FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS TRICADIA CDO FUND, L.P. December 31, 2007
EX-10.71 5 c82595exv10w71.htm EXHIBIT 10.71 Exhibit 10.71
Exhibit 10.71
FINANCIAL STATEMENTS AND REPORT OF
INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
TRICADIA CDO FUND, L.P.
December 31, 2007
Audit Tax Advisory | ||
Grant Thornton LLP | ||
60 Broad Street, 24th Floor | ||
New York, NY 10004-2306 | ||
###-###-#### | ||
F ###-###-#### | ||
www.Grant Thornton.com |
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
To the Partners of
Tricadia CDO Fund, L.P.
We have audited the accompanying statement of financial condition of Tricadia CDO Fund, L.P. (the Partnership) as of December 31, 2007, including the condensed schedule of investments, and the related statements of income and special allocation, changes in partners capital and cash flows for the year then ended. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America as established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnerships internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Tricadia CDO Fund, L.P. at December 31, 2007 and its operations and cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
New York, New York
May 5, 2008
May 5, 2008
Grant Thornton LLP
U.S. member firm of Grant Thornton International Ltd
U.S. member firm of Grant Thornton International Ltd
-2-
Tricadia CDO Fund, L.P.
STATEMENT OF FINANCIAL CONDITION
December 31, 2007
(expressed in United States dollars)
(expressed in United States dollars)
ASSETS | ||||
Investment in investment entity, at fair value | $ | 30,000,000 | ||
Securities owned, at fair value (cost $5,225,006) | 4,125,008 | |||
Receivable from brokers | 9,151,538 | |||
Other fee receivables | 83,119 | |||
Other receivables | 1,050,000 | |||
Total assets | $ | 44,409,665 | ||
LIABILITIES AND PARTNERS CAPITAL | ||||
Accrued expenses | $ | 147,307 | ||
Partners capital | 44,262,358 | |||
Total liabilities and partners capital | $ | 44,409,665 | ||
The accompanying notes are an integral part of this statement.
-3-
Tricadia CDO Fund, L.P.
CONDENSED SCHEDULE OF INVESTMENTS
December 31, 2007
(expressed in United States dollars)
(expressed in United States dollars)
Quantity | Fair value | |||||||
INVESTMENT IN INVESTMENT ENTITY, AT FAIR VALUE (67.78%) | ||||||||
United States (67.78%) | ||||||||
Financial (67.78%) | ||||||||
2,000,000 | Tiptree Financial Partners, LP (67.78%) | $ | 30,000,000 | |||||
SECURITIES OWNED, AT FAIR VALUE (9.32%) | ||||||||
ASSET-BACKED SECURITIES (9.32%) | ||||||||
United States (8.47%) | ||||||||
Financial (8.47%) | ||||||||
5,000,000 | Telos 2006-1A sub 10/11/2021 (8.47%) | $ | 3,750,008 | |||||
Cayman Islands (0.85%) | ||||||||
Financial (0.85%) | ||||||||
500,000 | Telos 2006-1X sub 10/11/2021 (0.85%) | 375,000 | ||||||
TOTAL ASSET-BACKED SECURITIES (COST $5,225,006) | 4,125,008 | |||||||
SECURITIES OWNED, AT FAIR VALUE (COST $5,225,006) | $ | 4,125,008 | ||||||
The accompanying notes are an integral part of this schedule.
-4-
Tricadia CDO Fund, L.P.
STATEMENT OF INCOME AND SPECIAL ALLOCATION
Year ended December 31, 2007
(expressed in United States dollars)
(expressed in United States dollars)
Investment income | ||||
Interest | $ | 7,373,355 | ||
Dividends | 860,000 | |||
Other fee income | 3,972,115 | |||
Total investment income | 12,205,470 | |||
Expenses | ||||
Management fees | 332,171 | |||
Professional fees | 126,422 | |||
Interest | 92,312 | |||
Other | 342 | |||
Total expenses | 551,247 | |||
Net investment income | 11,654,223 | |||
Net realized loss on securities | (2,922,416 | ) | ||
Net unrealized gain on swap contracts | 28,000 | |||
Net change in unrealized loss on securities | 722,513 | |||
Net income available for pro rata allocation to all partners | $ | 9,482,320 | ||
Special allocation to General Partner | $ | 732,671 | ||
The accompanying notes are an integral part of this statement.
-5-
Tricadia CDO Fund, L.P.
