Manufacturing Agreement between Cabletron Systems, Inc. and Flextronics International Entities (March 1, 2000)

Summary

This agreement is between Cabletron Systems, Inc. (the Customer) and Flextronics International USA, Inc. and Flextronics International Ireland, Ltd. (collectively, Flextronics). Under the contract, Flextronics will manufacture and sell certain products to Cabletron, and provide related services, while Cabletron agrees to purchase these products. The agreement outlines terms for pricing, inventory, product specifications, and intellectual property, and includes provisions for changes, rebates, and obligations of both parties. The contract is effective as of March 1, 2000, and covers ongoing manufacturing and supply arrangements.

EX-10.8 2 0002.txt FLEXTRONICS INTERNATIONAL CONTRACT EXHIBIT 10.8 EXECUTION COPY [*] = Information redacted pursuant to a confidential treatment request. An unredacted version of this exhibit has been filed separately with the Commission. FLEXTRONICS INTERNATIONAL MANUFACTURING SERVICES CONTRACT This Manufacturing Agreement ("Agreement") is entered into this 1st day of March 2000 by and between Cabletron Systems, Inc., having a place of business at 35 Industrial Way, Rochester, New Hampshire, its Affiliates and any entities that become former Affiliates after the Effective Date (collectively referred to as "Customer") and Flextronics International USA, Inc, having its place of business at 2090 Fortune Drive, San Jose, California, Flextronics International Ireland, Ltd., having its place of business at Plassey Technological Park, Limerick, Ireland, and their Affiliates (collectively referred to as "Flextronics"). WHEREAS, Flextronics agrees to manufacture and sell to Customer certain Products and provide Customer with related services, and Customer agrees to purchase from Flextronics such Products, all subject to the terms and conditions of this Agreement; NOW, THEREFORE, the Parties agree as follows: 1.0 DEFINITIONS Adjusted Overhead Shall mean the Overhead Per Product (the sum of the Labor Cost and Non-Labor Overhead) calculated for each Quarter by decreasing the Labor Cost of the Product from the prior Quarter by five (5%) percent. Adjusted Price Shall have the meaning set forth in Section 12.3. Affiliates Shall mean, with respect to any Party, any other party directly or indirectly controlling, controlled by, or under common control with such Party. For purposes of this definition, "control", when used with respect to any party, means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of such party, whether through the ownership of voting securities, by contract or otherwise; the terms "controlling" and "controlled" have meanings correlative to the foregoing. Asset Purchase Agreement Shall mean the Asset Purchase Agreement executed by the Parties on January 18, 2000. Bill of Materials or BOM Shall mean for each Product, the list of all direct components used to manufacture that Product. BOM Value For each Product on any specified date, the BOM Value shall mean the weighted average of the prices reflected on the most recent invoices that Flextronics has received for each component on the BOM in Manufacturing Inventory as of that date. BOM Value at Closing Shall mean the value of Customer's Manufacturing Inventory, calculated using the prices on the last invoice received before the Effective Date for the relevant components of Customer's Manufacturing Inventory, with the inventory in the United States and the inventory in Ireland measured independently. 1 of 23 EXECUTION COPY Business Days Shall mean weekdays excluding, as applicable, United States federal or Ireland national holidays when they are on or are celebrated on weekdays. Effective Date Shall mean the date of execution of this Agreement. End of Life Shall mean the announced date on which Customer will no longer sell a Product to End Customers. End Customers Shall mean Customer's customers. Engineering Change Order Shall mean a written request for a change to or ECO a Product's Manufacturing Specification. First Rebate Period Shall mean the Rebate Period starting on the Effective Date and ending August 31, 2000, Forecast Shall have the meaning set forth in Section 3.1. Functional Specification Shall mean, for each Product, Customer's written specification of the minimum operating and performance characteristics for that Product. Initial Overhead Shall mean the Overhead Per Product as of the Effective Date. Initial Quarter Shall mean the period from the Effective Date until May 31, 2000. Intellectual Property Shall mean all patents, copyrights, trademarks, Rights mask works, trade secrets and other intellectual property rights. Inventory Buffer Period Shall mean, for class A Products: 2 weeks; for class B Products: 4 weeks; and for class C and D Products: 6 weeks. Labor Cost Shall mean the allocation to each Product of direct production labor expenses, including fringe benefits, and the expenses included in Exhibit F incurred by the Flextronics Product manufacturing organizations responsible for production, production control, process engineering, manufacturing training, test manufacturing engineering, documentation, quality, industrial engineering and vendor engineering. The Labor Cost for each Product during the Initial Quarter for the United States and Ireland is shown on Exhibit A. The Parties shall agree to an allocation of Labor Cost to each new product added to Exhibit A during the Term of this Agreement. Losses Shall mean all claims, demands, proceedings, losses, damages, obligations, liabilities, deficiencies, fines, costs, or expenses (including, without limitation, reasonable attorneys' fees). Manufacturing Inventory Shall mean the inventory of Materials and work-in- process in connection with the manufacture of Products, but excluding Product Inventory. 2 of 23 EXECUTION COPY Manufacturing Specification Shall mean, for each Product, Customer's written specification of the technical and processing requirements for the development or manufacture of that Product, including a Bill of Materials, design specifications, ECOs, schematic drawings, assembly drawings, process documentation, test specifications, current revision number, revision history, workmanship and quality specification, the identification of required test equipment and a list of approved vendors of component parts. Materials Shall mean the component line items on any Product's Bill of Materials, which are collectively assembled according to the Manufacturing Specifications to produce that Product. Net Sales For a period, shall mean (x) the sum of (a) the total amount invoiced to Customer for Products delivered in the period, (b) the total amount of any rebate pursuant to Section 12.6 for Rebate Periods in that period, (c) any inventory fee imposed under Section 5.1 on Product Inventory held in that period, and (d) any other fees or payments (other than payments for Products) that Flextronics receives under this Agreement in the period; minus (y) any returns of Product in the period. Non-Labor Overhead Shall mean the allocation to each Product of expenses incurred by the Flextronics organizations responsible for the purchasing, receiving and inspection of Materials, maintenance of Material stockrooms and the shipment of Products, and the following organizations that support the manufacture of Products: personnel, information services and finance and administration. The Non-Labor Overhead for each Product during the Initial Quarter for the United States and Ireland is shown on Exhibit A. The Parties shall agree to an allocation of Non-Labor Overhead to each new product added to Exhibit A during the Term of this Agreement. Operating Profit Shall mean Flextronics' operating profit generated from the manufacture and sale of Products to Customer during the relevant period. Operating Profit shall be calculated consistent with Flextronics' past practices by deducting the following costs from Net Sales: net material cost, direct labor, production overhead, production support, manufacturing support, material overhead and SG&A. The calculation of Operating Profit shall not include any deduction for interest, taxes, sales and marketing expenses or any other corporate charges or allocations. Overhead Per Product Shall mean the sum of the Labor Cost and Non-Labor Overhead allocated to each Product. Packing Specifications Shall mean, for each Product, Customer's written specification of the minimum packaging and packing requirements for storing or shipping that Product. 3 of 23 EXECUTION COPY Parties Shall mean Flextronics and Customer, each of which may be referred to as a "Party." Products Those Customer products listed by model number on Exhibit A to this Agreement that Flextronics has purchased from Customer or will manufacture for Customer pursuant to the terms of this Agreement. The class (A, B, C or D) of each Product shall also be indicated on Exhibit A. Additional Customer products may be added to Exhibit A at any time during the term of this Agreement by written agreement of Customer and Flextronics. Product Inventory Shall mean the inventory of finished Products manufactured by Flextronics in accordance with the Manufacturing Specifications. Purchase Orders Shall mean written purchase orders submitted to Flextronics by Customer under this Agreement, each of which shall reference this Agreement and contain the model number of each Product, the quantity of each Product, the revision number, and delivery requirements including dates and ship-to locations. Quarter Shall mean the three-month periods that comprise the quarters of Customer's fiscal year, with the respective Quarters commencing on the first days of March, June, September and December of each year. Quarterly Review Meeting Shall have the meaning set forth in Section 2.2. Rebate Period Shall mean each of the following two-Quarter time periods: (i) the Effective Date through August 31, 2000; (ii) September 1, 2000 through February 28, 2001; (iii) March 1, 2001 through August 31, 2001; and (iv) September 1, 2001 through February 28, 2002. Rebate Share Shall mean, for each Rebate Period, as follows: (i) the Effective Date through August 31, 2000: 0.50; (ii) September 1, 2000 through February 28, 2001: 0.25; (iii) March 1, 2001 through August 31, 2001: 0.125; and (iv) September 1, 2001 through February 28, 2002: 0.125. Repair Fee Schedule Shall have the meaning set forth in Section 13.9. Repair Facilities Shall mean (a) for Returned Products located in the Americas, the Flextronics facility located in Rochester, New Hampshire, (b) for Returned Products located outside the Americas, the Flextronics facility located in Ireland, or (c) any other Flextronics facility to which the parties mutually agree. Repair Services Shall mean revision level upgrade, refurbishment, scrapping and other related Product repair support and maintenance services Flextronics will provide Customer. 4 of 23 EXECUTION COPY Repair Warranty Shall have the meaning set forth in Section 13.10. Repair Warranty Period The Repair Warranty Period for a Repaired Product shall be the greater of (i) 90 days from Flextronics' delivery of the Repaired Product to Customer or to its End Customer or (ii) the remainder of the Product's original Warranty Period. Repaired Product Shall mean a Returned Product on which Flextronics has provided Repair Services and which is not scrapped before being returned to Customer or to its End Customer. Repricing BOM Value Shall mean the BOM Value as of the first day of each Quarter after the Initial Quarter. Repricing Notice Shall have the meaning set forth in Section 12.3. Returned Products Shall mean Products which Customer has deemed are in need of Repair Services. Special Inventory Shall have the meaning set forth in Section 3.5. Standard Hours Shall mean the industrial engineering time study value measuring the time it takes to manufacture a Product, including: assembly and test, process, setup, and downtime. Starting BOM Value Shall mean the value of the Customer's Manufacturing Inventory as of December 21, 1999, calculated using the prices on the last invoice received before December 21, 1999, for the relevant components of Customer's Manufacturing Inventory, with the inventory in the United States and the inventory in Ireland measured independently. Transition Services Shall mean that period starting on the Effective Period Date and ending on the earlier of (a) the nine-month anniversary of the Effective Date or (b) the date on which the Parties have successfully completed the transition from Customer's manufacturing ERP systems to Flextronics' manufacturing ERP systems and their obligations under the Transition Services Agreement (as defined in Section 5.9 of the Asset Purchase Agreement). Unique Materials Shall mean Materials that are custom designed for a Product or are not otherwise commercially usable or salable by Flextronics. Volume Shipment Date Shall mean the date on which Customer accepts a Product for volume production and shipment of revenue units to End Customers. Warranty Period Unless otherwise agreed by the Parties, the Warranty Period shall be the shorter of twelve (12) months from the date the Product is delivered to an End Customer or fifteen (15) months from the date the Product is shipped to Customer. 5 of 23 EXECUTION COPY 2.0 MANUFACTURING and RELATIONSHIP 2.1 MANUFACTURING. Flextronics agrees to manufacture Products according to the Manufacturing Specifications pursuant to Purchase Orders or changes thereto issued by Customer and accepted by Flextronics. All Products manufactured by Flextronics under this Agreement shall be solely at the direction of and for sale to Customer. 2.2 QUARTERLY RELATIONSHIP REVIEWS. Flextronics and Customer agree that their representatives shall meet during the last month of each of Customer's Quarters within five (5) Business Days of Customer's receipt of the Repricing Notice, and more frequently if reasonably required, to review their relationship and performance under this Agreement ("Quarterly Review Meeting"). These reviews shall consider, among other things, Product pricing and price changes (as provided for in Section 12.3), Manufacturing Specifications, new products, Forecasts, Purchase Orders, and Materials procurement and inventory issues. 2.3 SCHEDULING COOPERATION. The Parties agree to use commercially reasonable efforts to adjust manufacturing load and scheduling among Flextronics' facilities to accommodate Cabletron's national and international Product and revenue requirements. 