WITNESSETH:

EX-10.45 3 a20161231ex1045.htm EXHIBIT 10.45 Exhibit

EXHIBIT 10.45

EXECUTION COPY

This FEBRUARY 2017 AMENDMENT (this “Amendment”), dated as of February 17, 2017, is among OCWEN LOAN SERVICING, LLC, a Delaware limited liability company (“Seller”), HLSS HOLDINGS, LLC, a Delaware limited liability company (“Holdings”), and HLSS MSR-EBO ACQUISITION LLC (“Buyer” and together with Holdings, the “Purchasers”).
WITNESSETH:
WHEREAS, Seller, Holdings, and Buyer (as assignee of Home Loan Servicing Solutions, Ltd. (“HLSS”)) are parties to the Master Servicing Rights Purchase Agreement, dated as of October 1, 2012 (as heretofore amended, supplemented and modified from time to time, the “MSR Purchase Agreement”), with respect to the sale by Seller and the purchase by Holdings and Buyer of certain Rights to MSRs, Servicing Rights and other assets;
WHEREAS, Seller, Holdings, and Buyer are parties to certain Sale Supplements to the MSR Purchase Agreement, dated as of February 10, 2012, May 1, 2012, August 1, 2012, September 13, 2012, September 28, 2012, December 26, 2012, March 13, 2013, May 21, 2013, July 1, 2013, and October 25, 2013 (each, as heretofore amended, supplemented and modified from time to time, a “Sale Supplement” and, collectively, the “Sale Supplements”); and
WHEREAS, Seller, Holdings, and Buyer desire to amend the MSR Purchase Agreement and Sale Supplements on the terms and conditions set forth herein.
NOW, THEREFORE, and in consideration of the premises and the mutual covenants herein contained, the parties hereto hereby agree as follows:
Section 1.     Definitions. Capitalized terms used but not defined herein shall have the meaning set forth in the MSR Purchase Agreement or, if not defined therein, in any applicable Sale Supplement.
Section 2.     Amendments to Sale Supplements.
2.1     Solely to clarify the original intent of the parties, Schedules III and IV to each Sale Supplement are hereby amended by adding the words “and thereafter until all Deferred Servicing Agreements have been transferred in accordance with the terms hereof (except with respect to any Deferred Servicing Agreement that is transferred pursuant to Section 6.12)” after each reference to month 72 on such Schedules.
2.2     Schedule VI to the Sale Supplement, dated as of February 10, 2012, is hereby amended and restated as set forth on Exhibit 1 hereto.
2.3     Schedule VI to the Sale Supplement, dated as of May 1, 2012, is hereby amended and restated as set forth on Exhibit 2 hereto.




2.4     Schedule VI to the Sale Supplement, dated as of August 1, 2012, is hereby amended and restated as set forth on Exhibit 3 hereto.
2.5     Schedule VI to the Sale Supplement, dated as of September 13, 2012, is hereby amended and restated as set forth on Exhibit 4 hereto.
2.6     Schedule VI to the Sale Supplement, dated as of September 28, 2012, is hereby amended and restated as set forth on Exhibit 5 hereto.
2.7     Schedule VI to the Sale Supplement, dated as of December 26, 2012, is hereby amended and restated as set forth on Exhibit 6 hereto.
2.8     Schedule VI to the Sale Supplement, dated as of March 13, 2013, is hereby amended and restated as set forth on Exhibit 7 hereto.
2.9     Schedule VI to the Sale Supplement, dated as of May 21, 2013, is hereby amended and restated as set forth on Exhibit 8 hereto.
2.10     Schedule VI to the Sale Supplement, dated as of July 1, 2013, is hereby amended and restated as set forth on Exhibit 9 hereto.
2.11     Schedule VI to the Sale Supplement, dated as of October 25, 2013, is hereby amended and restated as set forth on Exhibit 10 hereto.
Section 3.     Subservicing Agreement. All applicable amendments to each Sale Supplement made under this Amendment shall be correspondingly made to Schedules II and III of each applicable Subservicing Supplement (as defined in the MSR Purchase Agreement) prior to the Servicing Transfer Date (as defined in each Sale Supplement).
Section 4.     Limited Effect.
4.1     Upon the effectiveness of this Amendment, each reference in the MSR Purchase Agreement and each Sale Supplement to “this Agreement”, “Sale Supplement”, “hereunder”, “hereof”, “herein”, or words of like import shall mean and be a reference to the MSR Purchase Agreement and such Sale Supplement as amended hereby, and each reference to the MSR Purchase Agreement or any Sale Supplement in any other document, instrument or agreement, executed and/or delivered in connection with any transaction contemplated in the MSR Purchase Agreement or any Sale Supplement shall mean and be a reference to the MSR Purchase Agreement or such Sale Supplement as amended hereby.
4.2     Except as expressly amended and modified by this Amendment, the MSR Purchase Agreement and the Sale Supplements shall continue to be, and shall remain, in full force and effect in accordance with their terms.
4.3     Except as expressly set forth above, the execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, claim, cause of action, power or remedy of any party hereto, whether arising before or after the date of this Amendment, or constitute a waiver of any provision of any other agreement.
4.4     For the avoidance of doubt, nothing in this Amendment shall constitute an advancement or extension or change of (i) the Servicing Fee Reset Date, or (ii) the April 6, 2017 standstill date set forth in Section 1.9 of Amendment