STATEMENT OF CHANGES IN PARTNERS CAPITAL
Year ended December 31, 2007
(expressed in United States dollars)
(expressed in United States dollars)
General | Limited | Total | ||||||||||
Partner | Partner | Capital | ||||||||||
Partners capital at December 31, 2006 | $ | 396,250 | $ | 28,430,038 | $ | 28,826,288 | ||||||
Capital contributions | 6,250,000 | 6,250,000 | ||||||||||
Capital withdrawals | (296,250 | ) | (296,250 | ) | ||||||||
Allocation of net income | ||||||||||||
Special allocation | 732,671 | (732,671 | ) | | ||||||||
Pro rata allocation | 63,876 | 9,418,444 | 9,482,320 | |||||||||
Partners capital at December 31, 2007 | $ | 896,547 | $ | 43,365,811 | $ | 44,262,358 | ||||||
The accompanying notes are an integral part of this statement.
-6-
Tricadia CDO Fund, L.P.
STATEMENT OF CASH FLOWS
Year ended December 31, 2007
(expressed in United States dollars)
(expressed in United States dollars)
Cash flows from operating activities | ||||
Net income available for pro rata allocation to all partners | $ | 9,482,320 | ||
Adjustments to reconcile net income to net cash used in operating activities | ||||
Changes in assets and liabilities | ||||
Decrease (increase) in operating assets | ||||
Investment in investment entity, at fair value | (30,000,000 | ) | ||
Securities owned, at fair value | 8,902,492 | |||
Receivable from brokers | 5,971,741 | |||
Other fee receivables | 745,076 | |||
Other receivables | (1,050,000 | ) | ||
Decrease in operating liabilities | ||||
Accrued expenses | (5,379 | ) | ||
Net cash used in operating activities | (5,953,750 | ) | ||
Cash flows from financing activities | ||||
Capital withdrawal | (296,250 | ) | ||
Capital contributions | 6,250,000 | |||
Net cash provided by financing activities | 5,953,750 | |||
Cash at beginning of year | | |||
Cash at end of year | $ | | ||
The accompanying notes are an integral part of this statement.
-7-
Tricadia CDO Fund, L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2007
NOTE A ORGANIZATION
Tricadia CDO Fund, L.P. (the Partnership), formerly known as Mariner Tiptree (CDO) Fund I, L.P. was formed on July 3, 2003 as a Delaware limited partnership and commenced operations on October 1, 2003. The Partnership amended and restated the terms of its limited partnership agreement (the Partnership Agreement) effective August 1, 2006 (the Amendment Date), to include, among other things, a new name for the Partnership and a new basis for calculating the special allocation to the General Partner.
Tricadia Capital, LLC (the General Partner), a Delaware limited liability company, is the General Partner of the Partnership. Tricadia CDO Management, LLC (the Investment Manager) is the Investment Manager of the Partnership. The Investment Manager provides administrative and management services to the Partnership. The General Partner and Investment Manager are affiliated with Mariner Investment Group, LLC (MIG), a Delaware limited liability company, which is registered with the Securities and Exchange Commission as an investment adviser under the Investment Advisers Act of 1940.
The Partnership seeks to achieve realized capital appreciation by investing in, among other things, interests in collateralized debt obligation (CDO) securities, collateralized loan obligation (CLO) securities, credit-related structured product (CRS) securities and other structured product securities that are structured, managed, advised or issued by the General Partner or the Investment Manager.
NOTE B SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying financial statements are prepared in accordance with accounting principles generally accepted in the United States of America.