2.4 PREFERRED PROVIDER STATUS - FLEXTRONICS. Flextronics shall be Customer's preferred manufacturer of Products during the term of this Agreement provided that Flextronics continues to meet or exceed its price reduction, Product quality and delivery commitments contained in this Agreement. Flextronics shall also be the preferred provider of manufacturing services to Customer with regard to new products and those materials Flextronics is capable of manufacturing. Flextronics shall be invited to quote on all manufacturing opportunities for new products and materials Flextronics is capable of manufacturing, and will be selected provided that Flextronics' offer meets or exceeds the price, quality, delivery and other reasonable and unbiased criteria for acceptance established by the Customer for that opportunity and Flextronics' offer is at least as competitive based upon those criteria as any other bona fide quotation submitted by a third-party alternative provider. Flextronics agrees that in all quotations for the manufacture of new products Flextronics will offer Customer the best prices and terms that it offers other customers for comparable projected volumes. Notwithstanding the provisions of this Section, Customer reserves the unqualified right to have an appropriate amount of its products and materials Flextronics is capable of manufacturing manufactured internally or by third- party manufacturers. 2.5 MANUFACTURING TRANSFER. In the event that Customer decides during the term of this Agreement, for the purpose of dual-sourcing or otherwise, to have any Product manufactured internally or by a third-party manufacturer, Flextronics shall cooperate with Customer and provide reasonable assistance to effect the orderly and efficient transfer of the manufacturing of such Product from Flextronics to the Customer or a third party designated by the Customer. This cooperation and assistance shall include but not be limited to: (a) the return to Customer of relevant Manufacturing Specification materials or copies thereof, as appropriate; (b) the transfer of such Manufacturing Inventory and Special Inventory as Customer may request; and (c) the transfer of such Product specific tooling and equipment as Customer may request. Customer shall compensate Flextronics for all costs of such transfer and for any Manufacturing or Special Inventory in accordance with Section 4.3 and provide reasonable compensation to Flextronics for any Product specific tooling and equipment transferred pursuant to this Section. 2.6 PREFERRED PROVIDER STATUS - CUSTOMER. Customer shall be Flextronics' preferred provider of network products for internal use in all Flextronics' sites worldwide. Customer shall be invited to quote on all future sales opportunities for network products and will be selected provided that Customer's offer meets or exceeds the price, quality, delivery and other reasonable and unbiased criteria for acceptance established by Flextronics for that opportunity, including without limitation that there will be no adverse implications associated with the integration of Customer's product on Flextronics' existing wide area network, and Customer's offer is at least as competitive based upon those criteria as any other bona fide quotation submitted by a third-party alternative provider. Customer agrees that in all quotations for the 6 of 23 EXECUTION COPY sale of network products Customer will offer Flextronics the best prices and terms that it offers other customers for comparable projected volumes. 3.0 FORECASTS, PURCHASE ORDERS AND MATERIAL PROCUREMENT 3.1 FORECAST. Each week, Customer shall provide Flextronics with a rolling six (6) month Product order forecast, by week for the first thirteen (13) weeks and monthly for the following three (3) months ("Forecast"). 3.2 PURCHASE ORDERS. Customer will issue Purchase Orders monthly for Products to be manufactured in the subsequent four (4) month period commencing on the date of the Purchase Order. All Purchase Orders shall be submitted to Flextronics at Flextronics' facility in either (i) Rochester, New Hampshire, (ii) Limerick, Ireland, or (iii) any other Flextronics facility to which the Parties mutually agree. Purchase Orders shall be accepted by Flextronics, provided however that Flextronics may reject any Purchase Order (i) if Flextronics cannot reasonably obtain Materials necessary to fulfill a Purchase Order; (ii) if new and unique equipment is required to manufacture the Products; or (iii) if a Purchase Order in the aggregate exceeds the most recent Forecast by 10% for the first month, 20% for the second month, or 30% for the third month. Flextronics shall notify Customer of its rejection of any Purchase Order within five (5) Business Days of receipt of such order in writing, specifying the reason for its rejection and proposing reasonable alternatives. 3.3 The Parties agree that the terms and conditions contained in this Agreement shall prevail over any terms and conditions of any Purchase Order, acknowledgment form or other instrument. 3.4 Each accepted Purchase Order constitutes: (i) a commitment by Flextronics to manufacture the Products described in that Purchase Order; and (ii) an authorization from the Customer to Flextronics to procure, using standard purchasing practices, the Materials and labor necessary to manufacture the Products covered by that Purchase Order. 3.5 In addition, Customer authorizes Flextronics to purchase, in amounts beyond the amount necessary to fill accepted Purchase Orders, labor and Materials: (i) with lead times greater than ninety (90) days at the time the Purchase Order is placed ("Long Lead Time Components") plus 30 days to account for the order, shipment, receipt and manufacturing time and, (ii) purchased in quantities above the required amount for accepted Purchase Orders to achieve price targets ("Economic Order Inventory"), and (iii) purchased in excess of requirements for accepted Purchase Orders because of minimum lot sizes available from manufacturers ("Minimum Order Inventory"). Together these are called "Special Inventory". Flextronics may purchase Long Lead Time Components sufficient to meet all deliveries under the Purchase Orders and Product Forecast in effect at the time the order with the supplier is placed, and may reasonably purchase Minimum Order Inventory even if greater than the amount necessary to meet Purchase Orders and Product Forecast. Economic Order Inventory shall be purchased by Flextronics only with the prior approval of Customer. Flextronics will, from time to time, hold Long Lead Time Components and finished Products in inventory to increase Customer's sourcing flexibility. The components and quantities of all such inventory will be documented in a separate letter and signed by authorized representatives of both Flextronics and Customer. 4.0 SHIPMENTS, SCHEDULE CHANGE, CANCELLATION 4.1 SHIPMENTS. All Products delivered pursuant to the terms of this Agreement shall be suitably packed for shipment in accordance with Customer's Packing Specifications, marked for shipment to Customer's distribution center, or other agreed location, and delivered to a carrier or forwarding agent. Shipment will be F.O.B. Flextronics' facility at which time risk of loss and title will pass to Customer. All freight, insurance and other shipping expenses, as well as any special packing expenses not included in the price for the Products, will be paid by Customer. If the Product is source inspected by Customer prior to shipment, Customer will inspect goods within five (5) Business Days of its request date. 7 of 23 EXECUTION COPY 4.2 QUANTITY INCREASES AND SHIPMENT SCHEDULE CHANGES. For any accepted Purchase Order, Customer may (i) increase the quantity of Products or (ii) reschedule the quantity of Products and their shipment date as follows: Maximum Allowable Variance From Purchase Order Quantities/Shipment Dates ------------------------------------------------------------------------
# of days before Allowable Maximum Maximum Shipment Date Quantity Reschedule Reschedule/Cancelable on Purchase Order Increases Quantity Period - ------------------- ---------- ----------- ----------------------------- 0-30 30% 10% Reschedule 30 days from original date 31-60 50% 25% Reschedule 60 days from original date 61-90 75% 40% Reschedule 90 days from original date 91-120 100% 100% Cancelable, subject to the charges set forth in Section 4.3
All other changes in quantity or shipment date require Flextronics' prior written consent. Flextronics shall use reasonable commercial efforts to meet quantity increases. Allowable quantity increases are subject to Materials availability. If there are extra costs to meet a reschedule or increase, Flextronics will inform Customer for its acceptance and approval in advance. In order to minimize excess and obsolete inventory or to respond to End Customer requirements, Customer shall have the right to split Purchase Orders or schedule partial deliveries. 4.3 CANCELLATION. If Customer cancels any portion of Product quantity of an accepted Purchase Order, Customer will pay Flextronics for Products, Inventory, and Special Inventory affected by the cancellation as follows: (i) 100% of the contract price for all Product Inventory in Flextronics' possession, (ii) 104% of the cost of all Manufacturing Inventory and Special Inventory in Flextronics' possession and not returnable to the vendor or usable for other customers, whether in raw form or work in process, less the salvage value thereof, (iii) 104% of the cost of all Manufacturing Inventory and Special Inventory on order and not cancelable, (iv) any vendor cancellation charges incurred with respect to Manufacturing Inventory and Special Inventory accepted for cancellation or return by the vendor, and (v) expenses incurred by Flextronics related to labor and equipment specifically put in place to support Customer's Purchase Orders which expenses have been approved by Customer. Flextronics will use reasonable commercial efforts to return unused Manufacturing Inventory and Special Inventory to and to cancel pending orders for such inventory with its supplier, and to otherwise mitigate the amounts payable by Customer. Customer may, at its option, instruct Flextronics to ship, at Customer's expense, all or any portion of any Manufacturing Inventory or Special Inventory for which Customer has paid Flextronics to any location designated by Customer. Flextronics will notify Customer within five (5) Business Days of receipt of a cancellation if Customer will be charged any fees for a cancellation, and the Parties agree to cooperate in trying to reduce any such charges. 5.0 INVENTORY MANAGEMENT, DELIVERY AND ACCEPTANCE 5.1 PRODUCT INVENTORY MANAGEMENT. Flextronics will maintain and manage Customer's Product Inventory so as to accommodate Customer's Forecast and to provide a Product Inventory buffer at no additional charge. For any Product Inventory maintained and managed by Flextronics in excess of Customer's Forecast and the Product Inventory buffer because of Customer's failure to take delivery of Product in accordance with its forecast, Customer shall pay Flextronics an inventory fee of one (1%) percent of the Product price for two four-week periods and one five-week period during each Quarter, starting on the Effective Date. During each four or five week period, the inventory fee for each Product shall be based upon Customer's most recent Forecast and calculated as follows: (a) the weekly average of 8 of 23 EXECUTION COPY that forecasted amount will be taken, and that amount multiplied by the number of weeks in the Inventory Buffer Period to determine the maximum Product Inventory level, or Inventory buffer, for each week for each Product; (b) at the end of each week, the actual inventory held by Flextronics will be compared to the Inventory buffer for the week; (c) at the end of the four-week or five-week period, the difference between the actual inventory counts and the Inventory buffer for each Product at the end of each week are added together and, if the sum is a positive number, it is divided by the number of weeks in the period to determine the number of excess units of that Product; and (d) for each Product where the actual inventory exceeds the Inventory buffer, Customer shall pay Flextronics an inventory fee equal to one (1%) percent of the product of the excess units of that Product times the Product price [.01(excess units x unit price)]. A further illustration of this calculation is attached as Exhibit B. The sum of all inventory fees shall be payable by Customer net thirty days from the last day of each four-week period or five-week period. 5.2 AGED PRODUCT INVENTORY. Upon five (5) Business Days notice to Customer that Flextronics has held any Product Inventory for more than ninety (90) days, Flextronics may deliver such Product Inventory to Customer. 5.3 DELIVERY. Flextronics shall deliver Products to the Customer distribution center, or other agreed location, on the date specified in the applicable Purchase Order. Flextronics shall promptly notify Customer of any expected delays in meeting the delivery dates specified in each Purchase Order. Customer shall have the right to request an expedited shipment of affected Products, and Flextronics shall bear all incremental freight costs associated with the expedited shipment. 5.4 ACCEPTANCE. The Parties agree that the Products shall be deemed accepted upon delivery to Customer's facility. 6.0 ENGINEERING CHANGES 6.1 CUSTOMER SPONSORED CHANGES. Customer may request that Flextronics incorporate changes to the Manufacturing or Functional Specifications of a Product by issuing a written Engineering Change Order. Any such ECO will include a description of the proposed engineering change sufficient to permit Flextronics to evaluate its feasibility and cost. Flextronics shall use reasonable efforts to provide within five (5) days of receipt of an ECO a detailed response to the ECO including a specification of: (a) material exposure for scrap (Material procured and no longer usable); (b) material cost for new Material to be added; (c) labor cost by activity to be performed; (d) the proposed implementation date; and (e) the impact on the delivery schedule and pricing of the Product. Neither Party shall unreasonably withhold or delay agreement to an ECO and the Parties shall use all reasonable efforts to agree to, and implement at the earliest opportunity, ECO's relating to personal and Product safety. Until an ECO has been agreed to in writing, such ECO shall not become effective, and the Parties shall continue to perform their obligations under the then-effective specifications. 6.2 FLEXTRONICS SPONSORED CHANGES. Flextronics may notify Customer in writing of proposed ECOs no less than the lead time of the affected Materials plus thirty (30) days and will, if so requested, provide Customer with samples. The notification shall include the proposed Product changes, anticipated price changes and the proposed implementation date. Notification shall also include the appropriate documentation to support Customer's investigation of the impact of this proposal. Customer will review the feasibility of the implementation of the proposed ECO. If lead time or new costs are required for the ECO, lead time and new prices will be reviewed. Customer is to advise Flextronics of its decision with respect to the proposed ECO within ten (10) Business Days after receipt of Flextronics' written notification. No ECO's shall be made by Flextronics without Customer's prior written approval, which may be withheld in Customer's sole discretion. 