2


No. 2 to Master Servicing Rights Purchase Agreement and Sale Supplements, dated as of April 6, 2015, among Seller, Holdings, Buyer and Home Loan Servicing Solutions, Ltd.
Section 5.     Counterparts. This Amendment may be executed in any number of counterparts, each of which when so executed and delivered shall be deemed to be an original and all of which counterparts, taken together, shall constitute but one and the same instrument. Any signature page to this Amendment containing a manual signature may be delivered by facsimile transmission or other electronic communication device capable of transmitting or creating a printable written record, and when so delivered shall have the effect of delivery of an original manually signed signature page.
Section 6.     GOVERNING LAW. THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS (OTHER THAN SECTION 5-1401 AND SECTION 5-1402 OF THE GENERAL OBLIGATIONS LAW) AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER AND THEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.
Section 7.     Effectiveness. The effectiveness of this Amendment is subject to delivery of executed signature pages by all parties hereto.
Section 8.     Headings. The descriptive headings of the various sections of this Amendment are inserted for convenience of reference only and shall not be deemed to affect the meaning or construction of any of the provisions thereof.
Section 9.     Severability. The failure or unenforceability of any provision hereof shall not affect the other provisions of this Amendment. Whenever possible each provision of this Amendment shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Amendment shall be prohibited by or invalid under applicable law, such provision shall be ineffective to the extent of such prohibition or invalidity, without invalidating the remainder of such provision or the remaining provisions of this Amendment.

3


Section 10.     Interpretation. Whenever the context and construction so require, all words used in the singular number herein shall be deemed to have been used in the plural, and vice versa, and the masculine gender shall include the feminine and neuter and the neuter shall include the masculine and feminine.
Section 11.     Exhibits and Schedules. The exhibits and schedules to this Amendment are hereby incorporated and made a part hereof and are an integral part of this Amendment.
Section 12.     Entire Agreement. This Amendment, the MSR Purchase Agreement, and the Sale Supplements set forth the entire agreement and understanding of the parties hereto with respect to the transactions contemplated hereby and thereby and supersede any and all prior agreements, arrangements and understandings, both written and oral, between the parties relating to the subject matter hereof and thereof.
Section 13.     Submission to Jurisdiction. EACH OF THE PARTIES HERETO IRREVOCABLY (I) SUBMITS TO THE EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK SITTING IN THE BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK AND THE FEDERAL COURTS OF THE UNITED STATES OF AMERICA FOR THE SOUTHERN DISTRICT OF NEW YORK FOR THE PURPOSE OF ANY ACTION OR PROCEEDING RELATING TO THIS AMENDMENT OR ANY MATTERS CONTEMPLATED HEREBY; (II) WAIVES, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY OBJECTION IT MAY NOW OR HEREAFTER HAVE TO THE VENUE OF ANY SUCH ACTION OR PROCEEDING IN ANY SUCH COURT OR THE DEFENSE OF AN INCONVENIENT FORUM IN ANY ACTION OR PROCEEDING IN ANY SUCH COURT; (III) CONSENTS TO SERVICE OF PROCESS UPON IT BY MAILING A COPY THEREOF BY CERTIFIED MAIL ADDRESSED TO IT AS PROVIDED FOR NOTICES HEREUNDER OR BY ANY OTHER MANNER IN ACCORDANCE WITH LAW; AND (IV) AGREES THAT A FINAL JUDGMENT IN ANY ACTION OR PROCEEDING IN ANY SUCH COURT SHALL BE CONCLUSIVE AND MAY BE ENFORCED IN ANY OTHER JURISDICTION BY SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY LAW.
Section 14.     Waiver of Jury Trial. EACH PARTY HERETO IRREVOCABLY AND ABSOLUTELY WAIVES TO THE FULLEST EXTENT PERMITTED BY LAW THE RIGHT TO A TRIAL BY JURY IN ANY DISPUTE IN CONNECTION WITH, ARISING UNDER OR RELATING TO THIS AMENDMENT OR ANY MATTERS CONTEMPLATED HEREBY, AND AGREES TO TAKE ANY AND ALL ACTION NECESSARY OR APPROPRIATE TO EFFECT SUCH WAIVER.
Section 15.     No Strict Construction. The parties agree that the language used in this Amendment, the MSR Purchase Agreement, and the Sale Supplements is the language chosen by the parties to express their mutual intent and that no rule of strict construction is to be applied against either party. The parties and their respective counsel have reviewed and negotiated the terms of this Amendment, the MSR Purchase Agreement, and the Sale Supplements.
Section 16.     Assignment; No Third−Party Beneficiaries. This Amendment shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns. This Amendment may

4


not be assigned or otherwise transferred by operation of law or otherwise without the express written consent of Seller and Purchasers and any such assignment or attempted assignment without such consent shall be void; provided that each Purchaser may pledge its rights to any Person providing financing to such Purchaser or its Affiliates. Purchaser shall give Seller prior written notice written notice of any such pledge. This Amendment is solely for the benefit of the parties hereto, and no provision of this Amendment shall be deemed to confer upon any other Person any remedy, claim, liability, reimbursement, cause of action or other right.
[SIGNATURE PAGES FOLLOW]


5


IN WITNESS WHEREOF, each party hereto has caused this Amendment to be executed and delivered by its respective signatory thereunto duly authorized as of the date above written.

