Lease Supplement No. 1 between State Street Bank and Trust Company of Connecticut, N.A., as Owner Trustee, and Sweetheart Cup Company Inc. for Manufacturing Equipment

Contract Categories: Real Estate › Lease Agreements
Summary

This agreement is a lease supplement dated June 1, 2000, between State Street Bank and Trust Company of Connecticut, acting as Owner Trustee (Lessor), and Sweetheart Cup Company Inc. (Lessee). It supplements a prior lease agreement for manufacturing equipment valued at $212,300,000, specifying the equipment, payment terms, rent schedule, and key dates. The lease term runs from June 15, 2000, to November 9, 2010, with detailed provisions for rent, early buyout options, and loss values. The agreement is governed by New York law and requires the Lessee to pay rent throughout the term.

Read More Arrow
EX-10.60 5 0005.txt LEASE SUPPLEMENT NO. 1 ================================================================================ LEASE SUPPLEMENT NO. 1 dated as of June 1, 2000 between STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION, not in its individual capacity but solely as Owner Trustee, as Lessor and SWEETHEART CUP COMPANY INC., as Lessee, relating to Manufacturing Equipment ================================================================================ This Lease Supplement No. 1 has been executed in several counterparts. To the extent, if any, that this Lease Supplement No. 1 constitutes chattel paper (as such term is defined in the Uniform Commercial Code as in effect in any applicable jurisdiction), no security interest in Lessor's right, title and interest in and to this Lease Supplement No. 1 may be perfected through the transfer or possession of any counterpart other than the original counterpart of this Lease Supplement No. 1. LEASE SUPPLEMENT NO. 1 This LEASE SUPPLEMENT NO. 1, dated June 1, 2000 ("Lease Supplement") between STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION, a national banking association, not in its individual capacity but solely as Owner Trustee under the Trust Agreement ("Owner Trustee"), as lessor ("Lessor") and SWEETHEART CUP COMPANY INC., a Delaware corporation, as lessee ("Lessee"). Lessor and Lessee have entered into that certain Lease Agreement dated as of June 1, 2000, relating to certain disposable food service products manufacturing equipment (herein called, as at any time modified, supplemented or amended, the "Lease" and the defined terms therein being hereinafter used with the same meanings). The Lease provides for the execution and delivery from time to time of Lease Supplements for the purpose of leasing the Items under the Lease as and when delivered by Lessor to Lessee in accordance with the terms thereof. The Lease is by this reference incorporated herein in its entirety and made a part of this Lease Supplement. The Equipment described below is hereby made subject to this Lease Supplement and the Lease. NOW, THEREFORE, in consideration of the premises and other good and sufficient consideration, Lessor and Lessee hereby agree as follows: 1. Items Subject to this Lease Supplement. (a) Lessor hereby delivers and leases to Lessee under the Lease, and Lessee hereby accepts and leases from Lessor under the Lease, the Equipment and its Components are described on Schedule I hereto. (b) Lessor's Cost of the Equipment is $212,300,000. The Site at which each Component is located on the Closing Date and the asset number of each such Component is set forth on Schedule I hereto. 2. Basic Term. The Basic Term Commencement Date for all Items shall be June 15, 2000. The Basic Term Expiration Date is November 9, 2010. 3. Basic Rent. (a) The Rent Payment Dates with respect to the Equipment listed on Schedule I are set forth on Schedule II-A. The Basic Rent payable on each Rent Payment Date for the Equipment listed on Schedule I equals the product of the Lessee Basic Rent Factor shown on Schedule II-A for such Rent Payment Date and the Lessor's Cost. (b) The Owner Participant's Basic Rent Percentage for each Owner Participant as a percentage of Lessor's Cost are as provided on Schedule II-B. (c) Schedule II-B, Attachment 1 hereto indicates for each Owner Participant the allocation of Basic Rent to the Lease Periods shown thereon. 1 4. EBO Price and Date. The EBO Date is November 21, 2006. The Lessee EBO Factor, the EBO Price Percentage, the Lessee EBO Factor and the EBO Payment Amount for each EBO Payment Date is set forth on Schedule III-A. Owner Participant's EBO Price Percentage and Owner Participant's EBO Amount Percentage for each EBO Payment Date for each Owner Participant, are set forth on Schedule III-B hereto (all amounts are shown as a percentage of the Lessor's Cost). The amount paid on each EBO Payment Date is inclusive of Basic Rent Due on such date. 5. Stipulated Loss Values. Each Owner Participant's SLV Percentage, Rent Adjustment and Owner Participant's SLV Amount Percentage for each Stipulated Loss Value Date are set forth on Schedule IV (as a percentage of the Lessor's Cost). The Lessee SLV Factor for each Stipulated Loss Value Date equals the sum of the products, for each Owner Participant, of the Owner Participant's Percentage Interest of such Owner Participant and the Owner Participant's SLV Amount Percentage for such Stipulated Loss Value Payment Date. 6. Payment of Rent. Lessee hereby confirms its agreement to pay Lessor Basic Rent and Supplemental Rent for the Equipment throughout the Basic Term in accordance with Section 3.01 of the Lease. 7. Counterparts. This Lease Supplement may be executed by the parties hereto in separate counterparts, each of which when so executed and delivered shall be an original, but all such counterparts shall together constitute but one and the same instrument. 8. Governing Law. THIS LEASE SUPPLEMENT SHALL IN ALL RESPECTS BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS (EXCLUDING PRINCIPLES OF CONFLICT OF LAWS OTHER THAN ss. 5-1401 OF THE GENERAL OBLIGATION LAW) OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED ENTIRELY WITHIN SUCH STATE, INCLUDING ALL MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE. 2 IN WITNESS WHEREOF, the parties hereto have each caused this Lease Supplement to be duly executed as of the date first above written. STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION, not in its individual capacity but solely as Owner Trustee, as Lessor, By: _______________________________ Name: Title: SWEETHEART CUP COMPANY INC., as Lessee By: _______________________________ Name: Title: 3 SCHEDULE I ---------- SWEETHEART CUP COMPANY INC. Manufacturing Equipment The Equipment listed on this Schedule I consist of all Components bearing identification tags with the numbers listed in the columns labeled "Asset No." on the following pages. The Designated Value for each Component is the value appearing in the columns labeled "Designated Value" to the right of the tag numbers. The Site at which each Component is located on the Closing Date appears in the column labeled "Site". The Sites with their abbreviations as listed on the Schedule are as follows: Illinois: 7575 South Kostner Avenue Chicago, Illinois Maryland: 10100 Reisterstown Road Owings Mills, Maryland Texas: 4444 West Ledbetter Drive Dallas, Texas S-1 SCHEDULE I ---------- SWEETHEART CUP COMPANY INC. Manufacturing Equipment CLOSING DATE: June 15, 2000 [APPEARS IN ORIGINAL DOCUMENT] S-2 SCHEDULE II-A ------------- SWEETHEART CUP COMPANY INC. Manufacturing Equipment Basic Rent - -------------------------------------------------------------------- Rent Payment Date Lessee Basic Rent Factor Basic Rent (Dollars) - -------------------------------------------------------------------- 21-Aug-00 0.00000000 $0.00 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-00 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-01 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-01 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-01 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-01 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-02 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-02 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-02 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-02 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-03 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-03 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-03 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-03 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-04 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-04 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-04 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-04 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-05 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-05 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-05 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-05 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-06 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-06 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-06 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-06 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-07 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-07 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-07 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-07 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-08 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-08 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-08 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-08 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-09 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-09 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-09 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Nov-09 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Feb-10 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-May-10 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 21-Aug-10 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- - -------------------------------------------------------------------- 9-Nov-10 3.76621493 $7,995,674.30 - -------------------------------------------------------------------- S-3 SCHEDULE II-B ------------- SWEETHEART CUP COMPANY INC. Manufacturing Equipment Rents for each Owner Participant as a percentage of Lessor's Cost for Equipment Listed on Schedule I [APPEARS IN ORIGINAL DOCUMENT] S-4 Attachment I to Schedule II-B Basic Rent Schedule Lease Agreement [Owner Participant} SWEETHEART CUP COMPANY INC. Manufacturing Equipment Basic Rent Allocation [APPEARS IN ORIGINAL DOCUMENT] S-5 SCHEDULE III-A -------------- SWEETHEART CUP COMPANY INC. Manufacturing Equipment Lessee EBO Factors and EBO Payment Amounts