9 of 23 EXECUTION COPY 7.0 NEW PRODUCTS 7.1 NEW PRODUCT INTRODUCTION AND ACCEPTANCE. During the Transition Services Period, Flextronics will provide Customer with new product services, the cost of which services will be included in Non-Labor Overhead during that period only. Following the Transition Services Period, Flextronics will provide new product services in accordance with a mutually agreed on pricing schedule, an example of which is attached as Exhibit C. Before implementing any such schedule, the Parties agree to review and adjust Non-Labor Overhead, standard Product pricing and the new product services pricing schedule to ensure that Customer is not charged twice for such services and that the new product services pricing is industry competitive. When Customer, in Customer's discretion, determines that the Volume Shipment Date for a proposed new product has been achieved, that new product shall be considered a Product under the terms of this Agreement and all provisions applicable to the manufacture of any Product, including by not limited to pricing terms and Flextronics' warranties, shall thereafter apply to the manufacture of that Product, unless the Parties agree otherwise. 8.0 WARRANTIES 8.1 WARRANTY. Except as provided in Section 8.2, Flextronics warrants to Customer that: (a) Each Product has been manufactured in a good workmanlike manner and in accordance with the Manufacturing Specifications; (b) All manufacturing services have been performed in compliance with all applicable laws, regulations or requirements of the country in which they are performed; (c) All Products delivered under this Agreement shall be free and clear of any liens or encumbrances, and at the time of delivery Flextronics shall have all rights necessary to transfer title to such Products to Customer; (d) The Products manufactured under this Agreement are new products and do not contain anything used, refurbished or reconditioned; and (e) All Materials are warranted to the extent warranted by the Materials vendor. 8.2 The warranty in Section 8.1 does not apply to (a) defects resulting from Customer's Manufacturing or Functional Specifications; (b) a Product that has been abused, damaged, altered in an unintended way by any person or entity after title passes to Customer; or (c) to any Materials consigned or supplied by Customer to Flextronics. Flextronics makes no warranty under Section 8.1(a) with respect to first articles, prototypes, pre-production units, test units or other similar Products. Notwithstanding anything else in this Agreement, Flextronics assumes no liability for or obligation related to the performance, accuracy, specifications, failure to meet specifications or defects of or due to tooling, designs or instructions produced or supplied by Customer and Customer shall be liable for costs or expenses incurred by Flextronics related thereto. 8.3 Upon any failure of a Product to comply with the above warranty during the Warranty Period, Flextronics' sole obligation, and Customer's sole remedy, is for Flextronics, at its option, to promptly repair or replace such unit and return it to Customer. Customer shall return Products covered by the warranty to Flextronics as set forth in Section 13. 8.4 FLEXTRONICS MAKES NO OTHER WARRANTIES ON THE PRODUCTS, EXPRESS, IMPLIED, STATUTORY, OR IN ANY OTHER COMMUNICATION WITH CUSTOMER, AND FLEXTRONICS SPECIFICALLY DISCLAIMS ANY IMPLIED WARRANTY OR CONDITION OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE. 10 of 23 EXECUTION COPY 9.0 QUALITY ASSURANCE 9.1 Flextronics agrees to manufacture Products in accordance with IPC 610B Acceptability of Electronic Assemblies, IPC 7717 Rework of Electronic Assemblies, and IPC 7721 Repair and Modification of Printed Circuit Boards and Electronic Assemblies and to conform to the requirements of ISO 9002 and, if it is not certified, become certified under ISO 9002 within ninety (90) days of the date first written above. Throughout each term of the Agreement, Flextronics shall, upon obtaining ISO 9OO2 certification, remain certified under ISO 9002 and also obtain any further quality certifications that Cabletron may reasonably request. 10.0 AGENCY CERTIFICATIONS 10.1 Customer is responsible for obtaining and maintaining any agency certifications for Products, including FCC, UL, and TUV certifications. Upon reasonable notice, Flextronics will allow access to and inspection of its manufacturing facilities to facilitate any applications for any such agency certifications. 11.0 QUALITY REPORTING AND FAILURE ANALYSIS 11.1 Flextronics will provide product test and final inspection quality reports on request by Customer. Flextronics agrees to provide failure analysis data and reports on request for rejected Products and Returned Products. The report must include the Product identification, failure description, verification process and any corrective and preventive action. Flextronics agrees to make every effort to provide the requested information within ten (10) Business Days of receipt of the Product. Flextronics will provide monthly reports of the Product return repairs containing return rates, no fault found rates, failure rates, and other information as mutually agreed. 12.0 PAYMENT TERMS, ADDITIONAL COSTS AND PRICE CHANGES 12.1 PRICE AND PAYMENT TERMS. (a) The prices for Products delivered in the Initial Quarter will be calculated in accordance with Section 12.2 and included in Exhibit A. As of the Effective Date, Exhibit A will reflect interim prices based upon agreed estimates of the BOM Value at Closing and the Initial Overhead for Products to be manufactured by Flextronics in the United States and in Ireland. On or before March 31, 2000, or such other date as the Parties may agree, Exhibit A will be amended to reflect prices for Products delivered in the Initial Quarter based upon the actual BOM Value at Closing and the Initial Overhead. As of the date on which Exhibit A is amended all outstanding Purchase Orders and invoices shall automatically be amended to reflect the revised pricing, and within ten (10) Business Days following the date on which Exhibit A is amended Customer will provide Flextronics with a reconciliation statement showing the net difference between prior payments for Products at the interim prices and the prices for Products reflected in Exhibit A as amended. The amount of the difference shall be paid by Customer to Flextronics or paid by Flextronics to Customer, as appropriate, within five (5) Business Days after the date of the reconciliation statement. (b) The prices for Products delivered in subsequent Quarters shall be calculated in accordance with Section 12.3, an example calculation of which is illustrated in Exhibit D. The prices for any supplemental services relating to new products shall be determined in accordance with Section 7.1, and the prices for any other supplemental services, e.g., special manufacturing or delivery requests, shall be negotiated and agreed by the Parties. Then-current Product prices will be stated on the Purchase Orders issued by Customer and accepted by Flextronics. All prices are exclusive of federal, state and local excise, sales, use and similar taxes, and any duties, and Customer shall be responsible for all such items. Payment for any Products, services or other costs to be paid by Customer hereunder is due five (5) days net from the date of invoice which shall be the day the Product is shipped pursuant to Section 4.1 and shall be made in lawful U.S. currency by wire transfer in accordance with instructions provided from time to time by Flextronics. Customer agrees to pay 1.5% monthly interest on all payments past due more than thirty (30) days from the date of invoice. Furthermore, if 11 of 23 EXECUTION COPY Customer is late with payments, or Flextronics has reasonable cause to believe Customer may not be able to pay, Flextronics may require prepayment or delay shipments or suspend work until assurances of payment satisfactory to Flextronics are received. 12.2 INITIAL PRICING. Prices for all Products delivered to Customer during the Initial Quarter shall be calculated as follows: For Products manufactured by Flextronics in the United States: Initial Price = (BOM Value at Closing + Initial Overhead) x .944 For Products manufactured by Flextronics in Ireland: Initial Price = (BOM Value at Closing + Initial Overhead) The Initial Price for all Products is included in Exhibit A. 12.3 QUARTERLY PRICE ADJUSTMENTS. Until the expiration of the initial term of this Agreement, prices for all Products delivered under this Agreement shall be adjusted at the beginning of each Quarter after the Initial Quarter, with the adjusted price for each Product calculated as follows: Adjusted Price = (Repricing BOM Value + Adjusted Overhead) x 100/95 provided that the Adjusted Price for each Product price shall never exceed the price for that Product in the prior Quarter, except to the extent that a higher price results because of market forces affecting the BOM Value that can be confirmed by independent industry benchmarks. Flextronics shall notify Customer of its proposed Adjusted Price for a Quarter fifteen (15) days before the beginning of the Quarter (the "Repricing Notice"). Customer may require Flextronics to explain or provide documentation in support of the proposed Adjusted Price before the Quarterly Review Meeting, and the Parties shall negotiate in good faith any differences regarding the Adjusted Price for a Quarter at the Quarterly Review Meeting. The Adjusted Prices finally agreed to by the Parties shall apply to all Products delivered by Flextronics to Customer during that Quarter. An example calculation of the Adjusted Price for a Product is attached as Exhibit D. 12.4 VOLUME PRICE ADJUSTMENTS. The Parties agree that if in any Quarter after the Initial Quarter the total unit volume of Products delivered to Customer and the total Standard Hours used to manufacture such Products: (a) both decline to more than ten percent (10%) below the total unit volume of Products manufactured and the total Standard Hours used to manufacture such Products in the Initial Quarter, the Parties shall meet and negotiate in good faith increases in future Product prices or other mechanisms to compensate Flextronics for the underabsorbtion of Flextronics' manufacturing overhead expenses caused by the decline and not covered by product purchases by other customers; or (b) both increase to more than ten percent (10%) above the total unit volume of Products manufactured and the total Standard Hours used to manufacture such Products in the Initial Quarter, the Parties shall meet and negotiate in good faith reductions in future Product prices to provide Customer with the benefit of the overabsorbtion of Flextronics' manufacturing overhead expenses caused by the increase. 12.5 PAYMENT AT CLOSING. Within thirty (30) days of the Effective Date, Customer shall pay Flextronics an amount equal to fifty percent (50%) of: (a) the aggregate of the actual Bill of Materials values for all Products delivered by Customer to End Users between December 21, 1999, and the Effective Date; subtracted from (b) the aggregate Bill of Materials values for such Products calculated using the BOM Value as of December 21, 1999. 12 of 23 EXECUTION COPY 12.6 PRODUCT PRICE SAVINGS REBATE. Following the close of every Rebate Period, a Product price savings rebate shall be computed and invoiced to Customer. The rebate for a particular Rebate Period shall equal that Rebate Period's Rebate Share multiplied by the difference between (a) the total value of all Products delivered to Customer in the Rebate Period and (b) the total value of those Products had Customer paid (i) in the First Rebate Period, the Initial Price for those Products, or (ii) in the subsequent Rebate Periods, the price in effect for those Products on the day before the first day of the Rebate Period. Customer agrees to pay any rebate within thirty (30) days of receipt of an invoice for the rebate. An example of such a calculation is shown in Exhibit G. 12.7 OPERATING PROFIT REBATE. Within thirty (30) days of the first anniversary of the Effective Date, Flextronics shall pay to Customer the amount of Flextronics' Operating Profit for that year that exceeds five percent (5%) of Net Sales for that year. 12.8 DISCLOSURE OF COST INFORMATION. Flextronics shall, subject to any relevant obligation of confidentiality, provide to Customer all information and documentation reasonably required by Customer with respect to BOM Value and Materials costs. Flextronics shall provide reasonable assurances to Customer that it is receiving the lowest cost for Materials charged by Flextronics to other similarly situated customers (based on volume, types of products and Materials, level of variance between forecasts, actual demand, manufacturing facility used, and other criteria to be mutually agreed upon). 12.9 Right to Review. Customer shall, at its cost and expense, have the right exercisable on a Quarterly basis upon ten (10) days' notice to Flextronics during Flextronics' normal business hours to review Flextronics' books and records relating to BOM Value and Materials costs and, for new products being considered for manufacture under this Agreement pursuant to Section 7.1, Labor Cost and Non-Labor Overhead, for the purpose of confirming those costs and the pricing methodology for the Products and all fees or charges payable. If Customer identifies any issues or concerns related to such costs and the determination hereunder of any price or fee, Customer shall provide a statement to Flextronics setting out in reasonable detail the nature of such issues or concerns. The Parties shall attempt to resolve the matters in dispute in a timely manner and make such adjustments, if any, to any price or fee as may be required. For certainty, Customer acknowledges and agrees that any right to review under this Section 12.9 may be limited by and is subject to any confidentiality obligations that Flextronics may have to its other customers. 13.0 REPAIR SERVICES 13.1 PROVISION OF REPAIR SERVICES. Flextronics shall supply Repair Services for all Returned Products sent by Customer or its designated agents to Flextronics' Repair Facilities. Returned Products shall be sent to Flextronics according to Customer's current process. 13.2 PREFERRED SUPPLIER STATUS. Flextronics shall be a Preferred Supplier of Customer's requirements for any Repair Services. "Preferred Supplier" shall mean that, provided Flextronics submits to Customer a quotation for such Repair Services that is at least as competitive (in terms of price, quality, delivery, performance and other standard benchmarks) as any other bona fide quotation(s) submitted by a third-party alternate Repair Service provider, the Customer shall place such business with Flextronics on a right of first refusal basis during the term of the Agreement. Flextronics acknowledges that this provision shall not apply to any Repair Services Customer elects, in its discretion, to perform internally. 13.3 MAXIMUM REPAIR PERIOD. Flextronics shall, unless otherwise instructed by the Customer, complete Repair Services for each Returned Product and, where applicable, ship the Repaired Product to the Customer or the End Customer within the number of Business Days after receipt of the Returned Product at the Flextronics' designated Repair Facility set forth below: (a) End Customer Owned Repaired Product (RPR's): 10 Business Days (b) Failure Analysis: 10 Business Days (c) All other Repaired Products: As mutually agreed by the Parties.