OCWEN LOAN SERVICING, LLC


By: /s/ Michael DelGiacco    
Name: Michael DelGiacco
Title: VP, Treasurer


FEBRUARY 2017 AMENDMENT



HLSS HOLDINGS, LLC


By: /s/ Nicola Santoro, Jr.    
Name: Nicola Santoro, Jr.
Title: Chief Financial Officer



FEBRUARY 2017 AMENDMENT



HLSS MSR-EBO ACQUISITION LLC

By:     New Residential Investment Corp., its sole
member
By: /s/ Nicola Santoro, Jr.    
Name: Nicola Santoro, Jr.
Title: Chief Financial Officer


FEBRUARY 2017 AMENDMENT


Exhibit 1 – Restated Schedule VI to Sale Supplement No. 1
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Amortization Percentage
1
100.0%
2
98.5%
3
97.0%
4
95.6%
5
94.2%
6
92.8%
7
91.4%
8
90.0%
9
88.7%
10
87.4%
11
86.0%
12
84.8%
13
83.5%
14
82.3%
15
81.0%
16
79.8%
17
78.6%
18
77.5%
19
76.3%
20
75.2%
21
74.0%
22
72.9%
23
71.8%
24
70.7%
25
69.5%
26
68.4%
27
67.3%
28
66.1%
29
65.1%
30
64.0%
31
62.9%
32
61.9%
33
60.9%
34
59.9%
1  Starting with March, 2012 (provided that the percentage for the first month will also apply to any partial period in February, 2012).

1


Month1
Amortization Percentage
35
58.9%
36
58.0%
37
57.0%
38
56.1%
39
55.1%
40
54.2%
41
53.4%
42
52.5%
43
51.6%
44
50.8%
45
49.9%
46
49.1%
47
48.3%
48
47.5%
49
46.7%
50
46.0%
51
45.2%
52
44.5%
53
43.7%
54
43.0%
55
42.3%
56
41.6%
57
40.9%
58
40.3%
59
39.6%
60
39.0%
61
38.3%
62
37.7%
63
37.1%
64
36.5%
65
35.9%
66
35.3%
67
34.7%
68
34.1%
69
33.6%
70
33.0%
71
32.5%
72
32.0%
73
31.5%
74
31.0%
75
30.5%
76
30.0%

2


Month1
Amortization Percentage
77
29.5%
78
29.0%
79
28.5%
80
28.0%
81
27.5%
82
27.0%
83
26.5%
84
26.0%
85
25.5%
86
25.0%
87
24.5%
88
24.0%
89
23.5%
90
23.0%
91
22.5%
92
22.0%
93
21.5%
94
21.0%
95
20.5%
96
20.0%
97
19.5%
98
19.0%
99
18.5%
100
18.0%
101
17.5%
102
17.0%
103
16.5%
104
16.0%
105
15.5%
106
15.0%
107
14.5%
108
14.0%
109
13.5%
110
13.0%
111
12.5%
112
12.0%
113
11.5%
114
11.0%
115
10.5%
116
10.0%
117
9.5%
118
9.0%

3


Month1
Amortization Percentage
119
8.5%
120
8.0%
121
7.5%
122
7.0%
123
6.5%
124
6.0%
125
5.5%
126
5.0%
127
4.5%
128
4.0%
129
3.5%
130
3.0%
131
2.5%
132
2.0%
133
1.5%
134
1.0%
135
0.5%
136 and thereafter
0.0%



4


Exhibit 2 – Restated Schedule VI to Sale Supplement No. 2
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Amortization Percentage
1
100.00%
2
98.50%
3
97.00%
4
95.60%
5
94.20%
6
92.80%
7
91.40%
8
90.00%
9
88.70%
10
87.40%
11
86.00%
12
84.80%
13
83.50%
14
82.30%
15
81.00%
16
79.80%
17
78.60%
18
77.50%
19
76.30%
20
75.20%
21
74.00%
22
72.90%
23
71.80%
24
70.80%
25
69.70%
26
68.70%
27
67.70%
28
66.60%
29
65.70%
30
64.70%
31
63.70%
32
62.80%
33
61.80%
34
60.90%
1  Starting with May, 2012.

