Master Lease Agreement No. 1 – Allocation Schedule for Healthcare and Rehabilitation Facilities
Contract Categories:
Real Estate
›
Lease Agreements
Summary
This document is an allocation schedule attached to Master Lease Agreement No. 1, listing 91 healthcare and rehabilitation facilities. It details the base rent and the percentage of the total master lease allocated to each facility, effective July 19, 2006. The schedule is used to determine each facility's share of the overall rent obligations under the master lease. The parties involved are the lessor and lessee of the master lease, covering a total base rent of $98,514,697.00. This schedule is critical for calculating rent payments and managing lease responsibilities for each property.
EX-10.1 2 dex101.htm MASTER LEASE AGREEMENT NO.1 Master Lease Agreement No.1
Exhibit 10.1
Exhibit C
Allocation Schedule – Applicable Transferred Property Percentages
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 1 | 112 | Royal Oaks Healthcare & Rehab Ctr. | $ | 2,051,931.00 | 2.0828679% | ||||
| 2 | 113 | Southwood Health & Rehab Center | 1,012,293.00 | 1.0275553% | |||||
| 3 | 114 | Arden Rehab & Healthcare Center | 883,695.00 | 0 ###-###-####% | |||||
| 4 | 127 | Northwest Continuum Care Center | 453,487.00 | 0 ###-###-####% | |||||
| 5 | 132 | Madison Healthcare & Rehab Center | 718,295.00 | 0 ###-###-####% | |||||
| 6 | 137 | Sunnybrook Alzheimer’s & HC Spec. | 845,188.00 | 0 ###-###-####% | |||||
| 7 | 138 | Blue Ridge Rehab. & Healthcare Ctr. | 555,569.00 | 0 ###-###-####% | |||||
| 8 | 140 | Wasatch Care Center | 463,235.00 | 0 ###-###-####% | |||||
| 9 | 150 | Nob Hill Healthcare Center | 2,735,082.00 | 2 ###-###-####% | |||||
| 10 | 165 | Rainier Vista Care Center | 1,535,019.00 | 1 ###-###-####% | |||||
| 11 | 167 | Canyonwood Nursing & Rehab. Ctr. | 1,125,935.00 | 1.1429107% | |||||
| 12 | 180 | Vancouver Healthcare & Rehab. Ctr. | 636,043.00 | 0 ###-###-####% | |||||
| 13 | 185 | Heritage Health & Rehab Center | 211,389.00 | 0 ###-###-####% | |||||
| 14 | 188 | Cypress Pointe Rehab & HC Center | 916,235.00 | 0 ###-###-####% | |||||
| 15 | 190 | Winston-Salem Rehab & HC Center | 959,836.00 | 0 ###-###-####% | |||||
| 16 | 191 | Silas Creek Manor | 543,250.00 | 0 ###-###-####% | |||||
| 17 | 198 | Harrington House Nursing & Rehab Center | 1,391,837.00 | 1 ###-###-####% | |||||
| 18 | 218 | Cascade Rehab & Care Center | 669,577.00 | 0 ###-###-####% | |||||
| 19 | 221 | Lewiston Rehabilitation & Care Ctr. | 584,261.00 | 0 ###-###-####% | |||||
| 20 | 247 | St. George Care and Rehab. Center | 1,058,723.00 | 1.0746853% | |||||
| 21 | 280 | Winchester Centre for Health/Rehab. | 1,047,066.00 | 1.0628526% | |||||
| 22 | 286 | Columbia Healthcare Facility | 800,517.00 | 0 ###-###-####% | |||||
| 23 | 327 | Laurel Ridge Rehab & Nursing Center | 506,259.00 | 0 ###-###-####% | |||||
| 24 | 335 | Lawton Healthcare Center | 1,330,844.00 | 1 ###-###-####% | |||||
| 25 | 406 | Muncie Health Care & Rehab. | 860,269.00 | 0 ###-###-####% | |||||
| 26 | 409 | Mountain Valley Care & Rehab | 371,161.00 | 0 ###-###-####% | |||||
| 27 | 416 | Park Place Health Care Center | 1,209,447.00 | 1 ###-###-####% | |||||
| 28 | 433 | Parkview Acres Care & Rehab Center | 566,248.00 | 0 ###-###-####% | |||||
| 29 | 436 | Valley Healthcare & Rehab Center | 638,869.00 | 0 ###-###-####% | |||||
| 30 | 441 | Mountain Towers Healthcare & Rehab | 719,720.00 | 0 ###-###-####% | |||||
| 31 | 452 | Sunnyside Care Center | 472,477.00 | 0 ###-###-####% | |||||
| 32 | 462 | Queen Anne Healthcare | 1,258,464.00 | 1 ###-###-####% | |||||
| 33 | 482 | Wind River Healthcare & Rehab Ctr. | 712,104.00 | 0 ###-###-####% | |||||
| 34 | 483 | Sage View Care Center | 577,621.00 | 0 ###-###-####% | |||||
| 35 | 501 | Blue Hills Alzheimer’s Care Center | 1,176,586.00 | 1.1943254% | |||||
| 36 | 507 | Country Manor Rehab & Nursing Center | 1,487,494.00 | 1 ###-###-####% | |||||
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | |||||
| 37 | 516 | Hammersmith House Nursing Care Center | 736,524.00 | 0 ###-###-####% | ||||
| 38 | 518 | Timberlyn Heights Nursing & Alzheimer’s Center | 610,298.00 | 0 ###-###-####% | ||||
| 39 | 525 | La Veta Healthcare Center | 758,618.00 | 0 ###-###-####% | ||||
| 40 | 529 | Bolton Manor Nursing Home | 1,124,679.00 | 1.1416358% | ||||
| 41 | 537 | Quincy Rehab. & Nursing Center | 702,357.00 | 0 ###-###-####% | ||||
| 42 | 550 | Norway Rehab & Living Center | 324,261.00 | 0 ###-###-####% | ||||
| 43 | 552 | Shore Village Rehab & Nursing Center | 341,002.00 | 0 ###-###-####% | ||||
| 44 | 555 | Brentwood Manor Rehab & Nursing Center | 384,702.00 | 0 ###-###-####% | ||||
| 45 | 558 | Fieldcrest Manor Nursing Home | 157,460.00 | 0.1598340% | ||||
| 46 | 560 | Franklin Woods Health Care Center | 447,110.00 | 0 ###-###-####% | ||||
| 47 | 562 | Andrew House Healthcare | 695,232.00 | 0 ###-###-####% | ||||
| 48 | 567 | Nutmeg Pavilion Healthcare | 615,643.00 | 0 ###-###-####% | ||||
| 49 | 572 | Winchester Place Nsg. & Rehab. Ctr. | 830,493.00 | 0 ###-###-####% | ||||
| 50 | 573 | Eagle Pond Rehab. & Living Center | 1,428,615.00 | 1 ###-###-####% | ||||
| 51 | 577 | Minerva Park Nursing & Rehab Center | 471,273.00 | 0 ###-###-####% | ||||
| 52 | 581 | Blueberry Hill Healthcare | 1,270,759.00 | 1 ###-###-####% | ||||
| 53 | 582 | Colony House Nursing & Rehab Center | 1,264,327.00 | 1 ###-###-####% | ||||
| 54 | 588 | Walden Rehab. & Nursing Center | 1,069,983.00 | 1.0861151% | ||||
| 55 | 591 | Dover Rehab. & Living Center | 1,342,114.00 | 1 ###-###-####% | ||||
| 56 | 593 | Hanover Terrace Healthcare | 1,071,501.00 | 1.0876560% | ||||
| 57 | 635 | Coshocton Health & Rehab. Center | 527,551.00 | 0 ###-###-####% | ||||
| 58 | 640 | Las Vegas Healthcare & Rehab Center | 1,056,891.00 | 1.0728257% | ||||