13 of 23 EXECUTION COPY 13.4 SCRAP. If Flextronics confirms that a Returned Product is identified on the Customer's scrap schedule or otherwise determines that a Returned Product should be scrapped, Flextronics shall notify Customer of its determination and of the serial and part numbers of the Returned Product. Flextronics shall thereafter send any such Returned Product to the location directed by Customer unless the Parties agree otherwise. Customer shall pay Flextronics a scrap handling fee as set forth in the Repair Fee Schedule for each Returned Product that Flextronics scraps, except for any Returned Product scrapped due to any damage the Returned Product incurs while Flextronics has the risk of loss for that Product. 13.5 PRODUCT SPECIFICATIONS. Customer shall provide Flextronics the Manufacturing, Functional and Packing Specifications for all Returned Products and such other information reasonably required by Flextronics to perform Repair Services on Returned Products. Customer shall be responsible for creating and maintaining all such Specifications through the fifth anniversary of the Product's End of Life. 13.6 OWNERSHIP AND RISK OF LOSS OF RETURNED PRODUCTS. All Returned Products shall be owned by the Customer or End Customer, as applicable, and held by Flextronics at the Repair Facility for the performance of Repair Services and, if applicable, then delivered to the Customer or End Customer following the performance of those services. Risk of loss for such Returned Products shall pass from the Customer to Flextronics upon delivery of such Returned Products to Flextronics; and risk of loss for Repaired Products shall pass from Flextronics to Customer upon delivery of such Repaired Products to Customer. 13.7 REPAIR COMMITMENTS. Flextronics shall: (a) For each Product, maintain support, repair and testing capabilities and necessary Repair Materials through the fifth anniversary of the Product's End of Life; (b) Maintain ownership of those Materials required to perform Repair Services; and (c) Provide quality reporting and failure analysis data to Customer as set forth in Section 11.0. 13.8 REPAIR SERVICE CHARGES. For Repair Services provided, Flextronics will charge Customer as follows: (a) In Warranty: (i) If Repair Services were the result of a breach of warranty: no charge. (ii) If no breach of warranty is found: as set forth in the Repair Fee Schedule. (iii) For any failure analysis Customer requests: as mutually agreed by the Parties. (b) Out of Warranty: (i) As set forth in the Repair Fee Schedule. (c) Customer shall ship all Returned Products to Flextronics on a pre-paid basis. If the Returned Product requires Repair Services that are the result of a breach of warranty, Flextronics shall reimburse Customer for the shipping charges Customer incurred in shipping that Returned Product to Flextronics. 13.9 PRICING FEE. For Returned Products or Repair Services not covered by warranty, Customer shall pay Flextronics as set forth in the Repair Fee Schedule. The initial Repair Fee Schedule is set forth in Exhibit E. At least once every six months following the Effective Date, Customer and Flextronics will review and renegotiate the Repair Fee Schedule. The Repair Fee Schedule will be structured as follows: (a) Product pricing fees will be broken out by Product family. 14 of 23 EXECUTION COPY (b) Flextronics will utilize the Product's return history to determine pricing, volume, and mix. (c) The Product pricing fee may be a blended price or separate charge. (d) In determining Product pricing fees, the following categories will be considered: . Repair . Scrap . Rework activity outside normal repairs - Quote individually . Failure analysis . Storage for holding material on Customer's behalf. . Refurbishment . No Trouble Found (NTF) . Rotations . Hourly Charge The Parties agree to negotiate the cost and scope of any third party repair services as necessary. 13.10 REPAIR WARRANTY. (a) Scope of Warranty. Flextronics warrants that Repaired Products will comply with the warranties set forth in section 8.1(a) - 8.1(c) and 8.1(e) and that Flextronics will otherwise perform the Repair Services in a workmanlike manner ("Repair Warranty"). Flextronics will, without charge and as Flextronics may elect, replace or repair for Customer any Repaired Products for which Flextronics is in breach of the Repair Warranty, provided that (unless otherwise specifically agreed in writing for a particular Product): The defective Repaired Product is returned, freight charges prepaid, to the Flextronics' Repair Facility, within thirty (30) days following the expiration of the Repair Warranty Period; and Flextronics is notified of and provided details of the nature of such defective Repaired Product no later than five (5) Business Days following the expiration of the Repair Warranty Period. (b) Limitations. The Repair Warranty shall not apply to: (i) Repaired Products that have been misused, modified, damaged, placed in an unsuitable physical or operating environment or maintained improperly. (ii) Any defect caused by the Customer or a third party or by an error or omission or design or other fault in any Manufacturing Specification. 13.11 REPAIR SERVICES FOLLOWING TERMINATION. Cabletron shall have the right to require Flextronics to continue to provide the Repair Services under Section 13 of this Agreement for up to one (1) year following the termination or expiration of this Agreement. 14.0 EPIDEMIC FAILURES, RECALLS 14.1 EPIDEMIC FAILURES. Each Party shall notify the other whenever it believes that an Epidemic Failure condition exists and shall provide the other Party with documentation supporting its belief. The Parties shall work together to (i) determine whether an Epidemic Failure condition actually exists and (ii) if one does, devise a comprehensive plan for responding to the condition that may include a preventive action plan, a logistics plan, and an allocation of costs. An "Epidemic Failure" shall mean a series of repeating failures or defects resulting in at least a 0.5% failure rate for the same Product or Material during any twelve-month period. 14.2 EPIDEMIC FAILURE OR RECALL RESOLUTION. Each Party shall promptly notify the other whenever it believes that any Product is or may be subject to recall. Following any such notice, the Parties shall work 15 of 23 EXECUTION COPY together and agree to determine whether a recall or other corrective action is necessary, to determine whether to cease shipping and manufacturing that Product, and to develop a recall or corrective action plan. If a recall or corrective action is necessary due to a breach by Flextronics of its warranty obligations under this Agreement, then any such recall or corrective action shall be made at Flextronics' expense. If a recall or corrective action is necessary due to a defect in the Manufacturing Specifications or Functional Specifications then any such recall or corrective action shall be made at Customer's expense. 14.3 CONTINUATION OF OBLIGATIONS. Flextronics' obligations under Sections 14.1 and 14.2 shall continue for one (1) year following the termination or expiration of this Agreement. 15.0 TERM AND TERMINATION 15.1 TERM. The term of this Agreement shall commence on the Effective Date and shall continue for two (2) years thereafter unless terminated as provided in this Agreement. After the expiration of the initial term (unless this Agreement has been terminated), this Agreement shall automatically renew for separate but successive one-year terms, unless one Party notifies the other in writing at least six (6) months before the expiration of the then-current term that it does not wish to renew the Agreement for a subsequent term. 15.2 TERMINATION FOR CAUSE. This Agreement may be terminated by either Party, at its discretion, immediately for cause upon notice to the other Party for the following: (a) the other Party makes a general assignment for the benefit of creditors, or a receiver or similar officer is appointed to take charge of any of the other Party's assets; (b) the other Party ceases to carry on its business or operations; (c) a bankruptcy or similar petition is filed by or against the other Party, and in the case of an involuntary petition, the proceeding is not dismissed within sixty (60) Days; or (d) the other Party fails to perform any material obligation under this Agreement, and such failure is not cured within thirty (30) days of notice thereof. 15.3 OTHER TERMINATIONS. At any time after the first anniversary of the Effective Date, either Party may terminate this Agreement without cause by giving at least six (6) months written notice to the other Party, provided that if Cabletron gives such notice, it shall be considered a Triggering Event (as defined in Section 7.3 of the Asset Purchase Agreement). If any Triggering Event has occurred and Flextronics elects to exercise its Put Option, unless otherwise agreed by the Parties, this Agreement shall terminate either: (a) on the date of closing of Customer's purchase of the Repurchase Assets (as defined in Section 7.4 of the Asset Purchase Agreement) or (b) if Customer elects to make the lump sum payment in lieu of purchasing the Repurchase Assets, thirty (30) days after the date of Customer's election. 15.4 WINDING-DOWN OBLIGATIONS. Upon expiration or termination of this Agreement for any reason, Customer shall be responsible for the Product Inventory, Manufacturing Inventory, and Special Inventory in existence at the date of termination or expiration in the same manner as for cancellations as set forth in Section 4.3. Flextronics will take commercially reasonable steps to reduce Customer's liability under said section. Following any expiration or termination of this Agreement, Flextronics shall cooperate with Customer and provide reasonable assistance to effect the orderly and efficient transfer of the manufacturing of Products from Flextronics to the Customer or a third party designated by the Customer and without disruption to the Customer's business ("Transfer Assistance"). Transfer Assistance shall include, but not be limited to: (a) the continued manufacture of Products by Flextronics after the termination or expiration date for a transition period and on terms mutually agreeable to the Parties; (b) the return to Customer of all Manufacturing Specification materials; (c) the transfer of all Product Inventory, Manufacturing Inventory, and Special Inventory for which Customer has compensated Flextronics; and (d) the transfer of any 16 of 23 EXECUTION COPY Product specific tooling and equipment. Customer shall be responsible for any other costs incurred by Flextronics in providing Transfer Assistance. 15.5 SURVIVAL. Notwithstanding the termination or expiration of this Agreement, Articles 8, 13, 14, 16, 17, 18, 19, 20, and 21 and Sections 15.4, 15.5, 22.2 - 22.10 shall survive said termination or expiration. 16.0 INTELLECTUAL PROPERTY 16.1 CUSTOMER OWNERSHIP. Except as set forth in Section 16.2 below, Customer shall exclusively own all right, title and interest to all Intellectual Property Rights related to the Products; to all manufacturing processes, know-how and other information and materials provided by Customer to Flextronics before and after the Effective Date of this Agreement to design, manufacture or test the Products; and to any Product specific tooling, including those Intellectual Property Rights that relate to any improvements in such Intellectual Property Rights that result from services rendered by Flextronics under this Agreement ("Assigned Inventions") and any other rights in any derivative works (collectively, "Customer IP"). Flextronics hereby irrevocably transfers and assigns to Customer all of Flextronics' right, title and interest to all Intellectual Property Rights in the Assigned Inventions. In addition, the Parties expressly agree to consider as works made for hire those works ordered or commissioned by Customer which qualify as such in accordance with the copyright laws. For all the Assigned Inventions, Flextronics agrees to provide documentation satisfactory to Customer to assure the conveyance of the Assigned Inventions to Customer. The Assigned Inventions shall be kept in confidence by Flextronics and shall be used by Flextronics only in performing this Agreement and may not be used by Flextronics for other purposes except upon such terms as may be agreed upon between the Parties in writing. Flextronics also agrees to acquire from its employees, agents and contractors, rights and covenants as to assure that Customer shall receive the rights provided for in this section. Upon the termination of this Agreement, Flextronics shall return to Customer or, in Customer's discretion, destroy all Product specific tooling in Flextronics possession, custody, or control. 16.2 FLEXTRONICS OWNERSHIP. Flextronics shall exclusively own all Intellectual Property Rights in all know-how, technology, processes, procedures, ideas and concepts developed by Flextronics or its employees, agents, affiliates or contractors related to manufacturing processes for products, and any modifications, enhancements, improvements to the manufacturing processes for products, any non-Product specific tooling and any other idea, design, concept, technique, invention or discovery related to the manufacture, testing, and design of products during the term of this Agreement ("Flextronics IP"). For the avoidance of doubt, (i) Customer shall retain all Intellectual Property Rights, including rights in any derivative works, to all manufacturing processes, know- how and other information and materials provided by Customer to Flextronics before and after the Effective Date of this Agreement to design, manufacture or test the Products, and (ii) Flextronics shall retain all Flextronics IP related to all manufacturing processes for products developed by Flextronics during the performance of this Agreement. 16.3 LICENSES. Customer hereby grants Flextronics a non-exclusive, non- transferable, royalty-free fully-paid license for the term of this Agreement to use the Customer IP, but solely for the purpose of manufacturing and servicing the Products for Customer. Flextronics hereby grants to Customer a perpetual, nonexclusive, royalty-free, fully-paid license to use any Flextronics IP necessary and essential for the manufacture or servicing of Products by or for Customer and to make, have made and distribute the Products manufactured or serviced using said necessary and essential Flextronics IP. Upon request from Customer, Flextronics shall provide Customer with such documents reasonably necessary for Customer to document and duplicate said Flextronics IP. 16.4 CUSTOMER TRADEMARKS. Customer authorizes Flextronics to affix and apply the Customer Trademarks to the Products as directed by Customer for the sole purpose of manufacturing the Products pursuant to this Agreement. Flextronics shall not use Customer Trademarks for any other purpose and only in such manner as to preserve all rights of Customer. Flextronics acquires no right to Customer Trademarks by its use and all uses by Flextronics of the Customer Trademarks will inure to Customer's sole benefit. 17 of 23 EXECUTION COPY As used herein, "Customer Trademarks" means those trademarks, trade names, service marks, slogans, designs, distinctive advertising, labels, logos, and other trade-identifying symbols as are or have been developed and used by Customer or any of its subsidiaries or affiliate companies and which Customer owns or has the right to use. 17.0 INDEMNIFICATION 17.1 PRODUCT LIABILITY INDEMNIFICATION BY FLEXTRONICS. Flextronics shall defend, indemnify and hold Customer, its officers, employees, and agents harmless against any and all Losses arising directly or indirectly as a result of, or relating to, a breach of its representations or warranties under this Agreement or its obligations under sections 22.1 or 22.10, except to the extent that any such Losses are due to the negligence or wrongful acts of the Customer, its officers, employees, or agents. 17.2 PRODUCT LIABILITY INDEMNIFICATION BY CUSTOMER. Customer shall defend, indemnify and hold Flextronics, its officers, employees, and agents harmless against any and all Losses arising directly or indirectly as a result of, or relating to, (a) defects in the Manufacturing and/or Functional Specifications for the Products or (b) Flextronics' complying with the Manufacturing Specifications, except to the extent that any such Losses are due to the negligence or wrongful acts of Flextronics, its officers, employees, or agents. 17.3 INTELLECTUAL PROPERTY INDEMNIFICATION BY FLEXTRONICS. Flextronics shall defend, indemnify and hold Customer harmless against any and all Losses, arising directly or indirectly as a result of, or relating to, any claim against Customer asserting a violation of any Intellectual Property Right resulting from or arising out of Flextronics' supply to Customer of the Products and Flextronics' performance of services under this Agreement unless such a claim arises directly and necessarily from compliance by Flextronics with the Manufacturing Specifications. 17.4 INTELLECTUAL PROPERTY INDEMNIFICATION BY CUSTOMER. Customer shall defend, indemnify and hold Flextronics harmless against any and all Losses, arising directly or indirectly as a result or, or relating to, any claim against Flextronics asserting a violation of any Intellectual Property Right resulting from or arising out of Flextronics' supply to Customer of the Products and Flextronics performance of services under this Agreement provided that such a claim arises directly and necessarily from compliance by Flextronics with the Manufacturing Specifications. 18.0 INSURANCE 18.1 COVERAGE. Each Party shall maintain the following insurance during the term of this Agreement. (a) Commercial General Liability, including blanket contractual liability, broad form property damage, products and completed operations, independent contractors and premises/operations with limits of not less than $1 million per occurrence, $2 million in the aggregate, and excess coverage for $9 million above those limits. (b) Electronics Errors & Omissions with limits of not less than $2 million. (c) Comprehensive Automobile Liability, including owned, non-owned and hired vehicles, with minimum limits of not less than $1 million per accident. (d) Worker's Compensation Insurance in amounts and coverages required under worker's compensation, disability and similar employee benefit laws applicable to the Employer's Liability insurance, with limits of not less than $500,000 or such higher amounts as may be required by law. 18.2 GENERAL. The above insurance shall be issued by an insurance company licensed to do business in New Hampshire with an A.M. Bests rating of A or better, shall name the other Party as an additional 18 of 23 EXECUTION COPY insured on all policies except Worker's Compensation, shall provide that it is primary insurance and not excess over or contributory with any other valid, existing and applicable insurance covering the same loss carried by such Party, shall provide for severability of interests, shall further provide that an act or omission of one of the named insureds which would void or otherwise reduce coverage shall not reduce coverage for all claims based on acts, omissions, injury or damage which occurred or arose (or the onset of which occurred or arose) in whole or in part during the policy period, and shall provide that the other Party will receive thirty (30) days written notice from the insurer prior to any cancellation or change of coverage provided that comparable insurance is not purchased from another carrier. Each Party shall deliver certificates of insurance evidencing such coverages to the other Party on or before the Effective Date, and thereafter at least fifteen (15) days before the expiration dates of expiring policies and, in the event either Party shall fail to procure such insurance, or to deliver such certificates, the other Party may, at its option, procure the same for the account of the other, and the cost thereof shall be paid to the Party who purchased such insurance within thirty (30) days after delivery of itemized bills therefore. A Party's compliance with the provisions of this section shall in no way limit its liability under any provisions of this Agreement. 19.0 LIABILITY LIMITS 19.1 NO OTHER LIABILITY. EXCEPT AS SET FORTH OTHERWISE IN THIS AGREEMENT, IN NO EVENT SHALL EITHER PARTY BE LIABLE TO THE OTHER FOR ANY INCIDENTAL, CONSEQUENTIAL, SPECIAL OR PUNITIVE DAMAGES OF ANY KIND OR NATURE ARISING OUT OF THIS AGREEMENT OR THE SALE OF PRODUCTS, WHETHER SUCH LIABILITY IS ASSERTED ON THE BASIS OF CONTRACT, TORT (INCLUDING THE POSSIBILITY OF NEGLIGENCE OR STRICT LIABILITY), OR OTHERWISE, EVEN IF THE PARTY HAS BEEN WARNED OF THE POSSIBILITY OF ANY SUCH LOSS OR DAMAGE, AND EVEN IF ANY OF THE LIMITED REMEDIES IN THIS AGREEMENT FAIL OF THEIR ESSENTIAL PURPOSE. 20.0 NOTICES 20.1 All notices, reports, requests, acceptances, and other communications required or permitted under this Agreement shall be in writing and shall reference this Agreement. They will be deemed delivered: (i) when delivered in person, (ii) when sent by confirmed telex, acknowledged facsimile or acknowledged e-mail except that the communications referred to in Article 15 and Sections 22.5 and 22.8 may not be sent by e-mail, (iii) one (1) Business Day after having been sent by commercial overnight courier with written verification of receipt, or (iv) five (5) Business Days after having been sent by registered or certified mail, return receipt requested, postage prepaid, or upon actual receipt thereof, whichever occurs first. An acknowledged e-mail communication or fax shall be deemed to be a communication in writing. All communication will be sent to the receiving Party as follows or to such address that the receiving Party may designate pursuant to this Section. If to Flextronics for notices related to operations in the Americas: Flextronics International USA, Inc. 2090 Fortune Drive San Jose, California USA 95131 Attention: President Fax No.: 408 ###-###-#### with a copy to: Attention: General Counsel Fax No: 408 ###-###-#### If to Flextronics for notices related to operations outside the Americas: 19 of 23 EXECUTION COPY Flextronics International Ireland, Ltd. Plassey Technological Park, Limerick, Ireland. Attention: with a copy to: Flextronics International GmbH Friesacher Strasse 3 9330 Althofen Austria Attention: General Manager If to Customer: CABLETRON SYSTEMS, INC. 35 Industrial Way Rochester, NH USA 03867 Attention: Chief Financial Officer Fax No.: 603 ###-###-#### With a copy to: Attention: General Counsel Fax No.: 603 ###-###-#### With a copy to: Ropes & Gray One International Place Boston, MA 02110 Attention: Ivor Cary Armistead, III Fax No.: 617 ###-###-#### 21.0 CONFIDENTIAL INFORMATION 21.1 CONFIDENTIAL INFORMATION. "Confidential Information" means any information: (i) disclosed by one Party (the "Disclosing Party") to the other (the "Receiving Party"), which, if in written, graphic, machine-readable or other tangible form is marked as "Confidential" or "Proprietary"; (ii) which at the time it is disclosed is or should reasonably be known by the Receiving Party to be proprietary or confidential information of the Disclosing Party, or (iii) which is otherwise deemed to be "Confidential Information" by the terms of this Agreement. Notwithstanding the foregoing, Customer's Confidential Information shall include without limitation all Manufacturing or Functional Specifications of a Product, all Product order Forecasts, and all new product plans. 