If payment of EBO in installments is elected: Rent Adjustment EBO Payment Amount EBO Payment Date EBO Price Percentage (Percentage of Lessor's Cost) Lessee EBO Factor (Dollars) - ------------------------------------------------------------------------------------------------------------------------------ 21-Nov-06 53.82414449 2.35496658 51.46917791 $109,269,064.71 - ------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------ 15-Dec-06 11.98653986 11.98653986 $25,447,424.12 - ------------------------------------------------------------------------------------------------------------------------------ If payment of EBO in installments is not elected: Aggregate of all EBO Amounts ---------------------------- EBO Date Percentage Dollars - ------------------------------------------------------------------------------------------------------------------------------ 21-Nov-06 63.45571777 $134,716,488.83 - ------------------------------------------------------------------------------------------------------------------------------
S-6 SCHEDULE III-B -------------- SWEETHEART CUP COMPANY INC. Manufacturing Equipment EBO Amount as a percentage of Lessor's Cost for each Owner Participant for Equipment listed on Schedule I [APPEARS IN ORIGINAL DOCUMENT] S-7 SCHEDULE IV ----------- SWEETHEART CUP COMPANY INC. Manufacturing Equipment Stipulated Loss Values as a percentage of Lessor's Cost for each Owner Participant for Equipment listed on Schedule I - -------------------------------------------------------------------------------- Owner Participant: MDFC Equipment Leasing Corporation - -------------------------------------------------------------------------------- Owner Participant Percentage Interest: 23 ###-###-####% - --------------------------------------------------------------------------------
Stipulated Loss Owner Participant's Rent Adjustment (Percentage Owner Participant's Value Date SLV Percentage of Lessor's Cost) SLV Amount Percentage - -------------------------------------------------------------------------------------------------- 21-Jun-00 102.25000000 0.00000000 102.25000000 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-00 103.28074706 0.00000000 103.28074706 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-00 104.31828225 0.00000000 104.31828225 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-00 105.13447380 0.22817648 105.36265027 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-00 105.03961265 1.36905887 106.40867151 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-00 104.95164022 2.50994125 107.46158147 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-00 104.83244732 -0.11501579 104.71743154 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-01 104.71475829 1.02586660 105.74062489 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-01 104.60380764 2.16674899 106.77055663 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-01 104.46148520 -0.45820805 104.00327715 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-01 104.32573891 0.68267434 105.00841325 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-01 104.18533879 1.82355673 106.00889552 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-01 104.01337293 -0.80140031 103.21197262 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-01 103.83651470 0.33948208 104.17599678 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-01 103.66600518 1.48036447 105.14636965 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-01 103.46373164 -1.14459258 102.31913907 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-01 103.25636614 -0.00371019 103.25265595 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-01 103.05514844 1.13717220 104.19232065 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-01 102.82196449 -1.48778484 101.33417965 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-02 102.58348500 -0.34690245 102.23658255 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-02 102.35094842 0.79397994 103.14492836 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-02 102.08623932 -1.83097710 100.25526222 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-02 101.82730038 -0.69009471 101.13720567 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-02 101.56953018 0.45078768 102.02031786 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-02 101.27942130 -2.17416936 99.10525193 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-02 100.99027588 -1.03328698 99.95698890 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-02 100.70673970 0.10759541 100.81433511 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-02 100.39069513 -2.51736163 97.87333350 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-02 100.07544324 -1.37647924 98.69896400 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-02 99.76562865 -0.23559685 99.53003179 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-02 99.42313261 -2.86055389 96.56257872 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-03 99.08125505 -1.71967150 97.36158355 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-03 98.74463945 -0.57878911 98.16585033 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-03 98.37516590 -3.20374615 95.17141974 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-03 98.01077257 -2.06286377 95.94790881 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-03 97.65159200 -0.92198138 96.72961062 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-03 97.25940487 -3.54693842 93.71246645 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-03 96.87224746 -2.40605603 94.46619143 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-03 96.49005381 -1.26517364 95.22488017 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-03 96.07470205 -3.89013068 92.18457137 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-03 95.66422746 -2.74924829 92.91497916 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-03 95.25856306 -1.60836590 93.65019716 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-03 94.81958599 -4.23332294 90.58626305 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-04 94.38533049 -3.09244056 91.29288994 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-04 93.95572858 -1.95155817 92.00417042 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-04 93.49265636 -4.57651521 88.91614115 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-04 93.03404795 -3.43563282 89.59841513 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-04 92.58341645 -2.29475043 90.28866602 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-04 92.09917615 -4.91970747 87.17946868 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-04 91.62274397 -3.77882508 87.84391888 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-04 91.15068761 -2.63794269 88.51274492 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-04 90.64488135 -5.26289973 85.38198162 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-04 90.14674118 -4.12201735 86.02472383 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-04 89.65283388 -2.98113496 86.67169892 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-04 89.12503277 -5.60609200 83.51894077 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-05 88.56766248 -4.42811919 84.13954329 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-05 87.99583406 -3.23160118 84.76423287 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-05 87.38996506 -5.80092260 81.58904246 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-05 86.78798586 -4.60440459 82.18358127 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-05 86.19464855 -3.40788658 82.78676197 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-05 85.56712902 -5.97720800 79.58992102 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-05 84.94808317 -4.78068998 80.16739319 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-05 84.33284036 -3.58417197 80.74866838 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-05 83.68327105 -6.15349339 77.52977766 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-05 83.04203023 -4.95697538 78.08505485 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-05 82.40444626 -3.76045737 78.64398889 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-05 81.73238868 -6.32977879 75.40260989 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-06 80.93658227 -5.00133158 75.93525070 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-06 80.07831905 -3.60691977 76.47139928 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-06 79.18543216 -5.97834739 73.20708477 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-06 78.29584813 -4.58393558 73.71191255 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-06 77.41642044 -3.18952377 74.22689667 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-06 76.50222970 -5.56095139 70.94127831 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-06 75.59803326 -4.16653958 71.43149368 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-06 74.69706520 -2.77212778 71.92493742 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-06 73.76119223 -5.14355540 68.61763683 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-06 72.83517076 -3.74914359 69.08602717 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-06 71.91223394 -2.35473178 69.55750216 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-06 70.95424754 -4.72615940 66.22808814 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-07 70.00596700 -3.33174759 66.67421941 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-07 69.06062453 -1.93733579 67.12328875 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-07 68.08008491 -4.30876341 63.77132151 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-07 67.10227091 -2.91435160 64.18791931 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-07 66.13631032 -1.51993979 64.61637053 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-07 65.13501680 -3.89136741 61.24364939 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-07 64.14542207 -2.49695560 61.64846647 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-07 63.15849332 -1.10254379 62.05594953 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-07 62.13609356 -3.47397141 58.66212214 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-07 61.12525358 -2.07955961 59.04569398 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-07 60.11693967 -0.68514780 59.43179188 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-07 59.07301391 -3.05657542 56.01643849 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-08 58.04050618 -1.66216361 56.37834257 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-08 57.01038181 -0.26775180 56.74263001 