FINANCIAL STATEMENTS

Exhibit 10.1

First Amendment
to
Amended and Restated
Receivables Sale Agreement

     This First Amendment (the “Amendment”), dated as of August 21, 2006, is entered into among Swift Receivables Corporation (the “Seller”), Swift Transportation Corporation (the “Collection Agent”), Amsterdam Funding Corporation (“Amsterdam”) as a Conduit Purchaser, Three Pillars Funding LLC (“Three Pillars”), as a Conduit Purchaser, ABN AMRO Bank N.V., as agent for Amsterdam and the Purchasers (the “Agent”), SunTrust Capital Markets, as the Three Pillars Purchaser Agent, the other Purchaser Agents from time to time party hereto, the related bank purchasers from time to time party hereto and the other conduit purchasers from time to time party hereto;

Witnesseth:

     Whereas, the Seller, Collection Agent, Amsterdam, Three Pillars, the Three Pillars Purchaser Agent and Agent have heretofore executed and delivered an Amended and Restated Receivables Sale Agreement dated as of December 21, 2005 (as amended, supplemented or otherwise modified through the date hereof, the “Sale Agreement”); and

     Whereas, the parties hereto desire to amend the Sale Agreement as provided herein;

     Now, Therefore, for good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, the parties hereto hereby agree that the Sale Agreement shall be and is hereby amended as follows:

     Section 1. The defined term “Charge-Off Ratio” appearing in Schedule I to the Sale Agreement is hereby amended in its entirety and as so amended shall read as follows:

     “Charge-Off Ratio” means, for any calendar month, a fraction (expressed as a percentage) the numerator of which is the outstanding balance of Charge-Offs during such calendar month and the denominator of which is the amount of Credit Sales generated during such calendar month.

     Section 2. Clause (f) of the defined term “Termination Event” appearing in Schedule I to the Sale Agreement is hereby amended in its entirety and as so amended shall read as follows:

     (f) the Delinquency Ratio exceeds 6.5%, the Default Ratio exceeds 10%, the Dilution Ratio exceeds 5%, the Charge-Off Ratio exceeds 1.5% or the Turnover Ratio exceeds 60 days; or

     Section 3. The following defined term is hereby added to Schedule I to the Sale Agreement in the correct alphabetical order as follows:

     “Credit Sales” means, for any period, the aggregate amount of Receivables originated by the Originator during such period.

     Section 4. This Amendment shall become effective once the Agent has received (i) counterparts hereof executed by the Seller, Collection Agent, each Purchaser and the Agent and (ii) the acknowledgment and consent in the form set forth below duly executed and delivered by the Swift Transportation Co., Inc.

     Section 5. To induce the Agent and the Purchasers to enter into this Amendment, the Seller and Collection Agent represent and warrant to the Agent and the Purchasers that: (a) the representations and warranties contained in the Transaction Documents, are true and correct in all material respects as of the date hereof with the same effect as though made on the date hereof (it being understood and agreed that any representation or warranty which by its terms is made as of a specified date shall be required to be true and correct in all material respects only as of such specified date); (b) no Potential Termination Event exists; (c) this Amendment has been duly authorized by all necessary corporate proceedings and duly executed and delivered by each of the Seller and the Collection Agent, and the Sale Agreement, as amended by this Amendment, and each of the other Transaction Documents are the legal, valid and binding obligations of the Seller and the Collection Agent, enforceable against the Seller and the Collection Agent in accordance with their respective terms, except as enforceability may be limited by bankruptcy, insolvency or other similar laws of general application affecting the enforcement of creditors’ rights or by general principles of equity; and (d) no consent, approval, authorization, order, registration or qualification with any governmental authority is required for, and in the absence of which would adversely effect, the legal and valid execution and delivery or performance by the Seller or the Collection Agent of this Amendment or the performance by the Seller or the Collection Agent of the Sale Agreement, as amended by this Amendment, or any other Transaction Document to which they are a party.

     Section 6. This Amendment may be executed in any number of counterparts and by the different parties on separate counterparts and each such counterpart shall be deemed to be an original, but all such counterparts shall together constitute but one and the same Amendment.

     Section 7. Except as specifically provided above, the Sale Agreement and the other Transaction Documents shall remain in full force and effect and are hereby ratified and confirmed in all respects. The execution, delivery, and effectiveness of this Amendment shall not operate as a waiver of any right, power, or remedy of any Agent or any Purchaser under the Sale Agreement or any of the other Transaction Documents, nor constitute a waiver or modification of any provision of any of the other Transaction Documents. All defined terms used herein and not defined herein shall have the same meaning herein as in the Sale Agreement. The Seller agrees to pay on demand all costs and expenses (including reasonable fees and expenses of counsel) of or incurred by the Agent and each Purchaser Agent in connection with the negotiation, preparation, execution and delivery of this Amendment.

     Section 8. This Amendment and the rights and obligations of the parties hereunder shall be construed in accordance with and be governed by the law of the State of Illinois.

     In Witness Whereof, the parties have caused this Amendment to be executed and delivered by their duly authorized officers as of the date first above written.

		ABN AMRO Bank N.V., as the Agent, as the Related Bank Purchaser for Amsterdam and as the Amsterdam Purchaser Agent
		By:
		Title:
		By:
		Title:
		Amsterdam Funding Corporation
		By:
		Title:

		SunTrust Capital Markets, as the Three Pillars Purchaser      Agent
		By:
		Title:
		Three Pillars Funding LLC
		By:
		Title:

		Swift Receivables Corporation
		By:
		Title:
		Swift Transportation Corporation
		By:
		Title:

Guarantor’s Acknowledgment and Consent

     The undersigned, Swift Transportation Co., Inc., has heretofore executed and delivered the Amended and Restated Limited Guaranty dated as of December 21, 2005 (the “Guaranty”) and hereby consents to the First Amendment to the Sale Agreement as set forth above and confirms that the Guaranty and all of the undersigned’s obligations thereunder remain in full force and effect. The undersigned further agrees that the consent of the undersigned to any further amendments to the Sale Agreement shall not be required as a result of this consent having been obtained, except to the extent, if any, required by the Guaranty referred to above.

		Swift Transportation Co., Inc.
		By:
				Title: