Restatement of Consolidated Financial Statements for Fiscal Years Ended June 30, 2019–2021
This document details the restatement of previously reported financial statements by the company for the fiscal years ending June 30, 2019, 2020, and 2021. It compares original and restated figures for key financial metrics such as inventory, income, and cash flows, and explains the adjustments made, primarily related to inventory accounting. The restatement affects reported net income, earnings per share, and other financial data, but does not change the total cash provided by operating activities. The document is intended to provide transparency and accurate financial information to shareholders and regulators.
Exhibit 4.0
Effects of Restatement
The table below sets forth the consolidated balance sheets information, including the balances originally reported and the restated balances as of:
June 30, 2021 | June 30, 2020 | |||||||||||||||
(in thousands, except for share and per share data) | ||||||||||||||||
As previously reported |
| Restated | % increase/ (decrease) |
| As previously reported |
| Restated | % increase/ (decrease) | ||||||||
Inventory - Current | $ | 25,278 | $ | 24,933 | (1.4)% | $ | 35,231 | $ | 34,727 | (1.4)% | ||||||
Inventory - Non-Current | 7,164 | 6,767 | (5.5)% | 6,524 | 5,688 | (12.8)% | ||||||||||
Accrued income taxes | 1,635 | 1,709 | 4.5% | 1,148 | 1,239 | 7.9% | ||||||||||
Deferred income taxes | 347 | 380 | 9.5% | 112 | 43 | (61.6)% | ||||||||||
Retained Earnings | 94,345 |
| 93,312 | (1.1)% |
| 79,444 |
| 77,899 | (1.9)% |
Retained earning as of the beginning of fiscal 2019 has been adjusted by $894 related to the restatement of inventories ($902) net of tax effect of ($7).
The tables below set forth the consolidated statements of income information, including the balances originally reported and the restated balances for the fiscal years ended:
June 30, 2021 | |||||||
(in thousands, except for share and per share data) | |||||||
As previously |
| Restated |
| % increase/ (decrease) | |||
Equipment Related Expenses | $ | 58,998 | $ | 58,401 | (1.0)% | ||
Cost of Sales | 63,884 | 63,287 | (0.9)% | ||||
Gross Profit | 50,151 |
| 50,748 | 1.2% | |||
Operating Income | 17,335 |
| 17,932 | 3.4% | |||
Income before Provision for Income Taxes | 17,330 | 17,927 | 3.4% | ||||
Provision for Income Taxes | 2,429 | 2,514 | 3.5% | ||||
Net Income | 14,901 | 15,413 | 3.4% | ||||
Income per share: | |||||||
Basic | $ | 0.41 | $ | 0.42 | 3.4% | ||
Diluted | $ | 0.41 | $ | 0.42 | 3.4% |
June 30, 2020 | |||||||
(in thousands, except for share and per share data) | |||||||
As previously |
| Restated |
| % increase/ (decrease) | |||
Equipment Related Expenses | $ | 53,434 | $ | 54,182 | 1.4% | ||
Cost of Sales | 57,767 | 58,515 | 1.3% | ||||
Gross Profit | 43,592 |
| 42,844 | (1.7)% | |||
Operating Income | 10,813 |
| 10,065 | (6.9)% | |||
Income before Provision for Income Taxes | 10,804 | 10,056 | (6.9)% | ||||
Provision for Income Taxes | 2,284 | 2,261 | (1.0)% | ||||
Net Income | 8,520 |
| 7,795 | (8.5)% | |||
Income per share: | |||||||
Basic | $ | 0.23 | $ | 0.21 | (8.7)% | ||
Diluted | $ | 0.23 | $ | 0.21 | (8.7)% |
June 30, 2019 | |||||||
(in thousands, except for share and per share data) | |||||||
As previously |
| Restated |
| % increase/ (decrease) | |||
Equipment Related Expenses | $ | 55,240 | $ | 54,930 | (0.6)% | ||
Cost of Sales | 59,042 | 58,732 |
| (0.5)% | |||
Gross Profit | 43,890 |
| 44,200 | 0.7% | |||
Operating Income | 13,466 |
| 13,776 | 2.3% | |||
Income before Provision for Income Taxes | 13,445 | 13,755 | 2.3% | ||||
Provision for Income Taxes | 1,222 | 1,274 | 4.3% | ||||
Net Income | 12,223 | 12,481 | 2.1% | ||||
Income per share: | |||||||
Basic | $ | 0.33 | $ | 0.34 | 3.0% | ||
Diluted | $ | 0.33 | $ | 0.34 | 3.0% |
The tables below sets forth the consolidated statements of cash flows information, including the balances originally reported and the restated balances for the fiscal years ended June 30:
June 30, 2021 | |||||||
(in thousands, except for share and per share data) | |||||||
As previously |
| Restated |
| % increase/ (decrease) | |||
Net income | $ | 14,901 | $ | 15,413 | 3.4% | ||
Change to inventory obsolescence reserve | 519 | (79) | (115.2)% | ||||
Deferred income taxes | 235 | 337 | 43.4% | ||||
Changes in operating assets and liabilities: | |||||||
Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes | 1,906 |
| 1,889 | (0.9)% | |||
Net Cash Provided by Operating Activities | 22,987 |
| 22,987 | 0.0% |
June 30, 2020 | |||||||
(in thousands, except for share and per share data) | |||||||
As previously |
| Restated |
| % increase/ (decrease) | |||
Net income | $ | 8,520 | $ | 7,795 | (8.5)% | ||
Change to inventory obsolescence reserve | (124) | 624 | (603.2)% | ||||
Deferred income taxes | 40 | (47) | (217.5)% | ||||
Changes in operating assets and liabilities: | |||||||
Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes | 1,862 |
| 1,926 | 3.4% | |||
Net Cash Provided by Operating Activities | 10,305 |
| 10,305 | 0.0% |
June 30, 2019 | |||||||
(in thousands, except for share and per share data) | |||||||
As previously |
| Restated |
| % increase/ (decrease) | |||
Net income | $ | 12,223 | $ | 12,481 | 2.1% | ||
Change to inventory obsolescence reserve | (272) | (582) | 114.0% | ||||
Deferred income taxes | 755 | 755 | 0.0% | ||||
Changes in operating assets and liabilities: | |||||||
Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes | 1,528 |
| 1,580 | 3.4% | |||
Net Cash Provided by Operating Activities | 8,653 |
| 8,653 | 0.0% |