21.2 CONFIDENTIAL INFORMATION EXCLUSIONS. Confidential Information does not include information that the Receiving Party can demonstrate is: (i) now or hereafter, through no fault of the Receiving Party, in the public domain; (ii) known to the Receiving Party from a source without an obligation of confidentiality to the Disclosing Party; (iii) hereafter furnished to the Receiving Party by a third party as a matter of right and without restriction on disclosure; (iv) furnished to others by the Disclosing Party without restriction on disclosure; or (v) independently developed by the Receiving Party without use of the Disclosing Party's Confidential Information. Nothing in this Agreement shall prevent the Receiving Party from disclosing Confidential Information to the extent the Receiving Party is legally compelled to do so by 20 of 23 EXECUTION COPY any government agency or court; provided, however, that before any such disclosure, the Receiving Party shall (a) assert the confidential nature of the Confidential Information; (b) immediately notify the Disclosing Party in writing of the order or request to disclose; and (c) cooperate fully with the Disclosing Party in protecting against any such disclosure and/or obtaining a protective order narrowing the scope of the compelled disclosure and protecting its confidentiality. 21.3 CONFIDENTIALITY OBLIGATION. The Receiving Party shall treat as confidential all of the Disclosing Party's Confidential Information and shall not use such Confidential Information except as expressly permitted under this Agreement. Without limiting the foregoing, the Receiving Party shall use the same degree of care and means that it utilizes to protect its own information of a similar nature, but in any event not less than reasonable care and means, to prevent the unauthorized use or the disclosure of such Confidential Information to third parties. The Confidential Information may be disclosed only to employees or contractors of the Receiving Party with a "need to know" who are instructed and agree not to disclose the Confidential Information and not to use the Confidential Information for any purpose, except as set forth herein. The Receiving Party shall have appropriate written agreements with any such employees or contractors sufficient to comply with the provisions of this Agreement. 21.4 CONFIDENTIALITY OF AGREEMENT Each Party agrees that the terms and conditions, but not the existence, of this Agreement will be treated as the other Party's Confidential Information and that no reference to the terms and conditions of this Agreement or to activities pertaining thereto may be made in any form of press release or public statement without first consulting with the other Party; provided, however, that each Party may disclose the terms and conditions of this Agreement: (i) as may be required by law; (ii) to legal counsel of the Parties; (iii) in connection with the requirements of an initial public offering or securities filing; (iv) in confidence, to accountants, banks, and financing sources and their advisors; (v) in confidence, in connection with the enforcement of this Agreement or rights under this Agreement; or (vi) in confidence, in connection with a merger or acquisition or proposed merger or acquisition, or the like. 21.5 NO CONFIDENTIAL INFORMATION OF OTHER PARTIES. Each Party represents and warrants to the other that it has not used and shall not use in the course of its performance hereunder, and shall not disclose to the other, any confidential information of any third party, unless it is expressly authorized in writing by such third party to do so. 22.0 MISCELLANEOUS 22.1 COMPLIANCE WITH THE LAWS AND PERMITTING. Each Party agrees that its performance under this Agreement shall comply with all applicable laws. Flextronics shall, at its expense, obtain and maintain all necessary permits and licenses required for the operation of its manufacturing facilities and processes. 22.2 ENTIRE AGREEMENT. This Agreement constitutes the entire agreement between the Parties with respect to the transactions contemplated hereby and, except for the Asset Purchase Agreement, the other "Principal Agreements" described in the Asset Purchase Agreement, or as otherwise specifically stated, supersedes all prior agreements and understandings between the Parties relating to such transactions. In all respects, this Agreement shall govern, and any other documents including, without limitation, preprinted terms and conditions on Customer's Purchase Orders shall be of no effect. This Agreement will be deemed to have been drafted by both Parties. 22.3 AMENDMENTS. This Agreement may be amended only by written consent of both Parties, executed by their authorized representatives. 22.4 INDEPENDENT CONTRACTOR. Neither Party shall, for any purpose, be deemed to be an agent of the other Party and the relationship between the Parties shall only be that of independent contractors. Neither Party shall have any right or authority to assume or create any obligations or to make any representations 21 of 23 EXECUTION COPY or warranties on behalf of any other Party, whether express or implied, or to bind the other Party in any respect whatsoever. 22.5 DISPUTE RESOLUTION. In the event of any dispute or disagreement with regard to the rights or obligations of the Parties under this Agreement or any transaction contemplated by it, the Parties shall use all reasonable efforts to settle the dispute or disagreement. If their initial efforts are unsuccessful, either Party may, upon written notice to the other, escalate the dispute or disagreement for review and discussion between their chief executive officers. The Parties agree that, except in the case of an action for preliminary relief to enjoin an infringement of an Intellectual Property Right or any other event that may cause irreparable injury, neither Party shall institute litigation with regard to any dispute or disagreement until at least thirty (30) days after the date of the notice escalating the dispute or disagreement to their chief executive officers. In the event a dispute between the Parties hereunder with respect to this Agreement must be resolved by litigation or other proceeding or a Party must engage an attorney to enforce its rights hereunder, the prevailing Party shall be entitled to receive reimbursement for all associated reasonable costs and expenses (including, without limitation, attorneys' fees) from the other Party. 22.6 CHOICE OF LAW AND JURISDICTION. Any action brought by Customer under this Agreement or with regard to actions taken pursuant to this Agreement shall be governed by and construed in accordance with the laws of the State of California, notwithstanding any contrary conflict of law or choice of laws principle, and shall be brought and maintained exclusively in the state or federal courts of the State of California. Any action brought by Flextronics under this Agreement or with regard to actions taken pursuant to this Agreement shall be governed by and construed in accordance with the laws of the State of New Hampshire, notwithstanding any contrary conflict of law or choice of laws principle, and shall be brought and maintained exclusively in the state or federal courts of the State of New Hampshire. 22.7 SUCCESSORS, ASSIGNMENT. This Agreement shall be binding upon and inure to the benefit of the Parties hereto and their respective successors, assigns and legal representatives. Neither Party shall have the right to assign or otherwise transfer its rights or obligations under this Agreement except with the prior written consent of the other Party, not to be unreasonably withheld. Nothing in this section shall prohibit Customer from: (i) transferring rights and obligations under this Agreement to its Affiliates provided that such entities agree to be bound by the terms and conditions of this Agreement; or (ii) transferring its rights and obligations under this Agreement to another entity that purchases all or substantially all of Customer's business, regardless of the nature of that transaction, so long as that entity agrees to be bound by the terms and conditions of this Agreement. 22.8 FORCE MAJEURE. In the event that either Party is prevented from performing or is unable to perform any of its obligations under this Agreement (other than a payment obligation) due to any Act of God, fire, casualty, flood, earthquake, war, strike, lockout, epidemic, destruction of production facilities, riot, insurrection, or any other cause beyond the reasonable control of the Party invoking this section, and if such Party shall have used its commercially reasonable efforts to mitigate its effects, such Party shall give prompt written notice to the other Party, its performance shall be excused, and the time for the performance shall be extended for the period of delay or inability to perform due to such occurrences. Regardless of the excuse of Force Majeure, if such Party is not able to perform within ninety (90) days after such event, the other Party may terminate the Agreement and the provisions of Section 15.4 shall apply. Termination of this Agreement shall not affect the obligations of either Party, which exist as of the date of termination. 22.9 COUNTRY OF ORIGIN. For each Product purchased under this Agreement, Flextronics shall furnish Customer with all necessary country of origin (manufacture) certifications, by quantity and part number. 22.10 EXPORT CONTROLS. Flextronics shall comply will all United States and any applicable foreign law and regulations governing the export of technology and Products. Customer and Flextronics shall cooperate with one another, including providing all required documentation and information, to obtain all necessary government authorizations before exporting any technology or Products under this Agreement. 22 of 23 EXECUTION COPY 22.11 SUBCONTRACTING. Flextronics shall not have the right to sub-contract the performance of any of its obligations under this Agreement without the express written consent of Customer. ACCEPTED AND AGREED TO: CUSTOMER: FLEXTRONICS INTERNATIONAL USA, INC.: /s/ David J. Kirkpatrick /s/ Michael McNamara - ------------------------------------------- --------------------------------- By: David J. Kirkpatrick By: Michael McNamara --------------------------------------- ------------------------------ Title: Corporate Executive Vice President Title: President ------------------------------------ --------------------------- and Chief Financial Officer FLEXTRONICS INTERNATIONAL IRELAND, LTD.: /s/ James Rowan ---------------------------------- By: James Rowan ---------------------------------- Title: Director ------------------------------- 23 of 23 CONFIDENTIAL TREATMENT Asset Purchase Agreement Exhibit A 3/31/00 Exhibit A Product Prices United States
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- Stackables ###-###-#### [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E253-49R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E42-27R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E42-27RDC [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E48-27R [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 2E-BRACKET-KIT [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H23-50R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H252-25R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H252-25RDC [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H253-25R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H258-17R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2M46-04R [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 2M-MPS-UGK [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-AC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-DC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-MC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-UC [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C105 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C110 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C205-2 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C205-3 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E122-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E123-50 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E128-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E132-25 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E138-25 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E233-49 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H123-50 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H202-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H203-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H252-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H253-13 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H258-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H259-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H262-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H302-48 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6M146-04 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6SSRM-02 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 8MB-FPM-UGK-60 [*] [*] [*] [*] [*] [*] [*] Stackables 9052647E [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9A686-04 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C114 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C114-BS [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C300-1 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C300-1-BT-UGK [*] [*] [*] [*] [*] [*] [*] - -------------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Initial Overhead Mat. Non Labor Initial Initial Factor Cost(2) Overhead(1) SG&A Overhead(2)Overhead Overhead 0.944 Price US Product Name Model No. (1) (Total Cost) - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- Stackables ###-###-#### [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2E253-49R [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2E42-27R [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2E42-27RDC [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2E48-27R [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 2E-BRACKET-KIT [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2H23-50R [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2H252-25R [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2H252-25RDC [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2H253-25R [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2H258-17R [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 2000 2M46-04R [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 2M-MPS-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG 3X-DEFPA-AC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG 3X-DEFPA-DC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG 3X-DEFPA-MC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG 3X-DEFPA-UC [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 6C105 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 6C110 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 6C205-2 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 6C205-3 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6E122-26 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6E123-50 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6E128-26 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6E132-25 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6E138-25 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6E233-49 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H123-50 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H202-24 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H203-24 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H252-17 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H253-13 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H258-17 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H259-17 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H262-18 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6H302-48 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6M146-04 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 6000 6SSRM-02 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 8MB-FPM-UGK-60 [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables 9052647E [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9A686-04 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 9C114 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 9C114-BS [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 9C300-1 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 9C300-1-BT-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] - ---------------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices United States
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- IN HOUSE CHASSIS/SU 9C500 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C614 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C706 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C714 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9E423-36 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9EFGH4-SMB1-UGK [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9F206-BT-UGK [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9F241-12 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9G536-04 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H423-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H533-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H539-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T125-08 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T125-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T427-16 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-29/4 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-59/1 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-59/1LR [*] [*] [*] [*] [*] [*] [*] PIMs APIM-29 [*] [*] [*] [*] [*] [*] [*] PIMs APIM-29LR [*] [*] [*] [*] [*] [*] [*] PIMs APIM-67 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CS-CHASSIS-CBT [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA-SP6 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB-SP6 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CSIAP (9061019) [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIAP-CA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIEB-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA-M07 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AB-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-C20 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-C50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-LP [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-PT50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-C50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-LP [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Initial Overhead Mat. Non Labor Initial Initial Factor Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead 0.944 Price US Product Name Model No. (1) (Total Cost) - ---------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------- IN HOUSE CHASSIS/SU 9C500 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 9C614 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 9C706 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU 9C714 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9E423-36 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9EFGH4-SMB1-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9F206-BT-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9F241-12 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9G536-04 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H423-26 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H531-17 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H531-18 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H531-24 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H532-17 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H532-18 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H532-24 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H533-24 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9H539-24 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9T125-08 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9T125-24 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 9T427-16 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 ANIM-29/4 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 ANIM-59/1 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartSwitch 9000 ANIM-59/1LR [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs APIM-29 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs APIM-29LR [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs APIM-67 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU CS-CHASSIS-CBT [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSI6D-AA [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSI6D-AA-128 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSI6D-AA-SP6 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSI6D-AB [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSI6D-AB-128 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSI6D-AB-SP6 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU CSIAP (9061019) [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIAP-CA [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIBD-AA [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIBD-AA-128 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIBD-AA-SC [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIBD-AB [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIBD-AB-128 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIBD-AB-SC [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIEB-AA [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIED-AA [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIED-AA-M07 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIED-AA-SC [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIED-AB [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIED-AB-SC [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AA-C20 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AA-C50 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AA-LP [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AA-PT50 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AB-C50 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AB-LP [*] [*] [*] [*] [*] [*] 0.944 [*] - -----------------------------------------------------------------------------------------------------------------------------