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-08 55.94450196 -2.63917942 53.30532254 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-08 54.88078571 -1.24476761 53.63601809 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-08 53.83388972 0.14964419 53.98353391 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-08 52.75112779 -2.22178343 50.52934437 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-08 51.68506071 -0.82737162 50.85768909 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-08 50.62115599 0.56704019 51.18819618 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-08 49.52127331 -1.80438743 47.71688588 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-08 48.43797273 -0.40997562 48.02799711 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-08 47.35672102 0.98443619 48.34115720 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-08 46.23937711 -1.38699144 44.85238567 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-09 45.13850030 0.00742037 45.14592067 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-09 44.03955661 1.40183218 45.44138879 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-09 42.90440421 -0.96959544 41.93480877 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-09 41.77095920 0.42481637 42.19577556 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-09 40.65387525 1.81922818 42.47310342 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-09 39.50046313 -0.55219944 38.94826368 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-09 38.36328058 0.84221236 39.20549294 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-09 37.22779204 2.23662417 39.46441622 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-09 36.05585413 -0.13480345 35.92105068 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-09 34.90002378 1.25960836 36.15963214 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-09 33.74576465 2.65402017 36.39978482 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-09 32.55493252 0.28259255 32.83752506 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-10 31.38008352 1.67700436 33.05708788 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-10 30.20668048 3.07141616 33.27809665 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-10 28.99657838 0.69998854 29.69656692 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-10 27.78769007 2.09440035 29.88209042 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-10 26.61028153 3.48881216 30.09909369 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-10 25.39614755 1.11738454 26.51353209 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-10 24.21345878 2.51179635 26.72525513 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-10 23.03216435 3.90620816 26.93837251 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-10 21.81411888 1.53478054 23.34889942 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-10 20.62749288 2.92919234 23.55668522 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 09-Nov-10 20.00000000 3.76583943 23.76583943 - --------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------- Owner Participant: Dana Lease Finance Corporation - -------------------------------------------------------------------------------- Owner Participant Percentage Interest: 10.1271785210% - --------------------------------------------------------------------------------
Stipulated Loss Owner Participant's Rent Adjustment (Percentage Owner Participant's Value Date SLV Percentage of Lessor's Cost) SLV Amount Percentage - -------------------------------------------------------------------------------------------------- 21-Jun-00 102.25000000 0.00000000 102.25000000 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-00 103.28074706 0.00000000 103.28074706 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-00 104.31828225 0.00000000 104.31828225 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-00 105.13447380 0.22817648 105.36265027 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-00 105.03961265 1.36905887 106.40867151 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-00 104.95164022 2.50994125 107.46158147 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-00 104.83244732 -0.11501579 104.71743154 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-01 104.71475829 1.02586660 105.74062489 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-01 104.60380764 2.16674899 106.77055663 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-01 104.46148520 -0.45820805 104.00327715 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-01 104.32573891 0.68267434 105.00841325 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-01 104.18533879 1.82355673 106.00889552 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-01 104.01337293 -0.80140031 103.21197262 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-01 103.83651470 0.33948208 104.17599678 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-01 103.66600518 1.48036447 105.14636965 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-01 103.46373164 -1.14459258 102.31913907 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-01 103.25636614 -0.00371019 103.25265595 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-01 103.05514844 1.13717220 104.19232065 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-01 102.82196449 -1.48778484 101.33417965 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-02 102.58348500 -0.34690245 102.23658255 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-02 102.35094842 0.79397994 103.14492836 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-02 102.08623932 -1.83097710 100.25526222 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-02 101.82730038 -0.69009471 101.13720567 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-02 101.56953018 0.45078768 102.02031786 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-02 101.27942130 -2.17416936 99.10525193 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-02 100.99027588 -1.03328698 99.95698890 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-02 100.70673970 0.10759541 100.81433511 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-02 100.39069513 -2.51736163 97.87333350 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-02 100.07544324 -1.37647924 98.69896400 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-02 99.76562865 -0.23559685 99.53003179 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-02 99.42313261 -2.86055389 96.56257872 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-03 99.08125505 -1.71967150 97.36158355 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-03 98.74463945 -0.57878911 98.16585033 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-03 98.37516590 -3.20374615 95.17141974 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-03 98.01077257 -2.06286377 95.94790881 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-03 97.65159200 -0.92198138 96.72961062 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-03 97.25940487 -3.54693842 93.71246645 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-03 96.87224746 -2.40605603 94.46619143 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-03 96.49005381 -1.26517364 95.22488017 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-03 96.07470205 -3.89013068 92.18457137 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-03 95.66422746 -2.74924829 92.91497916 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-03 95.25856306 -1.60836590 93.65019716 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-03 94.81958599 -4.23332294 90.58626305 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-04 94.38533049 -3.09244056 91.29288994 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-04 93.95572858 -1.95155817 92.00417042 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-04 93.49265636 -4.57651521 88.91614115 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-04 93.03404795 -3.43563282 89.59841513 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-04 92.58341645 -2.29475043 90.28866602 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-04 92.09917615 -4.91970747 87.17946868 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-04 91.62274397 -3.77882508 87.84391888 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-04 91.15068761 -2.63794269 88.51274492 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-04 90.64488135 -5.26289973 85.38198162 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-04 90.14674118 -4.12201735 86.02472383 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-04 89.65283388 -2.98113496 86.67169892 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-04 89.12503277 -5.60609200 83.51894077 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-05 88.56766248 -4.42811919 84.13954329 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-05 87.99583406 -3.23160118 84.76423287 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-05 87.38996506 -5.80092260 81.58904246 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-05 86.78798586 -4.60440459 82.18358127 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-05 86.19464855 -3.40788658 82.78676197 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-05 85.56712902 -5.97720800 79.58992102 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-05 84.94808317 -4.78068998 80.16739319 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-05 84.33284036 -3.58417197 80.74866838 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-05 83.68327105 -6.15349339 77.52977766 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-05 83.04203023 -4.95697538 78.08505485 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-05 82.40444626 -3.76045737 78.64398889 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-05 81.73238868 -6.32977879 75.40260989 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-06 80.93658227 -5.00133158 75.93525070 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-06 80.07831905 -3.60691977 76.47139928 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-06 79.18543216 -5.97834739 73.20708477 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-06 78.29584813 -4.58393558 73.71191255 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-06 77.41642044 -3.18952377 74.22689667 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-06 76.50222970 -5.56095139 70.94127831 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-06 75.59803326 -4.16653958 71.43149368 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-06 74.69706520 -2.77212778 71.92493742 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-06 73.76119223 -5.14355540 68.61763683 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-06 72.83517076 -3.74914359 