1


Month1
Amortization Percentage
35
60.00%
36
59.10%
37
58.20%
38
57.30%
39
56.50%
40
55.70%
41
54.80%
42
54.00%
43
53.20%
44
52.40%
45
51.60%
46
50.90%
47
50.10%
48
49.30%
49
48.60%
50
47.90%
51
47.20%
52
46.50%
53
45.80%
54
45.10%
55
44.40%
56
43.80%
57
43.10%
58
42.50%
59
41.80%
60
41.20%
61
40.60%
62
40.00%
63
39.40%
64
38.80%
65
38.20%
66
37.70%
67
37.10%
68
36.50%
69
36.00%
70
35.50%
71
34.90%
72
34.40%
73
33.90%
74
33.40%
75
32.90%
76
32.40%

2


Month1
Amortization Percentage
77
31.90%
78
31.40%
79
30.90%
80
30.40%
81
29.90%
82
29.40%
83
28.90%
84
28.40%
85
27.90%
86
27.40%
87
26.90%
88
26.40%
89
25.90%
90
25.40%
91
24.90%
92
24.40%
93
23.90%
94
23.40%
95
22.90%
96
22.40%
97
21.90%
98
21.40%
99
20.90%
100
20.40%
101
19.90%
102
19.40%
103
18.90%
104
18.40%
105
17.90%
106
17.40%
107
16.90%
108
16.40%
109
15.90%
110
15.40%
111
14.90%
112
14.40%
113
13.90%
114
13.40%
115
12.90%
116
12.40%
117
11.90%
118
11.40%

3


Month1
Amortization Percentage
119
10.90%
120
10.40%
121
9.90%
122
9.40%
123
8.90%
124
8.40%
125
7.90%
126
7.40%
127
6.90%
128
6.40%
129
5.90%
130
5.40%
131
4.90%
132
4.40%
133
3.90%
134
3.40%
135
2.90%
136
2.40%
137
1.90%
138
1.40%
139
0.90%
140
0.40%
141 and thereafter
0.00%


4


Exhibit 3 – Restated Schedule VI to Sale Supplement No. 3
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Amortization Percentage
1
100.00%
2
98.50%
3
97.00%
4
95.50%
5
94.10%
6
92.60%
7
91.20%
8
89.90%
9
88.50%
10
87.20%
11
85.80%
12
84.50%
13
83.30%
14
82.00%
15
80.70%
16
79.50%
17
78.30%
18
77.10%
19
76.00%
20
74.80%
21
73.70%
22
72.60%
23
71.50%
24
70.40%
25
69.30%
26
68.30%
27
67.20%
28
66.20%
29
65.20%
30
64.20%
31
63.20%
32
62.30%
33
61.30%
34
60.40%
1  Starting with August, 2012.




Month1
Amortization Percentage
35
59.50%
36
58.60%
37
57.70%
38
56.80%
39
56.00%
40
55.10%
41
54.30%
42
53.50%
43
52.60%
44
51.80%
45
51.10%
46
50.30%
47
49.50%
48
48.80%
49
48.00%
50
47.30%
51
46.60%
52
45.90%
53
45.20%
54
44.50%
55
43.80%
56
43.20%
57
42.50%
58
41.90%
59
41.20%
60
40.60%
61
40.00%
62
39.40%
63
38.80%
64
38.20%
65
37.60%
66
37.00%
67
36.50%
68
35.90%
69
35.40%
70
34.90%
71
34.30%
72
33.80%
73
33.30%
74
32.80%
75
32.30%
76
31.80%

2


Month1
Amortization Percentage
77
31.30%
78
30.80%
79
30.30%
80
29.80%
81
29.30%
82
28.80%
83
28.30%
84
27.80%
85
27.30%
86
26.80%
87
26.30%
88
25.80%
89
25.30%
90
24.80%
91
24.30%
92
23.80%
93
23.30%
94
22.80%
95
22.30%
96
21.80%
97
21.30%
98
20.80%
99
20.30%
100
19.80%
101
19.30%
102
18.80%
103
18.30%
104
17.80%
105
17.30%
106
16.80%
107
16.30%
108
15.80%
109
15.30%
110
14.80%
111
14.30%
112
13.80%
113
13.30%
114
12.80%
115
12.30%
116
11.80%
117
11.30%
118
10.80%

3


Month1
Amortization Percentage
119
10.30%
120
9.80%
121
9.30%
122
8.80%
123
8.30%
124
7.80%
125
7.30%
126
6.80%
127
6.30%
128
5.80%
129
5.30%
130
4.80%
131
4.30%
132
3.80%
133
3.30%
134
2.80%
135
2.30%
136
1.80%
137
1.30%
138
0.80%
139
0.30%
140 and thereafter
0.00%


4


Exhibit 4 – Restated Schedule VI to Sale Supplement No. 4
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Amortization Percentage
1
100.00 %
2
98.60 %
3
97.20 %
4
95.90 %
5
94.50 %
6
93.20 %
7
91.90 %
8
90.60 %
9
89.40 %
10
88.10 %
11
86.90 %
12
85.70 %
13
84.50 %
14
83.30 %
15
82.20 %
16
81.00 %
17
79.90 %
18
78.80 %
19
77.70 %
20
76.60 %
21
75.50 %
22
74.50 %
23
73.40 %
24
72.40 %
25
71.40 %
26
70.40 %
27
69.40 %
28
68.50 %
29
67.50 %
30
66.60 %
31
65.60 %
32
64.70 %
33
63.80 %
34
62.90 %
1  Starting with September, 2012.