25 of 43 CONFIDENTIAL TREATMENT Exhibit A Product Prices United States
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- Mobile(Ctron) CSIES-AB-PT50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-C50 [*] [*] [*] [*] [*] [*] [*] Moblie(Ctron) CSIES-AB-LP [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-PT50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSILD-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-PS1 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CSX400-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CTA-01 [*] [*] [*] [*] [*] [*] [*] DNPG DECMR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DECMR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFAR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFAR-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEFGA-DA [*] [*] [*] [*] [*] [*] [*] DNPG DEFGA-EA [*] [*] [*] [*] [*] [*] [*] DNPG DEFHM-MX [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP1-39 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP1-55 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP2-39 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP2-55 [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-AB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-AC [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-DB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-DC [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-MB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-UB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-UC [*] [*] [*] [*] [*] [*] [*] DNPG DEFXM-AA [*] [*] [*] [*] [*] [*] [*] DNPG DEFXM-SC [*] [*] [*] [*] [*] [*] [*] DNPG DEHUA-CA [*] [*] [*] [*] [*] [*] [*] DNPG DEHUB-AA [*] [*] [*] [*] [*] [*] [*] DNPG DEHUB-BA [*] [*] [*] [*] [*] [*] [*] DNPG DELG1-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELG9-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELHE-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELHG-UA [*] [*] [*] [*] [*] [*] [*] DNPG DETAX-U3 [*] [*] [*] [*] [*] [*] [*] DNPG DETMI-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETMI-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DETML-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETML-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DETML-U3 [*] [*] [*] [*] [*] [*] [*] DNPG DETMM-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETPX-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETRX-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEWGB-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEWGF-S3 [*] [*] [*] [*] [*] [*] [*] - -------------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Initial Overhead Mat. Non Labor Initial Initial Factor Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead 0.944 Price US Product Name Model No. (1) (Total Cost) - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- Mobile(Ctron) CSIES-AB-PT50 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AB-C50 [*] [*] [*] [*] [*] [*] 0.944 [*] Moblie(Ctron) CSIES-AB-LP [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIES-AB-PT50 [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSILD-AB [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIWS-AA [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIWS-AB [*] [*] [*] [*] [*] [*] 0.944 [*] Mobile(Ctron) CSIWS-PS1 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU CSX400-BT-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU CTA-01 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DECMR-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DECMR-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFAR-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFAR-SA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFGA-DA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFGA-EA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFHM-MX [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFMI-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFMI-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFMI-SA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFMR-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFMR-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFP1-39 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFP1-55 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFP2-39 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFP2-55 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFPA-AB [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFPA-AC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFPA-DB [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFPA-DC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFPA-MB [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFPA-UB [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFPA-UC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFXM-AA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEFXM-SC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEHUA-CA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEHUB-AA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEHUB-BA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DELG1-UA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DELG9-UA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DELHE-UA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DELHG-UA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETAX-U3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETMI-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETMI-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETML-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETML-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETML-U3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETMM-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETPX-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DETRX-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEWGB-SA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEWGF-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] - ---------------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices United States
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEWGF-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-D3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-F3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-MB [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-T3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-D3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-T3 [*] [*] [*] [*] [*] [*] [*] DNPG DEZ8R-RB [*] [*] [*] [*] [*] [*] [*] DNPG DLE02-MA [*] [*] [*] [*] [*] [*] [*] DNPG DLE52-MA [*] [*] [*] [*] [*] [*] [*] DNPG DMHUB-A3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVG-A3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVG-AA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-P [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-P3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-PA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-EA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-EC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-FA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-FC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-GA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-GC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-HA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-HC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-NA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-UB [*] [*] [*] [*] [*] [*] [*] DNPG DSRVZ-MC [*] [*] [*] [*] [*] [*] [*] DNPG DVNCC-PA [*] [*] [*] [*] [*] [*] [*] SmartStack ELS100-24TXG [*] [*] [*] [*] [*] [*] [*] SmartStack ELS100-24TXM [*] [*] [*] [*] [*] [*] [*] SmartStack ELS10-27TX [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMC38-12 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMME6-FL-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMME-UGKIT [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-100FX [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-100TX [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-F3 [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-T [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU ESXMIM-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FAS-02 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FDMMIM04-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FDMMIM-BT-UGK [*] [*] [*] [*] [*] [*] [*] Stackables FE-100FX [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-00 [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-01 [*] [*] [*] [*] [*] [*] [*] - -------------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Initial Overhead Mat. Non Labor Initial Initial Factor Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead 0.944 Price US Product Name Model No. (1) (Total Cost) - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEWGF-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEX2R-D3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEX2R-F3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEX2R-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEX2R-MB [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEX2R-T3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEXBR-D3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEXBR-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEXBR-T3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DEZ8R-RB [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DLE02-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DLE52-MA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DMHUB-A3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVG-A3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVG-AA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVH-P [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVH-P3 [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVH-PA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-EA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-EC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-FA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-FC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-GA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-GC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-HA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-HC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-NA [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVW-UB [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DSRVZ-MC [*] [*] [*] [*] [*] [*] 0.944 [*] DNPG DVNCC-PA [*] [*] [*] [*] [*] [*] 0.944 [*] SmartStack ELS100-24TXG [*] [*] [*] [*] [*] [*] 0.944 [*] SmartStack ELS100-24TXM [*] [*] [*] [*] [*] [*] 0.944 [*] SmartStack ELS10-27TX [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU EMC38-12 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU EMME6-FL-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU EMME-UGKIT [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs EPIM-100FX [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs EPIM-100TX [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs EPIM-F3 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs EPIM-T [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU ESXMIM-BT-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU FAS-02 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU FDMMIM04-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU FDMMIM-BT-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables FE-100FX [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs FPIM-00 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs FPIM-01 [*] [*] [*] [*] [*] [*] 0.944 [*] - ---------------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices United States
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- PIMs FPIM-02 [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-05 [*] [*] [*] [*] [*] [*] [*] SmartStack GES-16FX [*] [*] [*] [*] [*] [*] [*] SmartStack GESXM-GBIC-LX [*] [*] [*] [*] [*] [*] [*] SmartStack GESXM-GBIC-SX [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-01 [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-08 [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-09 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H3105-AA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H7265-AA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H7894-MA [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-F6 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-FE6 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-G01 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-G09 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA710 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA710-48 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA720-60 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSR-600 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-TM-UGK [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W6-BT-UGK [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W84 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W85 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W87 [*] [*] [*] [*] [*] [*] [*] Stackables M8FM [*] [*] [*] [*] [*] [*] [*] Stackables MCC-DFL [*] [*] [*] [*] [*] [*] [*] Stackables MICROMMAC-24T [*] [*] [*] [*] [*] [*] [*] Stackables NBR-220-BS [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QA-5FVAB-H8 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QB-5MUAA-WA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QB-5QMAA-WA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-0MWAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YFAA-BA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YFAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YGAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YJAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-5M2AA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-MQDAA-BA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-MQDAA-BB [*] [*] [*] [*] [*] [*] [*] Stackables SEH-24 [*] [*] [*] [*] [*] [*] [*] Stackables SEHI-24 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-01NT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-01SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-02NT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-02SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-10SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-EVAL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-MGR [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-UGKIT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SS-16M-DRAM-UGK [*] [*] [*] [*] [*] [*] [*] - -------------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Initial Overhead Mat. Non Labor Initial Initial Factor Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead 0.944 Price US Product Name Model No. (1) (Total Cost) - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- PIMs FPIM-02 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs FPIM-05 [*] [*] [*] [*] [*] [*] 0.944 [*] SmartStack GES-16FX [*] [*] [*] [*] [*] [*] 0.944 [*] SmartStack GESXM-GBIC-LX [*] [*] [*] [*] [*] [*] 0.944 [*] SmartStack GESXM-GBIC-SX [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs GPIM-01 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs GPIM-08 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs GPIM-09 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU H3105-AA [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU H7265-AA [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU H7894-MA [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-A6DP [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-F6 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-FE6 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-G01 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-G09 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-SSA710 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-SSA710-48 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-SSA720-60 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-SSR-600 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-TM-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-W6-BT-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-W84 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-W85 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs HSIM-W87 [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables M8FM [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables MCC-DFL [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables MICROMMAC-24T [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables NBR-220-BS [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QA-5FVAB-H8 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QB-5MUAA-WA [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QB-5QMAA-WA [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-0MWAA-BB [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-4YFAA-BA [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-4YFAA-BB [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-4YGAA-BB [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-4YJAA-BB [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-5M2AA-BB [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-MQDAA-BA [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU QM-MQDAA-BB [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables SEH-24 [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables SEHI-24 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SFVLAN-01NT [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SFVLAN-01SOL [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SFVLAN-02NT [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SFVLAN-02SOL [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SFVLAN-10SOL [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SPEL-EVAL [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SPEL-MGR [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SPEL-UGKIT [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU SS-16M-DRAM-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] - ---------------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices United States
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- HSIMs SSA710-48 [*] [*] [*] [*] [*] [*] [*] HSIMs SSA720-60 [*] [*] [*] [*] [*] [*] [*] SSR SSR-2-B-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-500-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-500-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-520 [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-D [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-ECM [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-S [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-VPN+ [*] [*] [*] [*] [*] [*] [*] SSR SSR-700-RCK-KIT [*] [*] [*] [*] [*] [*] [*] SSR SSR-710-E1 [*] [*] [*] [*] [*] [*] [*] SSR SSR-710-T1 [*] [*] [*] [*] [*] [*] [*] SSR SSR-720-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-720-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-8 [*] [*] [*] [*] [*] [*] [*] SSR SSR-CM2-64 [*] [*] [*] [*] [*] [*] [*] SSR SSR-GLX29-02-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-GSX21-02-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HFX21-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HTX12-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HTX22-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-MPS-UGK [*] [*] [*] [*] [*] [*] [*] SSR SSR-PS-8 [*] [*] [*] [*] [*] [*] [*] SSR SSR-RS-ENT [*] [*] [*] [*] [*] [*] [*] SSR SSR-RS-UGK [*] [*] [*] [*] [*] [*] [*] Stackables STH-24 [*] [*] [*] [*] [*] [*] [*] Stackables STH-44 [*] [*] [*] [*] [*] [*] [*] Stackables STHI-24 [*] [*] [*] [*] [*] [*] [*] Stackables STHI-44 [*] [*] [*] [*] [*] [*] [*] PIMS SWPIM-BRI [*] [*] [*] [*] [*] [*] [*] PIMS SWPIM-E1 [*] [*] [*] [*] [*] [*] [*] PIMS SWPIM-SY [*] [*] [*] [*] [*] [*] [*] Stackables TPFOT-2 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU TRMM-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU TRXI-FL-UGK [*] [*] [*] [*] [*] [*] [*] PIMs VAPIM-31 [*] [*] [*] [*] [*] [*] [*] PIMs VAPIM-39LR [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM2-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-G02 [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-G6 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU WB-500 [*] [*] [*] [*] [*] [*] [*] PIMs WPIM-SY [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Initial Overhead Mat. Non Labor Initial Initial Factor Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead 0.944 Price US Product Name Model No. (1) (Total Cost) - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- HSIMs SSA710-48 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs SSA720-60 [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-2-B-AA [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-500-CRS [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-500-VPN [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-520 [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-600-CRS [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-600-D [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-600-ECM [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-600-S [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-600-VPN [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-600-VPN+ [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-700-RCK-KIT [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-710-E1 [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-710-T1 [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-720-CRS [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-720-VPN [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-8 [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-CM2-64 [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-GLX29-02-AA [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-GSX21-02-AA [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-HFX21-08-AA [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-HTX12-08-AA [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-HTX22-08-AA [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-MPS-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-PS-8 [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-RS-ENT [*] [*] [*] [*] [*] [*] 0.944 [*] SSR SSR-RS-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables STH-24 [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables STH-44 [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables STHI-24 [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables STHI-44 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMS SWPIM-BRI [*] [*] [*] [*] [*] [*] 0.944 [*] PIMS SWPIM-E1 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMS SWPIM-SY [*] [*] [*] [*] [*] [*] 0.944 [*] Stackables TPFOT-2 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU TRMM-BT-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU TRXI-FL-UGK [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs VAPIM-31 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs VAPIM-39LR [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs VHSIM2-A6DP [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs VHSIM-A6DP [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs VHSIM-G02 [*] [*] [*] [*] [*] [*] 0.944 [*] HSIMs VHSIM-G6 [*] [*] [*] [*] [*] [*] 0.944 [*] IN HOUSE CHASSIS/SU WB-500 [*] [*] [*] [*] [*] [*] 0.944 [*] PIMs WPIM-SY [*] [*] [*] [*] [*] [*] 0.944 [*] - ---------------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices United States