The following are the significant accounting policies adopted by the Partnership:
1. | Investment in Investment Entity, at Fair Value | ||
Investment in investment entity represents ownership in a private investment partnership that is carried at fair value in the statement of financial condition. Such fair value is solely determined by the General Partner based upon, among other things, the Partnerships proportionate share of the value of the investee entitys net assets. The Partnerships risk of loss in this entity is limited to its investment in the investee entity. |
-8-
Tricadia CDO Fund, L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2007
NOTE B SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
2. | Securities Owned, at Fair Value | ||
Securities transactions are recorded on a trade-date basis. | |||
The Partnership values securities that are traded on a national securities exchange (or a National Market Security reported by the National Association of Securities Dealers Automated Quotations system) at the last reported sales price on the day of determination. | |||
Fixed income securities traded in the over-the-counter market are stated at fair value which is established based on quotes from third-party market makers in those markets. | |||
Securities for which no market prices are available will be valued by the General Partner in reliance upon one or more quotes received from a securities broker-dealer that has been granted the designation of primary dealer by the Federal Reserve Bank of New York. | |||
Unrealized gains or losses are credited or charged directly to income. | |||
Credit default swap (CDS) contracts are marked to market to reflect fair value, which approximates the amounts that would be received from, or paid to, a third party in settlement of the contracts as if those contracts were to settle on December 31, 2007. CDS contracts are valued at fair value, determined by the Investment Manager using pricing models that utilize third-party quoted inputs. Unrealized gains on CDS contracts are included net unrealized gain on swap contracts on the statement of income and special allocation. |
3. | Income Taxes | ||
Income of the Partnership is allocated to the individual partners for inclusion in their respective tax returns. Accordingly, no provision is made for Federal, state or local income taxes in the accompanying financial statements, nor are any income taxes payable by the Partnership. |
4. | Use of Estimates | ||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and |
-9-
Tricadia CDO Fund, L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2007
NOTE B SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
4. | Use of Estimates (continued) | ||
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
NOTE C MANAGEMENT FEE
The Partnership pays the Investment Manager a quarterly management fee (the Management Fee), in arrears, equal to 0.375% (approximately 1.50% per annum). During the two-year period extending from the Amendment Date through the second anniversary thereof, the Management Fee is calculated on the higher of the limited partners (i) aggregate capital contributions and (ii) capital account value, as of the last day of each month in the fiscal quarter to which the Management Fee relates. After the conclusion of this two-year period, the Management Fee will be calculated against the value of the limited partners capital account only. If the limited partner makes a capital contribution or capital withdrawal other than as of the first day of a fiscal quarter, the Management Fee shall be computed on a pro rata basis for such partial period. In consideration for the Management Fee, the Investment Manager provides investment management and certain administrative services to the Partnership. The Investment Manager has elected to exclude the value of the Partnerships investment in Tiptree Financial Partners, L.P. (Tiptree), a master limited partnership advised by an affiliate of the Investment Manager. For the year ended December 31, 2007, the total Management Fee charged to the Partnership was based on the value of the limited partners capital account, less the limited partners pro rata portion of the investment in Tiptree, and amounted to $332,171, of which $17,784 is payable and included in accrued expenses on the statement of financial condition.
NOTE D SPECIAL ALLOCATION
The General Partner is entitled to receive an incentive allocation (the Special Allocation) with respect to the capital account of the limited partner generally at the end of each fiscal year. Pursuant to the terms of the Partnership Agreement, the Special Allocation is equal to 25% of the positive performance change allocated to the limited partners capital account in excess of a non-cumulative hurdle rate comprised of the product of the limited partners capital account, as adjusted for contributions and withdrawals, and the yield on the applicable one-month USD LIBOR in effect during the period plus a margin of 2%, excluding income allocated to the limited partners capital account attributable to other fee income from certain CDOs (see Note F).
For the year ended December 31, 2007, the total Special Allocation charged to the limited partners capital account and credited to the General Partners capital account was $732,671.
-10-
Tricadia CDO Fund, L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2007
NOTE E RELATED PARTY TRANSACTIONS
An affiliate of MIG provides monthly accounting services to the Partnership. The Partnership is subject to a monthly asset-based fee for such services, which amounted to $38,013 included in professional fees on the Statement of Income and Special Allocation for the year ended December 31, 2007, of which $3,613 is payable and included in accrued expenses on the statement of financial condition.
NOTE F OTHER FEE INCOME
In order to entice the Partnership to purchase equity interests in a CDO, CLO or CRS that is managed or advised by the Investment Manager, any fee received by the Investment Manager for managing such CDO, CLO or CRS, exclusive of any fees paid to MIG, will be shared with the Partnership to enhance the yield of the investment. The amount of fees shared with the Partnership is based on the management fees attributable to the investment multiplied by a fraction, the numerator of which is the amount of equity in an investment held by the Partnership and the denominator of which is the total amount of equity interests issued. In the event that the Partnership disposes of all or a portion of its equity in such an investment, the portion of management fees to which the Partnership is entitled shall be reduced accordingly as of the date of the disposition. Generally, only in limited circumstances shall the level of fees shared with the Partnership be less than 12.5% of such fees. A portion of these yield-enhancing fees were not subject to the Special Allocation, and were allocable solely to the limited partner.
Collectively, income from these other fees amounted to $3,972,115 during the year ended December 31, 2007, of which $83,120 is receivable and included in other fee receivables on the statement of financial condition.
