| 44 | 555 | Brentwood Manor Rehab & Nursing Center | 384,702.00 | 0 ###-###-####% | ||||
| 45 | 558 | Fieldcrest Manor Nursing Home | 157,460.00 | 0.1598340% | ||||
| 46 | 560 | Franklin Woods Health Care Center | 447,110.00 | 0 ###-###-####% | ||||
| 47 | 562 | Andrew House Healthcare | 695,232.00 | 0 ###-###-####% | ||||
| 48 | 567 | Nutmeg Pavilion Healthcare | 615,643.00 | 0 ###-###-####% | ||||
| 49 | 572 | Winchester Place Nsg. & Rehab. Ctr. | 830,493.00 | 0 ###-###-####% | ||||
| 50 | 573 | Eagle Pond Rehab. & Living Center | 1,428,615.00 | 1 ###-###-####% | ||||
| 51 | 577 | Minerva Park Nursing & Rehab Center | 471,273.00 | 0 ###-###-####% | ||||
| 52 | 581 | Blueberry Hill Healthcare | 1,270,759.00 | 1 ###-###-####% | ||||
| 53 | 582 | Colony House Nursing & Rehab Center | 1,264,327.00 | 1 ###-###-####% | ||||
| 54 | 588 | Walden Rehab. & Nursing Center | 1,069,983.00 | 1.0861151% | ||||
| 55 | 591 | Dover Rehab. & Living Center | 1,342,114.00 | 1 ###-###-####% | ||||
| 56 | 593 | Hanover Terrace Healthcare | 1,071,501.00 | 1.0876560% | ||||
| 57 | 635 | Coshocton Health & Rehab. Center | 527,551.00 | 0 ###-###-####% | ||||
| 58 | 640 | Las Vegas Healthcare & Rehab Center | 1,056,891.00 | 1.0728257% | ||||
| 59 | 655 | Federal Heights Rehab. & Nsg. Ctr. | 773,494.00 | 0 ###-###-####% | ||||
| 60 | 660 | Savannah Specialty Care Center | 571,011.00 | 0 ###-###-####% | ||||
| 61 | 704 | Guardian Care of Roanoke Rapids | 981,465.00 | 0 ###-###-####% | ||||
| 62 | 707 | Rehab. & Nursing Center of Monroe | 872,758.00 | 0 ###-###-####% | ||||
| 63 | 724 | Rehab. & Health Center of Gastonia | 957,139.00 | 0 ###-###-####% | ||||
| 64 | 738 | Bay View Nursing & Rehab Center | 1,321,588.00 | 1 ###-###-####% | ||||
| 65 | 742 | Sonoran Rehab & Care Center | 553,512.00 | 0 ###-###-####% | ||||
| 66 | 745 | Aurora Care Center | 568,434.00 | 0 ###-###-####% | ||||
| 67 | 767 | Colony Oaks Care Center | 571,974.00 | 0 ###-###-####% | ||||
| 68 | 769 | North Ridge Med. & Rehab Center | 819,241.00 | 0 ###-###-####% | ||||
| 69 | 775 | Sheridan Medical Complex | 419,931.00 | 0 ###-###-####% | ||||
| 70 | 776 | Woodstock Health & Rehab. Center | 652,529.00 | 0 ###-###-####% | ||||
| 71 | 779 | Westview Nursing & Rehab Center | 398,439.00 | 0 ###-###-####% | ||||
| 72 | 784 | Northfield Center for Health & Rehab | 654,243.00 | 0 ###-###-####% | ||||
| 73 | 806 | Chapel Hill Rehab & Healthcare Center | 808,016.00 | 0 ###-###-####% | ||||
| 74 | 825 | Nansemond Pointe Rehab. & HC Ctr. | 1,554,340.00 | 1 ###-###-####% | ||||
| 75 | 829 | River Pointe Rehab. & Healthc. Ctr. | 686,766.00 | 0 ###-###-####% |
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 76 | 868 | Lebanon County Manor | 501,011.00 | 0 ###-###-####% | |||||
| 77 | 884 | Masters Health Care Center | 1,017,460.00 | 1.0328002% | |||||
| 78 | 4602 | Kindred Hospital So. Florida Coral Gables Campus | 1,758,403.00 | 1 ###-###-####% | |||||
| 79 | 4618 | Kindred Hospital Oklahoma City | 1,007,487.00 | 1.0226768% | |||||
| 80 | 4619 | Kindred Hospital Pittsburgh | 1,264,586.00 | 1 ###-###-####% | |||||
| 81 | 4628 | Kindred Hospital Chattanooga | 1,132,144.00 | 1.1492133% | |||||
| 82 | 4633 | Kindred Hospital Louisville | 3,634,409.00 | 3 ###-###-####% | |||||
| 83 | 4637 | Kindred Hospital Chicago North Campus | 3,664,039.00 | 3 ###-###-####% | |||||
| 84 | 4638 | Kindred Hospital Indianapolis | 1,580,093.00 | 1 ###-###-####% | |||||
| 85 | 4652 | Kindred Hospital North Florida | 3,727,204.00 | 3 ###-###-####% | |||||
| 86 | 4656 | Kindred Hospital Phoenix | 1,456,779.00 | 1 ###-###-####% | |||||
| 87 | 4680 | Kindred Hospital St. Louis | 1,620,998.00 | 1 ###-###-####% | |||||
| 88 | 4690 | Kindred Hospital Chicago Northlake Campus | 2,345,796.00 | 2 ###-###-####% | |||||
| 89 | 4822 | Kindred Hospital San Francisco Bay Area | 2,809,511.00 | 2 ###-###-####% | |||||
| 90 | 4842 | Kindred Hospital Westminster | 6,315,948.00 | 6.4111734% | |||||
| 91 | 4848 | Kindred Hospital San Diego | 1,196,530.00 | 1 ###-###-####% | |||||
| Total Master Lease # 1 | $ | 98,514,697.00 | 100.00000% | ||||||