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Initial Overhead Mat. Non Labor Initial Initial Factor Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead 0.944 Price US Product Name Model No. (1) (Total Cost) - -------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------
(1) These columns contain elements of Labor Cost or Non-Labor Overhead directly used to calculate a new product price. (2) These columns are directly used to calculate Quarterly adjustments to a Product's price under Section 12.3. Labor Cost is the sum of Direct Labor, Production Overhead, Production Support and Manufacturing Support. Note: Direct Labor includes Direct Labor Fringe Non-Labor Overhead is the sum of Material Overhead and SG&A. Initial Overhead is the sum of Labor Cost and Non-Labor Overhead. Initial Price in the US and Ireland is the sum of BOM Value at Closing and Initial Overhead. CONFIDENTIAL TREATMENT Asset Purchase Agreement Exhibit A 3/31/00 Exhibit A Product Prices Ireland
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- Stackables ###-###-#### [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E253-49R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E42-27R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E42-27RDC [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E48-27R [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 2E-BRACKET-KIT [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H23-50R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H252-25R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H252-25RDC [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H253-25R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H258-17R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2M46-04R [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 2M-MPS-UGK [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-AC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-DC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-MC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-UC [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C105 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C110 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C205-2 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C205-3 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E122-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E123-50 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E128-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E132-25 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E138-25 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E233-49 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H123-50 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H202-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H203-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H252-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H253-13 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H258-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H259-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H262-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H302-48 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6M146-04 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6SSRM-02 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 8MB-FPM-UGK-60 [*] [*] [*] [*] [*] [*] [*] Stackables 9052647E [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9A686-04 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C114 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C114-BS [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C300-1 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C300-1-BT-UGK [*] [*] [*] [*] [*] [*] [*] - --------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Overhead Mat. Non Labor Initial Initial Cost** Overhead* SG&A* Overhead** Overhead Overhead Price IRE Product Name Model No. (Total Cost) - --------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------- Stackables ###-###-#### [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E253-49R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E42-27R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E42-27RDC [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2E48-27R [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 2E-BRACKET-KIT [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H23-50R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H252-25R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H252-25RDC [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H253-25R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2H258-17R [*] [*] [*] [*] [*] [*] [*] SmartSwitch 2000 2M46-04R [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 2M-MPS-UGK [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-AC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-DC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-MC [*] [*] [*] [*] [*] [*] [*] DNPG 3X-DEFPA-UC [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C105 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C110 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C205-2 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 6C205-3 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E122-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E123-50 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E128-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E132-25 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E138-25 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6E233-49 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H123-50 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H202-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H203-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H252-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H253-13 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H258-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H259-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H262-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6H302-48 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6M146-04 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 6000 6SSRM-02 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 8MB-FPM-UGK-60 [*] [*] [*] [*] [*] [*] [*] Stackables 9052647E [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9A686-04 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C114 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C114-BS [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C300-1 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C300-1-BT-UGK [*] [*] [*] [*] [*] [*] [*] - ----------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices Ireland
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- IN HOUSE CHASSIS/SU 9C500 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C614 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C706 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C714 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9E423-36 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9EFGH4-SMB1-UG [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9F206-BT-UGK [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9F241-12 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9G536-04 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H423-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H533-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H539-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T125-08 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T125-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T427-16 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-29/4 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-59/1 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-59/1LR [*] [*] [*] [*] [*] [*] [*] PIMs APIM-29 [*] [*] [*] [*] [*] [*] [*] PIMs APIM-29LR [*] [*] [*] [*] [*] [*] [*] PIMs APIM-67 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CS-CHASSIS-CBT [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA-SP6 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB-SP6 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CSIAP (9061019) [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIAP-CA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIEB-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA-M07 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AB-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-C20 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-C50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-LP [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Overhead Mat. Non Labor Initial Initial Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead Price IRE Product Name Model No. (1) (Total Cost) - ------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------- IN HOUSE CHASSIS/SU 9C500 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C614 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C706 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU 9C714 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9E423-36 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9EFGH4-SMB1-UG [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9F206-BT-UGK [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9F241-12 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9G536-04 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H423-26 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H531-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-17 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-18 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H532-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H533-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9H539-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T125-08 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T125-24 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 9T427-16 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-29/4 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-59/1 [*] [*] [*] [*] [*] [*] [*] SmartSwitch 9000 ANIM-59/1LR [*] [*] [*] [*] [*] [*] [*] PIMs APIM-29 [*] [*] [*] [*] [*] [*] [*] PIMs APIM-29LR [*] [*] [*] [*] [*] [*] [*] PIMs APIM-67 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CS-CHASSIS-CBT [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AA-SP6 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSI6D-AB-SP6 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CSIAP (9061019) [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIAP-CA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AA-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB-128 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIBD-AB-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIEB-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA-M07 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AA-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIED-AB-SC [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-C20 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-C50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AA-LP [*] [*] [*] [*] [*] [*] [*] - -------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices Ireland
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- Mobile(Ctron) CSIES-AA-PT50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-C50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-LP [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-PT50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSILD-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-PS1 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CSX400-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CTA-01 [*] [*] [*] [*] [*] [*] [*] DNPG DECMR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DECMR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFAR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFAR-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEFGA-DA [*] [*] [*] [*] [*] [*] [*] DNPG DEFGA-EA [*] [*] [*] [*] [*] [*] [*] DNPG DEFHM-MX [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP1-39 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP1-55 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP2-39 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP2-55 [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-AB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-AC [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-DB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-DC [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-MB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-UB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-UC [*] [*] [*] [*] [*] [*] [*] DNPG DEFXM-AA [*] [*] [*] [*] [*] [*] [*] DNPG DEFXM-SC [*] [*] [*] [*] [*] [*] [*] DNPG DEHUA-CA [*] [*] [*] [*] [*] [*] [*] DNPG DEHUB-AA [*] [*] [*] [*] [*] [*] [*] DNPG DEHUB-BA [*] [*] [*] [*] [*] [*] [*] DNPG DELG1-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELG9-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELHE-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELHG-UA [*] [*] [*] [*] [*] [*] [*] DNPG DETAX-U3 [*] [*] [*] [*] [*] [*] [*] DNPG DETMI-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETMI-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DETML-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETML-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DETML-U3 [*] [*] [*] [*] [*] [*] [*] DNPG DETMM-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETPX-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETRX-S3 [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------------------------ Labor & Total BOM+ Overhead Mat. Non Labor Initial Initial Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead Price IRE Product Name Model No. (1) (Total Cost) - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------ Mobile(Ctron) CSIES-AA-PT50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-C50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-LP [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIES-AB-PT50 [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSILD-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-AA [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-AB [*] [*] [*] [*] [*] [*] [*] Mobile(Ctron) CSIWS-PS1 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CSX400-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU CTA-01 [*] [*] [*] [*] [*] [*] [*] DNPG DECMR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DECMR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFAR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFAR-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEFGA-DA [*] [*] [*] [*] [*] [*] [*] DNPG DEFGA-EA [*] [*] [*] [*] [*] [*] [*] DNPG DEFHM-MX [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFMI-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEFMR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP1-39 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP1-55 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP2-39 [*] [*] [*] [*] [*] [*] [*] DNPG DEFP2-55 [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-AB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-AC [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-DB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-DC [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-MB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-UB [*] [*] [*] [*] [*] [*] [*] DNPG DEFPA-UC [*] [*] [*] [*] [*] [*] [*] DNPG DEFXM-AA [*] [*] [*] [*] [*] [*] [*] DNPG DEFXM-SC [*] [*] [*] [*] [*] [*] [*] DNPG DEHUA-CA [*] [*] [*] [*] [*] [*] [*] DNPG DEHUB-AA [*] [*] [*] [*] [*] [*] [*] DNPG DEHUB-BA [*] [*] [*] [*] [*] [*] [*] DNPG DELG1-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELG9-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELHE-UA [*] [*] [*] [*] [*] [*] [*] DNPG DELHG-UA [*] [*] [*] [*] [*] [*] [*] DNPG DETAX-U3 [*] [*] [*] [*] [*] [*] [*] DNPG DETMI-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETMI-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DETML-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETML-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DETML-U3 [*] [*] [*] [*] [*] [*] [*] DNPG DETMM-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETPX-MA [*] [*] [*] [*] [*] [*] [*] DNPG DETRX-S3 [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices Ireland
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEWGF-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-D3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-F3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-MB [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-T3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-D3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-T3 [*] [*] [*] [*] [*] [*] [*] DNPG DEZ8R-RB [*] [*] [*] [*] [*] [*] [*] DNPG DLE02-MA [*] [*] [*] [*] [*] [*] [*] DNPG DLE52-MA [*] [*] [*] [*] [*] [*] [*] DNPG DMHUB-A3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVG-A3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVG-AA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-P [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-P3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-PA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-EA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-EC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-FA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-FC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-GA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-GC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-HA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-HC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-NA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-UB [*] [*] [*] [*] [*] [*] [*] DNPG DSRVZ-MC [*] [*] [*] [*] [*] [*] [*] DNPG DVNCC-PA [*] [*] [*] [*] [*] [*] [*] SmartStack ELS100-24TXG [*] [*] [*] [*] [*] [*] [*] SmartStack ELS100-24TXM [*] [*] [*] [*] [*] [*] [*] SmartStack ELS10-27TX [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMC38-12 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMME6-FL-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMME-UGKIT [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-100FX [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-100TX [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-F3 [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-T [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU ESXMIM-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FAS-02 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FDMMIM04-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FDMMIM-BT-UGK [*] [*] [*] [*] [*] [*] [*] Stackables FE-100FX [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-00 [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-01 [*] [*] [*] [*] [*] [*] [*] - ----------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Overhead Mat. Non Labor Initial Initial Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead Price IRE Product Name Model No. (1) (Total Cost) - ----------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------- DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEWGF-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEWGF-SA [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-D3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-F3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-MB [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEX2R-T3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-D3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-MA [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-S3 [*] [*] [*] [*] [*] [*] [*] DNPG DEXBR-T3 [*] [*] [*] [*] [*] [*] [*] DNPG DEZ8R-RB [*] [*] [*] [*] [*] [*] [*] DNPG DLE02-MA [*] [*] [*] [*] [*] [*] [*] DNPG DLE52-MA [*] [*] [*] [*] [*] [*] [*] DNPG DMHUB-A3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVG-A3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVG-AA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-P [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-P3 [*] [*] [*] [*] [*] [*] [*] DNPG DSRVH-PA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-EA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-EC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-FA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-FC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-GA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-GC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-HA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-HC [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-NA [*] [*] [*] [*] [*] [*] [*] DNPG DSRVW-UB [*] [*] [*] [*] [*] [*] [*] DNPG DSRVZ-MC [*] [*] [*] [*] [*] [*] [*] DNPG DVNCC-PA [*] [*] [*] [*] [*] [*] [*] SmartStack ELS100-24TXG [*] [*] [*] [*] [*] [*] [*] SmartStack ELS100-24TXM [*] [*] [*] [*] [*] [*] [*] SmartStack ELS10-27TX [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMC38-12 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMME6-FL-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU EMME-UGKIT [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-100FX [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-100TX [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-F3 [*] [*] [*] [*] [*] [*] [*] PIMs EPIM-T [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU ESXMIM-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FAS-02 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FDMMIM04-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU FDMMIM-BT-UGK [*] [*] [*] [*] [*] [*] [*] Stackables FE-100FX [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-00 [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-01 [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices Ireland