| 59 | 655 | Federal Heights Rehab. & Nsg. Ctr. | 773,494.00 | 0 ###-###-####% | ||||
| 60 | 660 | Savannah Specialty Care Center | 571,011.00 | 0 ###-###-####% | ||||
| 61 | 704 | Guardian Care of Roanoke Rapids | 981,465.00 | 0 ###-###-####% | ||||
| 62 | 707 | Rehab. & Nursing Center of Monroe | 872,758.00 | 0 ###-###-####% | ||||
| 63 | 724 | Rehab. & Health Center of Gastonia | 957,139.00 | 0 ###-###-####% | ||||
| 64 | 738 | Bay View Nursing & Rehab Center | 1,321,588.00 | 1 ###-###-####% | ||||
| 65 | 742 | Sonoran Rehab & Care Center | 553,512.00 | 0 ###-###-####% | ||||
| 66 | 745 | Aurora Care Center | 568,434.00 | 0 ###-###-####% | ||||
| 67 | 767 | Colony Oaks Care Center | 571,974.00 | 0 ###-###-####% | ||||
| 68 | 769 | North Ridge Med. & Rehab Center | 819,241.00 | 0 ###-###-####% | ||||
| 69 | 775 | Sheridan Medical Complex | 419,931.00 | 0 ###-###-####% | ||||
| 70 | 776 | Woodstock Health & Rehab. Center | 652,529.00 | 0 ###-###-####% | ||||
| 71 | 779 | Westview Nursing & Rehab Center | 398,439.00 | 0 ###-###-####% | ||||
| 72 | 784 | Northfield Center for Health & Rehab | 654,243.00 | 0 ###-###-####% | ||||
| 73 | 806 | Chapel Hill Rehab & Healthcare Center | 808,016.00 | 0 ###-###-####% | ||||
| 74 | 825 | Nansemond Pointe Rehab. & HC Ctr. | 1,554,340.00 | 1 ###-###-####% | ||||
| 75 | 829 | River Pointe Rehab. & Healthc. Ctr. | 686,766.00 | 0 ###-###-####% |
| Facility ID | Facility Name | Base Rent Commencing July 19, 2006 | Percentage of Master Lease Commencing July 19, 2006 | ||||||
| 76 | 868 | Lebanon County Manor | 501,011.00 | 0 ###-###-####% | |||||
| 77 | 884 | Masters Health Care Center | 1,017,460.00 | 1.0328002% | |||||
| 78 | 4602 | Kindred Hospital So. Florida Coral Gables Campus | 1,758,403.00 | 1 ###-###-####% | |||||
| 79 | 4618 | Kindred Hospital Oklahoma City | 1,007,487.00 | 1.0226768% | |||||
| 80 | 4619 | Kindred Hospital Pittsburgh | 1,264,586.00 | 1 ###-###-####% | |||||
| 81 | 4628 | Kindred Hospital Chattanooga | 1,132,144.00 | 1.1492133% | |||||
| 82 | 4633 | Kindred Hospital Louisville | 3,634,409.00 | 3 ###-###-####% | |||||
| 83 | 4637 | Kindred Hospital Chicago North Campus | 3,664,039.00 | 3 ###-###-####% | |||||
| 84 | 4638 | Kindred Hospital Indianapolis | 1,580,093.00 | 1 ###-###-####% | |||||
| 85 | 4652 | Kindred Hospital North Florida | 3,727,204.00 | 3 ###-###-####% | |||||
| 86 | 4656 | Kindred Hospital Phoenix | 1,456,779.00 | 1 ###-###-####% | |||||
| 87 | 4680 | Kindred Hospital St. Louis | 1,620,998.00 | 1 ###-###-####% | |||||
| 88 | 4690 | Kindred Hospital Chicago Northlake Campus | 2,345,796.00 | 2 ###-###-####% | |||||
| 89 | 4822 | Kindred Hospital San Francisco Bay Area | 2,809,511.00 | 2 ###-###-####% | |||||
| 90 | 4842 | Kindred Hospital Westminster | 6,315,948.00 | 6.4111734% | |||||
| 91 | 4848 | Kindred Hospital San Diego | 1,196,530.00 | 1 ###-###-####% | |||||
| Total Master Lease # 1 | $ | 98,514,697.00 | 100.00000% | ||||||