1


Month1
Amortization Percentage
35
62.10 %
36
61.20 %
37
60.30 %
38
59.50 %
39
58.70 %
40
57.80 %
41
57.00 %
42
56.20 %
43
55.50 %
44
54.70 %
45
53.90 %
46
53.20 %
47
52.40 %
48
51.70 %
49
51.00 %
50
50.30 %
51
49.60 %
52
48.90 %
53
48.20 %
54
47.50 %
55
46.90 %
56
46.20 %
57
45.60 %
58
44.90 %
59
44.30 %
60
43.70 %
61
43.10 %
62
42.50 %
63
41.90 %
64
41.30 %
65
40.70 %
66
40.20 %
67
39.60 %
68
39.00 %
69
38.50 %
70
38.00 %
71
37.40 %
72
36.90 %
73
36.40%
74
35.90%
75
35.40%
76
34.90%

2


Month1
Amortization Percentage
77
34.40%
78
33.90%
79
33.40%
80
32.90%
81
32.40%
82
31.90%
83
31.40%
84
30.90%
85
30.40%
86
29.90%
87
29.40%
88
28.90%
89
28.40%
90
27.90%
91
27.40%
92
26.90%
93
26.40%
94
25.90%
95
25.40%
96
24.90%
97
24.40%
98
23.90%
99
23.40%
100
22.90%
101
22.40%
102
21.90%
103
21.40%
104
20.90%
105
20.40%
106
19.90%
107
19.40%
108
18.90%
109
18.40%
110
17.90%
111
17.40%
112
16.90%
113
16.40%
114
15.90%
115
15.40%
116
14.90%
117
14.40%
118
13.90%

3


Month1
Amortization Percentage
119
13.40%
120
12.90%
121
12.40%
122
11.90%
123
11.40%
124
10.90%
125
10.40%
126
9.90%
127
9.40%
128
8.90%
129
8.40%
130
7.90%
131
7.40%
132
6.90%
133
6.40%
134
5.90%
135
5.40%
136
4.90%
137
4.40%
138
3.90%
139
3.40%
140
2.90%
141
2.40%
142
1.90%
143
1.40%
144
0.90%
145
0.40%
146 and thereafter
0.00%



4


Exhibit 5 – Restated Schedule VI to Sale Supplement No. 5
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Amortization Percentage
1
100.00%
2
98.60%
3
97.20%
4
95.90%
5
94.50%
6
93.20%
7
91.90%
8
90.60%
9
89.40%
10
88.10%
11
86.90%
12
85.70%
13
84.50%
14
83.30%
15
82.20%
16
81.00%
17
79.90%
18
78.80%
19
77.70%
20
76.60%
21
75.50%
22
74.50%
23
73.40%
24
72.40%
25
71.40%
26
70.40%
27
69.40%
28
68.50%
29
67.50%
30
66.60%
31
65.60%
32
64.70%
33
63.80%
34
62.90%
1  Starting with October, 2012.

1


Month1
Amortization Percentage
35
62.10%
36
61.20%
37
60.30%
38
59.50%
39
58.70%
40
57.80%
41
57.00%
42
56.20%
43
55.50%
44
54.70%
45
53.90%
46
53.20%
47
52.40%
48
51.70%
49
51.00%
50
50.30%
51
49.60%
52
48.90%
53
48.20%
54
47.50%
55
46.90%
56
46.20%
57
45.60%
58
44.90%
59
44.30%
60
43.70%
61
43.10%
62
42.50%
63
41.90%
64
41.30%
65
40.70%
66
40.20%
67
39.60%
68
39.00%
69
38.50%
70
38.00%
71
37.40%
72
36.90%
73
36.40%
74
35.90%
75
35.40%
76
34.90%

2


Month1
Amortization Percentage
77
34.40%
78
33.90%
79
33.40%
80
32.90%
81
32.40%
82
31.90%
83
31.40%
84
30.90%
85
30.40%
86
29.90%
87
29.40%
88
28.90%
89
28.40%
90
27.90%
91
27.40%
92
26.90%
93
26.40%
94
25.90%
95
25.40%
96
24.90%
97
24.40%
98
23.90%
99
23.40%
100
22.90%
101
22.40%
102
21.90%
103
21.40%
104
20.90%
105
20.40%
106
19.90%
107
19.40%
108
18.90%
109
18.40%
110
17.90%
111
17.40%
112
16.90%
113
16.40%
114
15.90%
115
15.40%
116
14.90%
117
14.40%
118
13.90%

3


Month1
Amortization Percentage
119
13.40%
120
12.90%
121
12.40%
122
11.90%
123
11.40%
124
10.90%
125
10.40%
126
9.90%
127
9.40%
128
8.90%
129
8.40%
130
7.90%
131
7.40%
132
6.90%
133
6.40%
134
5.90%
135
5.40%
136
4.90%
137
4.40%
138
3.90%
139
3.40%
140
2.90%
141
2.40%
142
1.90%
143
1.40%
144
0.90%
145
0.40%
146 and thereafter
0.00%