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- PIMs FPIM-02 [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-05 [*] [*] [*] [*] [*] [*] [*] SmartStack GES-16FX [*] [*] [*] [*] [*] [*] [*] SmartStack GESXM-GBIC-LX [*] [*] [*] [*] [*] [*] [*] SmartStack GESXM-GBIC-SX [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-01 [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-08 [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-09 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H3105-AA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H7265-AA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H7894-MA [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-F6 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-FE6 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-G01 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-G09 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA710 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA710-48 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA720-60 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSR-600 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-TM-UGK [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W6-BT-UGK [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W84 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W85 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W87 [*] [*] [*] [*] [*] [*] [*] Stackables M8FM [*] [*] [*] [*] [*] [*] [*] Stackables MCC-DFL [*] [*] [*] [*] [*] [*] [*] Stackables MICROMMAC-24T [*] [*] [*] [*] [*] [*] [*] Stackables NBR-220-BS [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QA-5FVAB-H8 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QB-5MUAA-WA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QB-5QMAA-WA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-0MWAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YFAA-BA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YFAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YGAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YJAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-5M2AA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-MQDAA-BA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-MQDAA-BB [*] [*] [*] [*] [*] [*] [*] Stackables SEH-24 [*] [*] [*] [*] [*] [*] [*] Stackables SEHI-24 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-01NT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-01SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-02NT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-02SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-10SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-EVAL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-MGR [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-UGKIT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SS-16M-DRAM-UG [*] [*] [*] [*] [*] [*] [*] - ----------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Overhead Mat. Non Labor Initial Initial Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead Price IRE Product Name Model No. (1) (Total Cost) - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------ PIMs FPIM-02 [*] [*] [*] [*] [*] [*] [*] PIMs FPIM-05 [*] [*] [*] [*] [*] [*] [*] SmartStack GES-16FX [*] [*] [*] [*] [*] [*] [*] SmartStack GESXM-GBIC-LX [*] [*] [*] [*] [*] [*] [*] SmartStack GESXM-GBIC-SX [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-01 [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-08 [*] [*] [*] [*] [*] [*] [*] PIMs GPIM-09 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H3105-AA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H7265-AA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU H7894-MA [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-F6 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-FE6 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-G01 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-G09 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA710 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA710-48 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSA720-60 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-SSR-600 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-TM-UGK [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W6-BT-UGK [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W84 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W85 [*] [*] [*] [*] [*] [*] [*] HSIMs HSIM-W87 [*] [*] [*] [*] [*] [*] [*] Stackables M8FM [*] [*] [*] [*] [*] [*] [*] Stackables MCC-DFL [*] [*] [*] [*] [*] [*] [*] Stackables MICROMMAC-24T [*] [*] [*] [*] [*] [*] [*] Stackables NBR-220-BS [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QA-5FVAB-H8 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QB-5MUAA-WA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QB-5QMAA-WA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-0MWAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YFAA-BA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YFAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YGAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-4YJAA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-5M2AA-BB [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-MQDAA-BA [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU QM-MQDAA-BB [*] [*] [*] [*] [*] [*] [*] Stackables SEH-24 [*] [*] [*] [*] [*] [*] [*] Stackables SEHI-24 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-01NT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-01SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-02NT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-02SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SFVLAN-10SOL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-EVAL [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-MGR [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SPEL-UGKIT [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU SS-16M-DRAM-UG [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices Ireland
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- HSIMs SSA710-48 [*] [*] [*] [*] [*] [*] [*] HSIMs SSA720-60 [*] [*] [*] [*] [*] [*] [*] SSR SSR-2-B-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-500-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-500-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-520 [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-D [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-ECM [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-S [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-VPN+ [*] [*] [*] [*] [*] [*] [*] SSR SSR-700-RCK-KIT [*] [*] [*] [*] [*] [*] [*] SSR SSR-710-E1 [*] [*] [*] [*] [*] [*] [*] SSR SSR-710-T1 [*] [*] [*] [*] [*] [*] [*] SSR SSR-720-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-720-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-8 [*] [*] [*] [*] [*] [*] [*] SSR SSR-CM2-64 [*] [*] [*] [*] [*] [*] [*] SSR SSR-GLX29-02-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-GSX21-02-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HFX21-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HTX12-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HTX22-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-MPS-UGK [*] [*] [*] [*] [*] [*] [*] SSR SSR-PS-8 [*] [*] [*] [*] [*] [*] [*] SSR SSR-RS-ENT [*] [*] [*] [*] [*] [*] [*] SSR SSR-RS-UGK [*] [*] [*] [*] [*] [*] [*] Stackables STH-24 [*] [*] [*] [*] [*] [*] [*] Stackables STH-44 [*] [*] [*] [*] [*] [*] [*] Stackables STHI-24 [*] [*] [*] [*] [*] [*] [*] Stackables STHI-44 [*] [*] [*] [*] [*] [*] [*] PIMs SWPIM-BRI [*] [*] [*] [*] [*] [*] [*] PIMs SWPIM-E1 [*] [*] [*] [*] [*] [*] [*] PIMs SWPIM-SY [*] [*] [*] [*] [*] [*] [*] Stackables TPFOT-2 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU TRMM-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU TRXI-FL-UGK [*] [*] [*] [*] [*] [*] [*] PIMs VAPIM-31 [*] [*] [*] [*] [*] [*] [*] PIMs VAPIM-39LR [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM2-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-G02 [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-G6 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU WB-500 [*] [*] [*] [*] [*] [*] [*] PIMs WPIM-SY [*] [*] [*] [*] [*] [*] [*] - ------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------- Labor & Total BOM+ Overhead Mat. Non Labor Initial Initial Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead Price IRE Product Name Model No. (1) (Total Cost) - ---------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------- HSIMs SSA710-48 [*] [*] [*] [*] [*] [*] [*] HSIMs SSA720-60 [*] [*] [*] [*] [*] [*] [*] SSR SSR-2-B-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-500-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-500-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-520 [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-D [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-ECM [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-S [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-600-VPN+ [*] [*] [*] [*] [*] [*] [*] SSR SSR-700-RCK-KIT [*] [*] [*] [*] [*] [*] [*] SSR SSR-710-E1 [*] [*] [*] [*] [*] [*] [*] SSR SSR-710-T1 [*] [*] [*] [*] [*] [*] [*] SSR SSR-720-CRS [*] [*] [*] [*] [*] [*] [*] SSR SSR-720-VPN [*] [*] [*] [*] [*] [*] [*] SSR SSR-8 [*] [*] [*] [*] [*] [*] [*] SSR SSR-CM2-64 [*] [*] [*] [*] [*] [*] [*] SSR SSR-GLX29-02-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-GSX21-02-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HFX21-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HTX12-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-HTX22-08-AA [*] [*] [*] [*] [*] [*] [*] SSR SSR-MPS-UGK [*] [*] [*] [*] [*] [*] [*] SSR SSR-PS-8 [*] [*] [*] [*] [*] [*] [*] SSR SSR-RS-ENT [*] [*] [*] [*] [*] [*] [*] SSR SSR-RS-UGK [*] [*] [*] [*] [*] [*] [*] Stackables STH-24 [*] [*] [*] [*] [*] [*] [*] Stackables STH-44 [*] [*] [*] [*] [*] [*] [*] Stackables STHI-24 [*] [*] [*] [*] [*] [*] [*] Stackables STHI-44 [*] [*] [*] [*] [*] [*] [*] PIMs SWPIM-BRI [*] [*] [*] [*] [*] [*] [*] PIMs SWPIM-E1 [*] [*] [*] [*] [*] [*] [*] PIMs SWPIM-SY [*] [*] [*] [*] [*] [*] [*] Stackables TPFOT-2 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU TRMM-BT-UGK [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU TRXI-FL-UGK [*] [*] [*] [*] [*] [*] [*] PIMs VAPIM-31 [*] [*] [*] [*] [*] [*] [*] PIMs VAPIM-39LR [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM2-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-A6DP [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-G02 [*] [*] [*] [*] [*] [*] [*] HSIMs VHSIM-G6 [*] [*] [*] [*] [*] [*] [*] IN HOUSE CHASSIS/SU WB-500 [*] [*] [*] [*] [*] [*] [*] PIMs WPIM-SY [*] [*] [*] [*] [*] [*] [*] - ----------------------------------------------------------------------------------------------------------------
CONFIDENTIAL TREATMENT Exhibit A Product Prices Ireland
- ------------------------------------------------------------------------------------------------- Std Hour BOM Val. Direct Prod. Prod. Mfg Product Name Model No. Volume Time At Close Labor Overhead Support Support (1) (1) (1) (1) - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------ Labor & Total BOM+ Overhead Mat. Non Labor Initial Initial Cost(2) Overhead(1) SG&A Overhead(2) Overhead Overhead Price IRE Product Name Model No. (1) (Total Cost) - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------
(1) These columns contain elements of Labor Cost or Non-Labor Overhead directly used to calculate a new product price. (2) These columns are directly used to calculate Quarterly adjustments to a Product's price under Section 12.3. Labor Cost is the sum of Direct Labor, Production Overhead, Production Support and Manufacturing Support. Note: Direct Labor includes Direct Labor Fringe Non-Labor Overhead is the sum of Material Overhead and SG&A. Initial Overhead is the sum of Labor Cost and Non-Labor Overhead. Initial Price in the US and Ireland is the sum of BOM Value at Closing and Initial Overhead. Exhibit B Calculation of Inventory Fee ---------------------------- Determination of 1% Inventory Fee for Product A (Inventory Buffer Period for Product is 2 weeks) for a four-week period: Week 1 Week 2 Week 3 Week 4 Forecast 200 175 160 165 Weekly Average is: 700 divided by 4 = 175 Inventory buffer: 175 x 2 = 350 Week 1 Week 2 Week 3 Week 4 Actual Inventory 300 200 450 500 on Hand Maximum Weekly 350 350 350 350 Prod. Inv. Level Excess -50 -150 100 150 1% Inventory Fee for the four-week period (based upon Product unit price of $350): 50/4 x$350 x .01 =$43.75 Page 25 of 30 Exhibit C Sample New Product and Other Services Pricing Schedule ------------------------------------------------------ Materials Mark-up: 20% Assembly Price Schedule
- -------------------------------------------------------------------------------------------------------- Assembly Price Matrix - -------------------------------------------------------------------------------------------------------- Price Per Passive Device Placement - -------------------------------------------------------------------------------------------------------- 3 DAY TURN 5 DAY TURN 10 DAY TURN - -------------------------------------------------------------------------------------------------------- Board Lot Size - -------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------- 2 to 24 $0.38 - $0.45 $0.33 - $0.39 $0.25 - $0.30 - -------------------------------------------------------------------------------------------------------- 25 TO 49 $0.33 - $0.41 $0.29 - $0.35 $0.22 - $0.27 - -------------------------------------------------------------------------------------------------------- 50 TO 99 $0.29 - $0.36 $0.25 - $0.31 $0.19 - $0.24 - -------------------------------------------------------------------------------------------------------- 100 TO 249 $0.24 - $0.32 $0.21 - $0.27 $0.16 - $0.21 - -------------------------------------------------------------------------------------------------------- 250 TO 499 $0.20 - $0.27 $0.17 - $0.23 $0.13 - $.018 - -------------------------------------------------------------------------------------------------------- 500 TO 999 $0.15 - $0.23 $0.13 - $0.20 $0.10 - $0.15 - -------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------- Price Per Active/Handload Device Placement - -------------------------------------------------------------------------------------------------------- 3 DAY TURN 5 DAY TURN 10 DAY TURN - -------------------------------------------------------------------------------------------------------- Board Lot Size - -------------------------------------------------------------------------------------------------------- 2 to 24 $0.75 - $0.90 $0.65 - $0.78 $0.50 - $0.60 - -------------------------------------------------------------------------------------------------------- 25 TO 49 $0.66 - $0.81 $0.57 - $0.70 $0.44 - $0.54 - -------------------------------------------------------------------------------------------------------- 50 TO 99 $0.57 - $0.72 $0.49 - $0.62 $0.38 - $0.48 - -------------------------------------------------------------------------------------------------------- 100 TO 249 $0.48 - $0.63 $0.42 - $0.55 $0.32 - $0.42 - -------------------------------------------------------------------------------------------------------- 250 TO 499 $0.39 - $0.54 $0.34 - $0.47 $0.26 - $0.36 - -------------------------------------------------------------------------------------------------------- 500 TO 999 $0.30 - $0.45 $0.26 - $0.39 $0.20 - $0.30 - -------------------------------------------------------------------------------------------------------- Note: Add prices from passive and active tables to get total price. - --------------------------------------------------------------------------------------------------------
Services Function Per hour --------------------------- RF Engineering $140 Test Development $140 Electrical Design $125 Mechanical Design $125 Technician(ICT, FCT $ 75 DFx Analysis $100 (free for products being assembled by Flextronics) PCB Design $110 Program Management $ 85 Functional /ICT Test $ 50 Mechanical Assembly $ 40 EXHIBIT C IS A NONBINDING SAMPLE -------------------------------- Page 26 of 30 Exhibit D Calculation of Product Price ---------------------------- Examples of Quarterly Price Adjustment calculations under Section 12.3 Formula Adjusted Price = (Repricing BOM Value + Adjusted Overhead) x 100/95
- ----------------------------------------------------------------------------------------------------------------- BOM Labor Cost/Reduced Non-Labor Profit Calculated Price/Adjusted Value/Repricing Labor Cost Overhead Factor Price Price BOM Value 100/95 - ----------------------------------------------------------------------------------------------------------------- Product A $100 $70 $30 $200 Prior Quarter - ----------------------------------------------------------------------------------------------------------------- Product A $97 $70-(.05 x $70)=$66.5 $30 1.0526 203.68 $200/1/ Quarterly Price Adjustment - ----------------------------------------------------------------------------------------------------------------- Product B $150 $80 45 $275 Prior Quarter - ----------------------------------------------------------------------------------------------------------------- Product B 130 $80-(.05 x 80)=$76 45 1.0526 $264.20 $264.20 Quarterly Price Adjustment - ----------------------------------------------------------------------------------------------------------------- Product C $85 $65 $20 $170 Prior Quarter - ----------------------------------------------------------------------------------------------------------------- Product C $95/2/ $65-(.05 x 65)=$61.75 $20 1.0526 $186.05 $186.05 Quarterly Price Adjustment - -----------------------------------------------------------------------------------------------------------------
_______________ /1/ No price increase because of the provision of Section 12.3 that Product prices will not increase unless the result of a relevant increase in BOM value. /2/BOM Value increase resulted from a documented increase in the market price of components. Page 27 of 30 CONFIDENTIAL TREATMENT Exhibit E --------- Repair Fee ---------- Repair Pricing Schedules ------------------------ 2/21/00 Fully Blended - US and Ireland --------------------------------------
Family Refurb Avg Repair Refb/Rep Total Unit Total Unit Total Blended Unit Mark-up Repair Std Hrs Avg Std Cost/Hour Cost Cost Unit Cost SG&A/Profit Unit Price Hrs Rec/Hand Refurb Cost Refurb/Repair Repair - -------------------------------------------------------------------------------------------------------------------------- 2 SERIES [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] 6 SERIES [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] 7 SERIES [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] 9 SERIES [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] TOKEN RING [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] ETHERNET [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] ELS [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] PIMS [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] HSIMS [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] MMAC LINE [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] Stackable [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] Transceiver [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] Yago [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] Chassis [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] DIGITAL [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ] [ * ]
Page 28 of 30 Exhibit F Labor Overhead Operating Expense Categories ------------------------------------------- Indirect Labor Payroll Indirect Labor Overtime Temporary Labor Incentives & Awards Other Fringe Benefits Labor Fringe Tuition Reimbursement Employee Welfare Training and Seminars Recruiting Travel Customer Meals & Entertainment Employee Meals Auto Rental Expense Employee Relocation Rework Material Equipment Leases Facilities/Occupancy Supplies Repairs & Maintenance Telephone/Communications Safety Materials Outside Services/Consult Depreciation Equipment Depr Exp-Furn & Fix Depr Exp-Tooling Donations License Fees Gain/Loss Euip Sale Production/Support Consumables Cabletron Products Small Tools Tooling Test Fix Charges QTA Charges Scrap Page 29 of 30 Exhibit G Calculation of Product Price Savings Rebate ------------------------------------------- Determination of Product Price Savings Rebate for Second Rebate Period, where only Product A and Product B are sold in that period: Price Day Before Rebate Period Price Q1 Rebate Period Price Q2 Rebate Period Product A 10 9 8 Product B 5 4 3 Quantity Delivered Q1 Rebate Period Quantity Delivered Q2 Rebate Period Product A 100 200 Product B 200 300 Total Value Delivered During Rebate Period Product A (100 * 9) + (200 * 8) = 2500 Product B (200 * 4) + (300 * 3) = 1700 Total Value of All Products Delivered in Rebate Period: 2500 + 1700 = 4200 Total Value Delivered During Rebate Period at Price Day Before Rebate Period Product A (100 * 10) + (200 * 10) = 3000 Product B (200 * 5) + (300 * 5) = 2500 Total Value of All Products Delivered in Rebate Period at Price Day Before Rebate Period: 3000 + 2500 = 5500 Rebate: .25 * (5500 - 4200) =$325.00
Page 30 of 30