69.08602717 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-06 71.91223394 -2.35473178 69.55750216 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-06 70.95424754 -4.72615940 66.22808814 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-07 70.00596700 -3.33174759 66.67421941 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-07 69.06062453 -1.93733579 67.12328875 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-07 68.08008491 -4.30876341 63.77132151 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-07 67.10227091 -2.91435160 64.18791931 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-07 66.13631032 -1.51993979 64.61637053 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-07 65.13501680 -3.89136741 61.24364939 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-07 64.14542207 -2.49695560 61.64846647 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-07 63.15849332 -1.10254379 62.05594953 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-07 62.13609356 -3.47397141 58.66212214 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-07 61.12525358 -2.07955961 59.04569398 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-07 60.11693967 -0.68514780 59.43179188 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-07 59.07301391 -3.05657542 56.01643849 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-08 58.04050618 -1.66216361 56.37834257 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-08 57.01038181 -0.26775180 56.74263001 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-08 55.94450196 -2.63917942 53.30532254 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-08 54.88078571 -1.24476761 53.63601809 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-08 53.83388972 0.14964419 53.98353391 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-08 52.75112779 -2.22178343 50.52934437 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-08 51.68506071 -0.82737162 50.85768909 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-08 50.62115599 0.56704019 51.18819618 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-08 49.52127331 -1.80438743 47.71688588 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-08 48.43797273 -0.40997562 48.02799711 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-08 47.35672102 0.98443619 48.34115720 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-08 46.23937711 -1.38699144 44.85238567 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-09 45.13850030 0.00742037 45.14592067 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-09 44.03955661 1.40183218 45.44138879 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-09 42.90440421 -0.96959544 41.93480877 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-09 41.77095920 0.42481637 42.19577556 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-09 40.65387525 1.81922818 42.47310342 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-09 39.50046313 -0.55219944 38.94826368 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-09 38.36328058 0.84221236 39.20549294 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-09 37.22779204 2.23662417 39.46441622 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-09 36.05585413 -0.13480345 35.92105068 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-09 34.90002378 1.25960836 36.15963214 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-09 33.74576465 2.65402017 36.39978482 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-09 32.55493252 0.28259255 32.83752506 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-10 31.38008352 1.67700436 33.05708788 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-10 30.20668048 3.07141616 33.27809665 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-10 28.99657838 0.69998854 29.69656692 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-10 27.78769007 2.09440035 29.88209042 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-10 26.61028153 3.48881216 30.09909369 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-10 25.39614755 1.11738454 26.51353209 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-10 24.21345878 2.51179635 26.72525513 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-10 23.03216435 3.90620816 26.93837251 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-10 21.81411888 1.53478054 23.34889942 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-10 20.62749288 2.92919234 23.55668522 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 09-Nov-10 20.00000000 3.76583943 23.76583943 - --------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------- Owner Participant: FINOVA Capital Corporation - -------------------------------------------------------------------------------- Owner Participant Percentage Interest: 6.4060292040% - --------------------------------------------------------------------------------
Stipulated Loss Owner Participant's Rent Adjustment (Percentage Owner Participant's Value Date SLV Percentage of Lessor's Cost) SLV Amount Percentage - -------------------------------------------------------------------------------------------------- 21-Jun-00 102.25000000 0.00000000 102.25000000 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-00 103.28074706 0.00000000 103.28074706 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-00 104.31828225 0.00000000 104.31828225 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-00 105.13447380 0.22817648 105.36265027 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-00 105.03961265 1.36905887 106.40867151 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-00 104.95164022 2.50994125 107.46158147 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-00 104.83244732 -0.11501579 104.71743154 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-01 104.71475829 1.02586660 105.74062489 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-01 104.60380764 2.16674899 106.77055663 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-01 104.46148520 -0.45820805 104.00327715 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-01 104.32573891 0.68267434 105.00841325 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-01 104.18533879 1.82355673 106.00889552 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-01 104.01337293 -0.80140031 103.21197262 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-01 103.83651470 0.33948208 104.17599678 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-01 103.66600518 1.48036447 105.14636965 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-01 103.46373164 -1.14459258 102.31913907 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-01 103.25636614 -0.00371019 103.25265595 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-01 103.05514844 1.13717220 104.19232065 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-01 102.82196449 -1.48778484 101.33417965 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-02 102.58348500 -0.34690245 102.23658255 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-02 102.35094842 0.79397994 103.14492836 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-02 102.08623932 -1.83097710 100.25526222 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-02 101.82730038 -0.69009471 101.13720567 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-02 101.56953018 0.45078768 102.02031786 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-02 101.27942130 -2.17416936 99.10525193 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-02 100.99027588 -1.03328698 99.95698890 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-02 100.70673970 0.10759541 100.81433511 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-02 100.39069513 -2.51736163 97.87333350 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-02 100.07544324 -1.37647924 98.69896400 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-02 99.76562865 -0.23559685 99.53003179 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-02 99.42313261 -2.86055389 96.56257872 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-03 99.08125505 -1.71967150 97.36158355 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-03 98.74463945 -0.57878911 98.16585033 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-03 98.37516590 -3.20374615 95.17141974 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-03 98.01077257 -2.06286377 95.94790881 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-03 97.65159200 -0.92198138 96.72961062 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-03 97.25940487 -3.54693842 93.71246645 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-03 96.87224746 -2.40605603 94.46619143 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-03 96.49005381 -1.26517364 95.22488017 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-03 96.07470205 -3.89013068 92.18457137 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-03 95.66422746 -2.74924829 92.91497916 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-03 95.25856306 -1.60836590 93.65019716 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-03 94.81958599 -4.23332294 90.58626305 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-04 94.38533049 -3.09244056 91.29288994 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-04 93.95572858 -1.95155817 92.00417042 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-04 93.49265636 -4.57651521 88.91614115 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-04 93.03404795 -3.43563282 89.59841513 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-04 92.58341645 -2.29475043 90.28866602 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-04 92.09917615 -4.91970747 87.17946868 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-04 91.62274397 -3.77882508 87.84391888 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-04 91.15068761 -2.63794269 88.51274492 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-04 90.64488135 -5.26289973 85.38198162 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-04 90.14674118 -4.12201735 86.02472383 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-04 89.65283388 -2.98113496 86.67169892 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-04 89.12503277 -5.60609200 83.51894077 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-05 88.56766248 -4.42811919 84.13954329 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-05 87.99583406 -3.23160118 84.76423287 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-05 87.38996506 -5.80092260 81.58904246 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-05 86.78798586 -4.60440459 82.18358127 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-05 86.19464855 -3.40788658 82.78676197 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-05 85.56712902 -5.97720800 79.58992102 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-05 84.94808317 -4.78068998 80.16739319 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-05 84.33284036 -3.58417197 80.74866838 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-05 83.68327105 -6.15349339 77.52977766 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-05 83.04203023 -4.95697538 78.08505485 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-05 82.40444626 -3.76045737 78.64398889 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-05 81.73238868 -6.32977879 75.40260989 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-06 80.93658227 -5.00133158 75.93525070 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-06 80.07831905 -3.60691977 76.47139928 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-06 79.18543216 -5.97834739 73.20708477 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-06 78.29584813 -4.58393558 73.71191255 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-06 77.41642044 -3.18952377 74.22689667 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-06 76.50222970 -5.56095139 70.94127831 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-06 75.59803326 -4.16653958 71.43149368 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-06 74.69706520 -2.77212778 71.92493742 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-06 73.76119223 -5.14355540 68.61763683 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-06 72.83517076 -3.74914359 69.08602717 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-06 71.91223394 -2.35473178 69.55750216 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-06 70.95424754 -4.72615940 66.22808814 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-07 70.00596700 -3.33174759 66.67421941 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-07 69.06062453 -1.93733579 67.12328875 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-07 68.08008491 -4.30876341 63.77132151 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-07 67.10227091 -2.91435160 64.18791931 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-07 66.13631032 -1.51993979 64.61637053 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-07 65.13501680 -3.89136741 61.24364939 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-07 64.14542207 -2.49695560 61.64846647 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-07 63.15849332 -1.10254379 62.05594953 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-07 62.13609356 -3.47397141 58.66212214 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-07 61.12525358 -2.07955961 59.04569398 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-07 60.11693967 -0.68514780 59.43179188 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-07 59.07301391 -3.05657542 56.01643849 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-08 58.04050618 -1.66216361 56.37834257 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-08 57.01038181 -0.26775180 56.74263001 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-08 55.94450196 -2.63917942 53.30532254 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-08 54.88078571 -1.24476761 53.63601809 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-08 53.83388972 0.14964419 53.98353391 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-08 52.75112779 -2.22178343 50.52934437 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-08 51.68506071 -0.82737162 50.85768909 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-08 50.62115599 0.56704019 51.18819618 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-08 49.52127331 -1.80438743 47.71688588 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-08 48.43797273 -0.40997562 48.02799711 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-08 47.35672102 0.98443619 48.34115720 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-08 46.23937711 -1.38699144 44.85238567 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-09 45.13850030 0.00742037 45.14592067 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-09 44.03955661 1.40183218 45.44138879 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-09 42.90440421 -0.96959544 41.93480877 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-09 41.77095920 0.42481637 42.19577556 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-09 40.65387525 1.81922818 42.47310342 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-09 39.50046313 -0.55219944 38.94826368 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-09 38.36328058 0.84221236 39.20549294 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-09 37.22779204 2.23662417 39.46441622 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-09 36.05585413 -0.13480345 35.92105068 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-09 34.90002378 1.25960836 36.15963214 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-09 33.74576465 2.65402017 36.39978482 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-09 32.55493252 0.28259255 32.83752506 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-10 31.38008352 1.67700436 33.05708788 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-10 30.20668048 3.07141616 33.27809665 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-10 28.99657838 0.69998854 29.69656692 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-10 27.78769007 2.09440035 29.88209042 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-10 26.61028153 3.48881216 30.09909369 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-10 25.39614755 1.11738454 26.51353209 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-10 24.21345878 2.51179635 26.72525513 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-10 23.03216435 3.90620816 26.93837251 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-10 21.81411888 1.53478054 23.34889942 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-10 20.62749288 2.92919234 23.55668522 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 09-Nov-10 20.00000000 3.76583943 23.76583943 - --------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------- Owner Participant: General Electric Capital Corporation - -------------------------------------------------------------------------------- Owner Participant Percentage Interest: 34 ###-###-####% - --------------------------------------------------------------------------------
Stipulated Loss Owner Participant's Rent Adjustment (Percentage Owner Participant's Value Date SLV Percentage of Lessor's Cost) SLV Amount Percentage - -------------------------------------------------------------------------------------------------- 21-Jun-00 100.82133244 0.00000000 100.82133244 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-00 101.90336636 0.00000000 101.90336636 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-00 102.99246141 0.00000000 102.99246141 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-00 103.86005096 0.22861273 104.08866369 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-00 103.81715846 1.37167639 105.18883485 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-00 103.78144547 2.51474005 106.29618552 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-00 103.71222748 -0.11523569 103.59699179 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-01 103.64683248 1.02782797 104.67466045 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-01 103.58847014 2.17089163 105.75936177 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-01 103.49645499 -0.45908410 103.03737089 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-01 103.41129878 0.68397956 104.09527833 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-01 103.31950099 1.82704321 105.14654420 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-01 103.19383220 -0.80293252 102.39089968 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-01 103.06125747 0.34013114 103.40138860 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-01 102.93527698 1.48319480 104.41847177 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-01 102.77520242 -1.14678094 101.62842148 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-01 102.60799739 -0.00371728 102.60428011 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-01 102.44716062 1.13934638 103.58650700 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-01 102.25200232 -1.49062936 100.76137296 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-02 102.04948459 -0.34756570 101.70191889 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-02 101.85310468 0.79549796 102.64860264 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-02 101.62217128 -1.83447778 99.78769351 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-02 101.39719027 -0.69141412 100.70577615 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-02 101.17264250 0.45164954 101.62429204 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-02 100.91335744 -2.17832619 98.73503124 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-02 100.65428175 -1.03526253 99.61901922 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-02 100.40097480 0.10780113 100.50877592 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-02 100.11274287 -2.52217461 97.59056826 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-02 99.82453143 -1.37911095 98.44542048 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-02 99.54189858 -0.23604729 99.30585128 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-02 99.22414938 -2.86602303 96.35812635 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-03 98.90622803 -1.72295937 97.18326867 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-03 98.59369141 -0.57989571 98.01379570 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-03 98.24584328 -3.20987145 95.03597184 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-03 97.90318458 -2.06680779 95.83637679 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-03 97.56589638 -0.92374413 96.64215225 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-03 97.19313517 -3.55371986 93.63941530 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-03 96.82554802 -2.41065621 94.41489181 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-03 96.46302147 -1.26759255 95.19542893 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-03 96.06485721 -3.89756828 92.16728893 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-03 95.67170124 -2.75450462 92.91719661 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-03 95.28343901 -1.61144096 93.67199805 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-03 94.85937112 -4.24141670 90.61795442 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-04 94.44014248 -3.09835304 91.34178944 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-04 