4


Exhibit 6 – Restated Schedule VI to Sale Supplement No. 6
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Amortization Percentage
1
100.00%
2
98.70%
3
97.30%
4
96.00%
5
94.70%
6
93.50%
7
92.20%
8
91.00%
9
89.70%
10
88.50%
11
87.30%
12
86.20%
13
85.00%
14
83.90%
15
82.70%
16
81.60%
17
80.50%
18
79.40%
19
78.40%
20
77.30%
21
76.30%
22
75.20%
23
74.20%
24
73.20%
25
72.20%
26
71.30%
27
70.30%
28
69.40%
29
68.40%
30
67.50%
31
66.60%
32
65.70%
33
64.80%
34
64.00%
1  Starting with January 2013.




Month1
Amortization Percentage
35
63.10%
36
62.20%
37
61.40%
38
60.60%
39
59.80%
40
59.00%
41
58.20%
42
57.40%
43
56.60%
44
55.90%
45
55.10%
46
54.40%
47
53.60%
48
52.90%
49
52.20%
50
51.50%
51
50.80%
52
50.10%
53
49.40%
54
48.80%
55
48.10%
56
47.50%
57
46.80%
58
46.20%
59
45.60%
60
45.00%
61
44.40%
62
43.80%
63
43.20%
64
42.60%
65
42.00%
66
41.50%
67
40.90%
68
40.40%
69
39.80%
70
39.30%
71
38.80%
72
38.20%
73
37.60%
74
37.00%
75
36.40%
76
35.80%

2


Month1
Amortization Percentage
77
35.20%
78
34.60%
79
34.00%
80
33.40%
81
32.80%
82
32.20%
83
31.60%
84
31.00%
85
30.40%
86
29.80%
87
29.20%
88
28.60%
89
28.00%
90
27.40%
91
26.80%
92
26.20%
93
25.60%
94
25.00%
95
24.40%
96
23.80%
97
23.20%
98
22.60%
99
22.00%
100
21.40%
101
20.80%
102
20.20%
103
19.60%
104
19.00%
105
18.40%
106
17.80%
107
17.20%
108
16.60%
109
16.00%
110
15.40%
111
14.80%
112
14.20%
113
13.60%
114
13.00%
115
12.40%
116
11.80%
117
11.20%
118
10.60%

3


Month1
Amortization Percentage
119
10.00%
120
9.40%
121
8.80%
122
8.20%
123
7.60%
124
7.00%
125
6.40%
126
5.80%
127
5.20%
128
4.60%
129
4.00%
130
3.40%
131
2.80%
132
2.20%
133
1.60%
134
1.00%
135
0.40%
136 and thereafter
0.00%





4


Exhibit 7 – Restated Schedule VI to Sale Supplement No. 7
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Percentage
1
100.00%
2
98.80%
3
97.60%
4
96.40%
5
95.30%
6
94.10%
7
93.00%
8
91.90%
9
90.80%
10
89.70%
11
88.60%
12
87.60%
13
86.50%
14
85.50%
15
84.40%
16
83.40%
17
82.40%
18
81.40%
19
80.40%
20
79.50%
21
78.50%
22
77.60%
23
76.70%
24
75.70%
25
74.80%
26
73.90%
27
73.00%
28
72.20%
29
71.30%
30
70.40%
31
69.60%
32
68.80%
33
67.90%
34
67.10%
1  Starting with March 2013.




Month1
Percentage
35
66.30%
36
65.50%
37
64.70%
38
63.90%
39
63.20%
40
62.40%
41
61.70%
42
60.90%
43
60.20%
44
59.50%
45
58.80%
46
58.10%
47
57.40%
48
56.70%
49
56.00%
50
55.30%
51
54.60%
52
54.00%
53
53.30%
54
52.70%
55
52.10%
56
51.40%
57
50.80%
58
50.20%
59
49.60%
60
49.00%
61
48.40%
62
47.80%
63
47.30%
64
46.70%
65
46.10%
66
45.60%
67
45.00%
68
44.50%
69
44.00%
70
43.40%
71
42.90%
72
42.40%
73
41.90%
74
41.40%
75
40.90%
76
40.40%

2


Month1
Percentage
77
39.90%
78
39.40%
79
38.90%
80
38.40%
81
37.90%
82
37.40%
83
36.90%
84
36.40%
85
35.90%
86
35.40%
87
34.90%
88
34.40%
89
33.90%
90
33.40%
91
32.90%
92
32.40%
93
31.90%
94
31.40%
95
30.90%
96
30.40%
97
29.90%
98
29.40%
99
28.90%
100
28.40%
101
27.90%
102
27.40%
103
26.90%
104
26.40%
105
25.90%
106
25.40%
107
24.90%
108
24.40%
109
23.90%
110
23.40%
111
22.90%
112
22.40%
113
21.90%
114
21.40%
115
20.90%
116
20.40%
117
19.90%
118
19.40%