NOTE G INVESTMENT IN INVESTMENT ENTITY
The Partnership acquired 2,000,000 limited partnership units of Tiptree Financial Partners, LP (Tiptree) in June 2007 at $15.00 per unit, or $30,000,000. Tiptree is a Delaware limited partnership that seeks to acquire performing and distressed credit assets and related equity instruments, and make acquisitions and form joint ventures primarily focused on specialty finance companies and alternative asset managers. The Investment Manager of the Partnership and Tiptree share the same managing members.
-11-
Tricadia CDO Fund, L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2007
NOTE H RECEIVABLE FROM BROKERS
The receivable from brokers represents funds which have not yet been invested and proceeds from realized securities transactions held by the primary clearing broker, deposits held by the derivative counterparty, and unrealized gains and losses from derivative transactions. These funds, as well as fully paid for and margined securities, are essentially restricted to the extent that they serve as collateral against margin debit balances. During the year ended December 31, 2007, an interest-bearing deposit was placed with a broker acting as counterparty to CDS contracts with the Partnership. Additionally, deposits were placed with warehousing brokers as collateral in accordance with agreements made by the Investment Manager and such brokers in connection with future CDO and CLO offerings that will be managed or advised by the Investment Manager. Under these agreements, the brokers warehouse in their own accounts securities that will ultimately be resold by the brokers to CDO and CLO structures offered to investors. The Investment Manager has directed the Partnership to provide cash collateral as security to the brokers with respect to the securities warehoused by them.
At the conclusion of the warehouse period, the securities are sold to the CDO and CLO structures by the brokers and the cash collateral is returned to the Partnership. In addition, the Partnership receives income with respect to the cash collateral provided. As of December 31, 2007, the Partnership had no cash collateral held by warehousing brokers. The Partnership earned $5,571,561 of income pursuant to warehouse agreements during the year ended December 31, 2007.
It is the Partnerships policy to monitor the credit standing of the brokers with whom it conducts business.
NOTE I OTHER RECEIVABLES
At the end of November 2007, the Partnership purchased a security directly from an unrelated entity for $994,883 cash, and then subsequently sold such security directly to another unrelated entity for $1,050,000. Such amount was included in other receivables on the statement of financial condition at December 31, 2007, and was collected in full on January 7, 2008.
NOTE J FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET AND CREDIT RISK
In the normal course of business, the Partnership may enter into transactions in financial instruments with off-balance-sheet risk. These financial instruments contain varying degrees of off-balance-sheet risk to the extent that subsequent changes in the market value of the securities underlying the financial instruments may be in excess of the amounts recognized in the statement of financial condition. In many cases, the Partnership would attempt to limit its risk by holding offsetting securities positions.
-12-
Tricadia CDO Fund, L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2007
NOTE J FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET AND CREDIT RISK (continued)
The Partnership is subject to credit risk at December 31, 2007 with respect to securities and funds held by its primary clearing broker and the CDS contract counterparty.
Collateral deposits held by warehousing brokers would be subject to market risk under the remote circumstance where the anticipated issuance of CDO and CLO structures does not occur and there is a deficiency in the liquidated value of the warehouse account at the broker. Market risk is mitigated, however, due to the substantial amount of investment grade securities purchased by those brokers into the warehouse. There were no warehouses outstanding at December 31, 2007.
NOTE K FINANCIAL HIGHLIGHTS
Financial highlights of the Partnership for the year ended December 31, 2007 are as follows:
Total return (1) | ||||
Total return before special allocation | 31.30 | % | ||
Special allocation | (2.71 | ) | ||
Total return after special allocation | 28.59 | % | ||
Ratio to average net assets (2) | ||||
Net investment income | 30.72 | % | ||
Net realized and unrealized loss on investments | (5.73 | ) | ||
Expenses and special allocation | ||||
Expenses | (1.47 | )% | ||
Special allocation | (1.97 | ) | ||
Total expenses and special allocation | (3.44 | )% | ||
(1) | Total return represents the change in value of an investment by comparing the aggregate beginning and ending values of the limited partners capital taken as a whole, adjusted for cash flows related to capital contributions or withdrawals during the period. An individual investors return may vary from this return based on the timing of capital transactions. | |
(2) | Average net assets were derived from the beginning and ending limited partners capital balance for the period, and annualized, as well as adjusted for cash flows related to the capital contributions and withdrawals during the period. For the year ended December 31, 2007, the average net assets amounted to $37,146,466. |
-13-