94.02563744 -1.95528938 92.07034806 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-04 93.57515548 -4.58526512 88.98989036 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-04 93.12919317 -3.44220146 89.68699171 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-04 92.69200238 -2.29913780 90.39286458 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-04 92.21868662 -4.92911354 87.28957308 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-04 91.75396388 -3.78604988 87.96791400 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-04 91.29366785 -2.64298622 88.65068163 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-04 90.79709608 -5.27296195 85.52413413 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-04 90.30896556 -4.12989829 86.17906726 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-04 89.82510900 -2.98683464 86.83827437 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-04 89.30482295 -5.61681037 83.68801258 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-05 88.75566206 -4.43658538 84.31907668 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-05 88.19203871 -3.23777973 84.95425898 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-05 87.59182908 -5.81201347 81.77981561 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-05 86.99552577 -4.61320782 82.38231795 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-05 86.40887431 -3.41440217 82.99447214 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-05 85.78548629 -5.98863591 79.79685038 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-05 85.17157338 -4.78983026 80.38174312 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-05 84.56147735 -3.59102461 80.97045274 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-05 83.91449178 -6.16525835 77.74923343 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-05 83.27682731 -4.96645270 78.31037461 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-05 82.64282474 -3.76764705 78.87517769 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-05 81.97177661 -6.34188079 75.62989582 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-06 81.17771112 -5.01089370 76.16681742 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-06 80.32105876 -3.61381589 76.70724287 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-06 79.42720176 -5.98977748 73.43742428 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-06 78.53662868 -4.59269968 73.94392900 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-06 77.65762059 -3.19562187 74.46199872 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-06 76.74126198 -5.57158346 71.16967851 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-06 75.83630008 -4.17450566 71.66179443 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-06 74.93454964 -2.77742785 72.15712179 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-06 73.99530026 -5.15338944 68.84191082 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-06 73.06729822 -3.75631164 69.31098658 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-06 72.14235727 -2.35923383 69.78312344 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-06 71.17976605 -4.73519542 66.44457063 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-07 70.22826984 -3.33811761 66.89015223 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-07 69.27968141 -1.94103981 67.33864161 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-07 68.29328839 -4.31700140 63.97628699 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-07 67.30957541 -2.91992359 64.38965182 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-07 66.33956251 -1.52284579 64.81671672 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-07 65.33160519 -3.89880738 61.43279782 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-07 64.33718973 -2.50172957 61.83546016 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-07 63.34540197 -1.10465176 62.24075020 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-07 62.31552769 -3.48061335 58.83491434 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-07 61.29905225 -2.08353555 59.21551670 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-07 60.28506055 -0.68645774 59.59860280 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-07 59.23283743 -3.06241933 56.17041810 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-08 58.19386731 -1.66534153 56.52852578 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-08 57.15723412 -0.26826372 56.88897040 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-08 56.08222178 -2.64422531 53.43799647 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-08 55.00931117 -1.24714750 53.76216366 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-08 53.95617984 0.14993030 54.10611014 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-08 52.86456169 -2.22603129 50.63853040 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-08 51.79260074 -0.82895348 50.96364725 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-08 50.72276143 0.56812432 51.29088575 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-08 49.61432627 -1.80783727 47.80648900 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-08 48.52543856 -0.41075946 48.11467910 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-08 47.43856204 0.98631834 48.42488039 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-08 46.31297849 -1.38964325 44.92333525 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-09 45.20683048 0.00743456 45.21426504 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-09 44.10258102 1.40451237 45.50709339 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-09 42.95951116 -0.97144922 41.98806193 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-09 41.81809890 0.42562858 42.24372748 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-09 40.69601889 1.82270639 42.51872528 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-09 39.53500211 -0.55325520 38.98174691 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-09 38.39318965 0.84382260 39.23701226 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-09 37.25304300 2.24090041 39.49394341 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-09 36.07384169 -0.13506118 35.93878051 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-09 34.91372602 1.26201663 36.17574265 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-09 33.75515672 2.65909443 36.41425115 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-09 32.55741253 0.28313284 32.84054538 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-10 31.37863299 1.68021065 33.05884364 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-10 30.20127801 3.07728845 33.27856647 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-10 28.98462556 0.70132686 29.68595242 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-10 27.76915052 2.09840467 29.86755519 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-10 26.59132081 3.49548247 30.08680329 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-10 25.37419053 1.11952088 26.49371142 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-10 24.19469477 2.51659869 26.71129347 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-10 23.01661892 3.91367650 26.93029541 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-10 21.79924087 1.53771491 23.33695578 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-10 20.61949574 2.93479271 23.55428845 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 09-Nov-10 20.00000000 3.77303940 23.77303940 - --------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------- Owner Participant: General Foods Credit Investors No. 3 Corporation - -------------------------------------------------------------------------------- Owner Participant Percentage Interest: 17.8520960904% - --------------------------------------------------------------------------------
Stipulated Loss Owner Participant's Rent Adjustment (Percentage Owner Participant's Value Date SLV Percentage of Lessor's Cost) SLV Amount Percentage - -------------------------------------------------------------------------------------------------- 21-Jun-00 102.25000000 0.00000000 102.25000000 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-00 103.28013166 0.00000000 103.28013166 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-00 104.31704335 0.00000000 104.31704335 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-00 105.13267377 0.22810593 105.36077970 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-00 105.03752706 1.36863560 106.40616265 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-00 104.94926076 2.50916526 107.45842602 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-00 104.82980012 -0.11498023 104.71481990 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-01 104.71183690 1.02554944 105.73738634 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-01 104.60060393 2.16607910 106.76668303 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-01 104.45802545 -0.45806639 103.99995906 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-01 104.32201520 0.68246328 105.00447848 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-01 104.18134608 1.82299295 106.00433903 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-01 104.00913773 -0.80115255 103.20798518 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-01 103.83203225 0.33937712 104.17140937 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-01 103.66126775 1.47990679 105.14117454 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-01 103.45876594 -1.14423871 102.31452723 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-01 103.25116762 -0.00370904 103.24745858 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-01 103.04970960 1.13682063 104.18653022 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-01 102.81631224 -1.48732486 101.32898737 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-02 102.57761503 -0.34679520 102.23081983 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-02 102.34485342 0.79373447 103.13858789 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-02 102.07994645 -1.83041102 100.24953543 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-02 101.82080258 -0.68988136 101.13092122 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-02 101.56281934 0.45064831 102.01346764 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-02 101.27252473 -2.17349718 99.09902754 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-02 100.98318572 -1.03296752 99.95021820 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-02 100.69944901 0.10756215 100.80701116 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-02 100.38323143 -2.51658334 97.86664809 