3


Month1
Percentage
119
18.90%
120
18.40%
121
17.90%
122
17.40%
123
16.90%
124
16.40%
125
15.90%
126
15.40%
127
14.90%
128
14.40%
129
13.90%
130
13.40%
131
12.90%
132
12.40%
133
11.90%
134
11.40%
135
10.90%
136
10.40%
137
9.90%
138
9.40%
139
8.90%
140
8.40%
141
7.90%
142
7.40%
143
6.90%
144
6.40%
145
5.90%
146
5.40%
147
4.90%
148
4.40%
149
3.90%
150
3.40%
151
2.90%
152
2.40%
153
1.90%
154
1.40%
155
0.90%
156
0.40%
157 and thereafter
0.00%



4


Exhibit 8 – Restated Schedule VI to Sale Supplement No. 8
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Percentage
1
100.00%
2
98.80%
3
97.60%
4
96.40%
5
95.30%
6
94.10%
7
93.00%
8
91.90%
9
90.80%
10
89.70%
11
88.60%
12
87.60%
13
86.50%
14
85.50%
15
84.40%
16
83.40%
17
82.40%
18
81.40%
19
80.40%
20
79.50%
21
78.50%
22
77.60%
23
76.70%
24
75.70%
25
74.80%
26
73.90%
27
73.00%
28
72.20%
29
71.30%
30
70.40%
31
69.60%
32
68.80%
33
67.90%
34
67.10%
1  Starting with May 2013.




Month1
Percentage
35
66.30%
36
65.50%
37
64.70%
38
63.90%
39
63.20%
40
62.40%
41
61.70%
42
60.90%
43
60.20%
44
59.50%
45
58.80%
46
58.10%
47
57.40%
48
56.70%
49
56.00%
50
55.30%
51
54.60%
52
54.00%
53
53.30%
54
52.70%
55
52.10%
56
51.40%
57
50.80%
58
50.20%
59
49.60%
60
49.00%
61
48.40%
62
47.80%
63
47.30%
64
46.70%
65
46.10%
66
45.60%
67
45.00%
68
44.50%
69
44.00%
70
43.40%
71
42.90%
72
42.40%
73
41.90%
74
41.40%
75
40.90%
76
40.40%

2


Month1
Percentage
77
39.90%
78
39.40%
79
38.90%
80
38.40%
81
37.90%
82
37.40%
83
36.90%
84
36.40%
85
35.90%
86
35.40%
87
34.90%
88
34.40%
89
33.90%
90
33.40%
91
32.90%
92
32.40%
93
31.90%
94
31.40%
95
30.90%
96
30.40%
97
29.90%
98
29.40%
99
28.90%
100
28.40%
101
27.90%
102
27.40%
103
26.90%
104
26.40%
105
25.90%
106
25.40%
107
24.90%
108
24.40%
109
23.90%
110
23.40%
111
22.90%
112
22.40%
113
21.90%
114
21.40%
115
20.90%
116
20.40%
117
19.90%
118
19.40%

3


Month1
Percentage
119
18.90%
120
18.40%
121
17.90%
122
17.40%
123
16.90%
124
16.40%
125
15.90%
126
15.40%
127
14.90%
128
14.40%
129
13.90%
130
13.40%
131
12.90%
132
12.40%
133
11.90%
134
11.40%
135
10.90%
136
10.40%
137
9.90%
138
9.40%
139
8.90%
140
8.40%
141
7.90%
142
7.40%
143
6.90%
144
6.40%
145
5.90%
146
5.40%
147
4.90%
148
4.40%
149
3.90%
150
3.40%
151
2.90%
152
2.40%
153
1.90%
154
1.40%
155
0.90%
156
0.40%
157 and thereafter
0.00%



4


Exhibit 9 – Restated Schedule VI to Sale Supplement No. 9
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Percentage
1
100.00%
2
98.80%
3
97.60%
4
96.40%
5
95.30%
6
94.10%
7
93.00%
8
91.90%
9
90.80%
10
89.70%
11
88.60%
12
87.60%
13
86.50%
14
85.50%
15
84.50%
16
83.50%
17
82.50%
18
81.60%
19
80.60%
20
79.70%
21
78.70%
22
77.80%
23
76.90%
24
76.00%
25
75.10%
26
74.30%
27
73.40%
28
72.60%
29
71.70%
30
70.90%
31
70.10%
32
69.30%
33
68.50%
34
67.70%
1  Starting with July 2013.




Month1
Percentage
35
67.00%
36
66.20%
37
65.50%
38
64.70%
39
64.00%
40
63.30%
41
62.60%
42
61.90%
43
61.20%
44
60.50%
45
59.80%
46
59.20%
47
58.50%
48
57.90%
49
57.20%
50
56.60%
51
56.00%
52
55.40%
53
54.80%
54
54.20%
55
53.60%
56
53.00%
57
52.40%
58
51.90%
59
51.30%
60
50.70%
61
50.20%
62
49.70%
63
49.10%
64
48.60%
65
48.10%
66
47.60%
67
47.10%
68
46.60%
69
46.10%
70
45.60%
71
45.10%
72
44.60%
73
44.10%
74
43.60%
75
43.10%
76
42.60%

2


Month1
Percentage
77
42.10%
78
41.60%
79
41.10%
80
40.60%
81
40.10%
82
39.60%
83
39.10%
84
38.60%
85
38.10%
86
37.60%
87
37.10%
88
36.60%
89
36.10%
90
35.60%
91
35.10%
92
34.60%
93
34.10%
94
33.60%
95
33.10%
96
32.60%
97
32.10%
98
31.60%
99
31.10%
100
30.60%
101
30.10%
102
29.60%
103
29.10%
104
28.60%
105
28.10%
106
27.60%
107
27.10%
108
26.60%
109
26.10%
110
25.60%
111
25.10%
112
24.60%
113
24.10%
114
23.60%
115
23.10%
116
22.60%
117
22.10%
118
21.60%

3


Month1
Percentage
119
21.10%
120
20.60%
121
20.10%
122
19.60%
123
19.10%
124
18.60%
125
18.10%
126
17.60%
127
17.10%
128
16.60%
129
16.10%
130
15.60%
131
15.10%
132
14.60%
133
14.10%
134
13.60%
135
13.10%
136
12.60%
137
12.10%
138
11.60%
139
11.10%
140
10.60%
141
10.10%
142
9.60%
143
9.10%
144
8.60%
145
8.10%
146
7.60%
147
7.10%
148
6.60%
149
6.10%
150
5.60%
151
5.10%
152
4.60%
153
4.10%
154
3.60%
155
3.10%
156
2.60%
157
2.10%
158
1.60%
159
1.10%
160
0.60%

4


Month1
Percentage
161
0.10%
162 and thereafter
0.00%



5


Exhibit 10 – Restated Schedule VI to Sale Supplement No. 10
SCHEDULE VI
AMORTIZATION PERCENTAGE
Month1
Percentage
1
100.00%
2
98.80%
3
97.60%
4
96.40%
5
95.30%
6
94.20%
7
93.10%
8
92.00%
9
90.90%
10
89.90%
11
88.90%
12
87.80%
13
86.80%
14
85.80%
15
84.90%
16
83.90%
17
83.00%
18
82.00%
19
81.10%
20
80.20%
21
79.30%
22
78.40%
23
77.50%
24
76.60%
25
75.70%
26
74.90%
27
74.00%
28
73.20%
29
72.40%
30
71.60%
31
70.80%
32
70.00%
33
69.20%
34
68.40%
1  Starting with November 2013.

1


Month1
Percentage
35
67.60%
36
66.80%
37
66.10%
38
65.40%
39
64.60%
40
63.90%
41
63.20%
42
62.50%
43
61.80%
44
61.10%
45
60.50%
46
59.80%
47
59.10%
48
58.50%
49
57.80%
50
57.20%
51
56.60%
52
55.90%
53
55.30%
54
54.70%
55
54.10%
56
53.50%
57
52.90%
58
52.30%
59
51.70%
60
51.20%
61
50.60%
62
50.00%
63
49.50%
64
48.90%
65
48.40%
66
47.90%
67
47.30%
68
46.80%
69
46.30%
70
45.80%
71
45.30%
72
44.80%
73
44.30%
74
43.80%
75
43.30%
76
42.80%

2


Month1
Percentage
77
42.30%
78
41.80%
79
41.30%
80
40.80%
81
40.30%
82
39.80%
83
39.30%
84
38.80%
85
38.30%
86
37.80%
87
37.30%
88
36.80%
89
36.30%
90
35.80%
91
35.30%
92
34.80%
93
34.30%
94
33.80%
95
33.30%
96
32.80%
97
32.30%
98
31.80%
99
31.30%
100
30.80%
101
30.30%
102
29.80%
103
29.30%
104
28.80%
105
28.30%
106
27.80%
107
27.30%
108
26.80%
109
26.30%
110
25.80%
111
25.30%
112
24.80%
113
24.30%
114
23.80%
115
23.30%
116
22.80%
117
22.30%
118
21.80%

3


Month1
Percentage
119
21.30%
120
20.80%
121
20.30%
122
19.80%
123
19.30%
124
18.80%
125
18.30%
126
17.80%
127
17.30%
128
16.80%
129
16.30%
130
15.80%
131
15.30%
132
14.80%
133
14.30%
134
13.80%
135
13.30%
136
12.80%
137
12.30%
138
11.80%
139
11.30%
140
10.80%
141
10.30%
142
9.80%
143
9.30%
144
8.80%
145
8.30%
146
7.80%
147
7.30%
148
6.80%
149
6.30%
150
5.80%
151
5.30%
152
4.80%
153
4.30%
154
3.80%
155
3.30%
156
2.80%
157
2.30%
158
1.80%
159
1.30%
160
0.80%

4


Month1
Percentage
161
0.30%
162 and thereafter
0.00%


5