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-02 100.06779884 -1.37605368 98.69174516 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-02 99.75779680 -0.23552401 99.52227279 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-02 99.41514102 -2.85966950 96.55547152 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-03 99.07309622 -1.71913984 97.35395638 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-03 98.73630682 -0.57861017 98.15769665 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-03 98.36668737 -3.20275566 95.16393171 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-03 98.00214184 -2.06222600 95.93991584 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-03 97.64279887 -0.92169633 96.72110254 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-03 97.25047742 -3.54584182 93.70463560 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-03 96.86317573 -2.40531216 94.45786357 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-03 96.48083157 -1.26478249 95.21604908 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-03 96.06535753 -3.88892798 92.17642955 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-03 95.65475087 -2.74839832 92.90635255 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-03 95.24894836 -1.60786865 93.64107970 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-03 94.80986157 -4.23201414 90.57784743 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-04 94.37548675 -3.09148448 91.28400227 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-04 93.94575963 -1.95095481 91.99480482 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-04 93.48259078 -4.57510030 88.90749048 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-04 93.02388013 -3.43457064 89.58930949 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-04 92.57313490 -2.29404097 90.27909393 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-04 92.08880960 -4.91818646 87.17062314 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-04 91.61228113 -3.77765680 87.83462434 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-04 91.14012293 -2.63712713 88.50299581 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-04 90.63424373 -5.26127262 85.37297111 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-04 90.13601950 -4.12074295 86.01527654 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-04 89.64202274 -2.98021329 86.66180945 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-04 89.11416124 -5.60435878 83.50980246 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-05 88.55673108 -4.42675017 84.12998092 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-05 87.98484329 -3.23060208 84.75424121 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-05 87.37894417 -5.79912915 81.57981502 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-05 86.77692989 -4.60298106 82.17394883 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-05 86.18354576 -3.40683297 82.77671279 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-05 85.55600881 -5.97536004 79.58064877 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-05 84.93693403 -4.77921195 80.15772207 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-05 84.32165737 -3.58306387 80.73859351 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-05 83.67208381 -6.15159094 77.52049288 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-05 83.03082738 -4.95544285 78.07538453 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-05 82.39322308 -3.75929476 78.63392832 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-05 81.72117492 -6.32782183 75.39335309 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-06 80.92540755 -4.99978533 75.92562222 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-06 80.06719922 -3.60580463 76.46139459 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-06 79.17439715 -5.97649908 73.19789807 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-06 78.28489370 -4.58251838 73.70237532 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-06 77.40553366 -3.18853768 74.21699598 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-06 76.49144066 -5.55923213 70.93220853 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-06 75.58732923 -4.16525143 71.42207780 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-06 74.68644198 -2.77127073 71.91517126 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-06 73.75068010 -5.14196518 68.60871492 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-06 72.82475716 -3.74798448 69.07677268 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-06 71.90191485 -2.35400378 69.54791107 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-06 70.94405339 -4.72469823 66.21935516 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-07 69.99588543 -3.33071753 66.66516790 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-07 69.05065168 -1.93673683 67.11391486 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-07 68.07025142 -4.30743128 63.76282015 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-07 67.09257323 -2.91345058 64.17912266 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-07 66.12673487 -1.51946987 64.60726500 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-07 65.12559438 -3.89016433 61.23543005 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-07 64.13613930 -2.49618363 61.63995567 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-07 63.14934669 -1.10220292 62.04714377 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-07 62.12711404 -3.47289738 58.65421666 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-07 61.11642797 -2.07891668 59.03751130 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-07 60.10826464 -0.68493597 59.42332867 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-07 59.06452062 -3.05563043 56.00889019 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-08 58.03218159 -1.66164972 56.37053187 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-08 57.00222279 -0.26766902 56.73455377 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-08 55.93653984 -2.63836348 53.29817636 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-08 54.87301765 -1.24438277 53.62863487 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-08 53.82629957 0.14959793 53.97589750 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-08 52.74374703 -2.22109653 50.52265051 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-08 51.67787336 -0.82711582 50.85075753 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-08 50.61415919 0.56686488 51.18102407 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-08 49.51449870 -1.80382957 47.71066913 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-08 48.43140447 -0.40984887 48.02155560 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-08 47.35035641 0.98413183 48.33448824 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-08 46.23324795 -1.38656262 44.84668532 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-09 45.13259090 0.00741808 45.14000898 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-09 44.03386443 1.40139878 45.43526321 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-09 42.89896119 -0.96929567 41.92966552 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-09 41.76576314 0.42468503 42.19044817 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-09 40.64891060 1.81866573 42.46757634 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-09 39.49576201 -0.55202872 38.94373329 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-09 38.35882763 0.84195198 39.20077961 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-09 37.22358506 2.23593268 39.45951774 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-09 36.05192539 -0.13476177 35.91716362 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-09 34.89635810 1.25921893 36.15557703 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-09 33.74235998 2.65319963 36.39555961 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-09 32.55182131 0.28250518 32.83432649 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-10 31.37725077 1.67648588 33.05373666 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-10 30.20412433 3.07046659 33.27459092 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-10 28.99433145 0.69977213 29.69410358 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-10 27.78575084 2.09375283 29.87950367 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-10 26.60862652 3.48773354 30.09636005 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-10 25.39480944 1.11703908 26.51184853 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-10 24.21241419 2.51101978 26.72343398 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-10 23.03141153 3.90500049 26.93641202 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-10 21.81369060 1.53430603 23.34799663 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-10 20.62736579 2.92828674 23.55565253 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 09-Nov-10 20.00000000 3.76467516 23.76467516 - --------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------- Owner Participant: Transamerica Equipment Financial Services - -------------------------------------------------------------------------------- Owner Participant Percentage Interest: 7.0654733867% - --------------------------------------------------------------------------------
Stipulated Loss Owner Participant's Rent Adjustment (Percentage Owner Participant's Value Date SLV Percentage of Lessor's Cost) SLV Amount Percentage - -------------------------------------------------------------------------------------------------- 21-Jun-00 102.25000000 0.00000000 102.25000000 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-00 103.28018894 0.00000000 103.28018894 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-00 104.31712446 0.00000000 104.31712446 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-00 105.13433492 0.22651583 105.36085074 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-00 105.05231731 1.35909496 106.41141227 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-00 104.97325725 2.49167409 107.46493134 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-00 104.86343111 -0.11417871 104.74925240 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-01 104.75638041 1.01840042 105.77478084 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-01 104.65604578 2.15097956 106.80702533 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-01 104.52480574 -0.45487325 104.06993250 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-01 104.39620091 0.67770589 105.07390679 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-01 104.27417098 1.81028502 106.08445600 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-01 104.12109357 -0.79556778 103.32552579 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-01 103.97050835 0.33701135 104.30751970 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-01 103.82635409 1.46959048 105.29594458 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-01 103.65100747 -1.13626232 102.51474515 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-01 103.48192964 -0.00368318 103.47824645 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-01 103.30786345 1.12889595 104.43675940 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-01 103.10240901 -1.47695685 101.62545215 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-02 102.89172798 -0.34437772 102.54735026 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-02 102.68708434 0.78820141 103.47528576 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-02 102.45085221 -1.81765139 100.63320082 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-02 102.20919193 -0.68507226 101.52411967 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-02 101.97336616 0.44750688 102.42087304 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-02 101.70574769 -2.15834592 99.54740177 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-02 101.43249552 -1.02576679 100.40672873 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-02 101.16487099 0.10681234 101.27168333 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-02 100.86524549 -2.49904046 98.36620503 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-02 100.57107491 -1.36646133 99.20461358 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-02 100.27769360 -0.23388219 100.04381140 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-02 99.95214266 -2.83973500 97.11240766 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-03 99.62717548 -1.70715586 97.92001962 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-03 99.30749726 -0.57457673 98.73292053 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-03 98.95547719 -3.18042953 95.77504766 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-03 98.60386755 -2.04785040 96.55601715 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-03 98.25737238 -0.91527127 97.34210112 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-03 97.87835974 -3.52112407 94.35723568 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-03 97.49958076 -2.38854494 95.11103582 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-03 97.12573832 -1.25596580 95.86977252 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-03 96.71919932 -3.86181860 92.85738071 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-03 96.31741506 -2.72923947 93.58817559 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-03 95.92042738 -1.59666034 94.32376704 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-03 95.49059155 -4.20251314 91.28807841 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-04 95.06536858 -3.06993401 91.99543457 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-04 94.64477800 -1.93735487 92.70742313 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-04 94.19118471 -4.54320768 89.64797704 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-04 93.74204870 -3.41062854 90.33142015 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-04 93.29738847 -2.27804941 91.01933906 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-04 92.81956790 -4.88390221 87.93566569 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-04 92.34604594 -3.75132308 88.59472286 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-04 91.87684007 -2.61874395 89.25809612 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-04 91.37431311 -5.22459675 86.14971636 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-04 90.87591228 -4.09201762 86.78389467 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-04 90.38504104 -2.95943848 87.42560256 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-04 89.86070682 -5.56529128 84.29541554 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-05 89.30691187 -4.39589168 84.91102020 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-05 88.73873821 -3.20808183 85.53065638 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-05 88.13695703 -5.75870392 82.37825311 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-05 87.54239010 -4.57089408 82.97149602 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-05 86.95170825 -3.38308424 83.56862401 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-05 86.32727148 -5.93370633 80.39356515 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-05 85.70990059 -4.74589648 80.96400410 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-05 85.09626544 -3.55808664 81.53817880 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-05 84.44872504 -6.10870873 78.34001631 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-05 83.80472281 -4.92089889 78.88382392 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-05 83.16888987 -3.73308904 79.43580083 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-05 82.49900632 -6.28371114 76.21529519 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-06 81.70615355 -4.96493226 76.74122128 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-06 80.85126048 -3.58066888 77.27059161 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-06 79.96216876 -5.93483743 74.02733133 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-06 79.08092783 -4.55057404 74.53035378 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-06 78.20298112 -3.16631066 75.03667046 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-06 77.29068479 -5.52047921 71.77020558 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-06 76.38608727 -4.13621583 72.24987144 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-06 75.48463102 -2.75195244 72.73267858 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-06 74.54867118 -5.10612099 69.44255019 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-06 73.61564723 -3.72185761 69.89378963 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-06 72.69226463 -2.33759422 70.35467041 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-06 71.73423484 -4.69176277 67.04247207 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-07 70.78568264 -3.30749939 67.47818325 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-07 69.83998386 -1.92323600 67.91674786 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-07 68.85949174 -4.27740455 64.58208719 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-07 67.88833012 -2.89314117 64.99518895 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-07 66.91987384 -1.50887778 65.41099606 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-07 65.91647520 -3.86304633 62.05342887 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-07 64.92225703 -2.47878295 62.44347408 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-07 63.93059322 -1.09451956 62.83607366 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-07 62.90383506 -3.44868811 59.45514695 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-07 61.87941816 -2.06442473 59.81499343 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-07 60.86630949 -0.68016134 60.18614814 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-07 59.81796602 -3.03432989 56.78363613 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-08 58.78077410 -1.65006651 57.13070759 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-08 57.74585511 -0.26580312 57.48005198 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-08 56.67555849 -2.61997167 54.05558681 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-08 55.61626964 -1.23570829 54.38056135 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-08 54.55910901 0.14855509 54.70766411 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-08 53.46642510 -2.20561346 51.26081164 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-08 52.38460235 -0.82135007 51.56325228 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-08 51.30476024 0.56291331 51.86767356 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-08 50.18924632 -1.79125524 48.39799108 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-08 49.07549240 -0.40699185 48.66850054 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-08 47.97796335 0.97727153 48.95523488 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-08 46.84464665 -1.37689702 45.46774963 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-09 45.72742670 0.00736637 45.73479307 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-09 44.61195559 1.39162975 46.00358535 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-09 43.46057933 -0.96253880 42.49804054 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-09 42.32518156 0.42172459 42.74690615 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-09 41.19141357 1.80598797 42.99740155 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-09 40.02162061 -0.54818058 39.47344004 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-09 38.86768553 0.83608281 39.70376834 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-09 37.71525884 2.22034619 39.93560503 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-09 36.52668498 -0.13382236 36.39286262 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-09 35.33939267 1.25044103 36.58983369 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Nov-09 34.16784363 2.63470441 36.80254804 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Dec-09 32.96002219 0.28053586 33.24055805 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jan-10 31.76780959 1.66479925 33.43260884 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Feb-10 30.57685471 3.04906263 33.62591734 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Mar-10 29.34950033 0.69489408 30.04439441 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Apr-10 28.13762688 2.07915747 30.21678434 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-May-10 26.92688238 3.46342085 30.39030323 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jun-10 25.67960880 1.10925230 26.78886110 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Jul-10 24.44768568 2.49351568 26.94120137 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Aug-10 23.21676023 3.87777907 27.09453930 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Sep-10 21.94917352 1.52361052 23.47278404 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 21-Oct-10 20.68235092 2.90787390 23.59022482 - -------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------- 09-Nov-10 20.00000000 3.73843193 23.73843193 - --------------------------------------------------------------------------------------------------
S-8