SECOND SUPPLEMENTAL INDENTURE
Exhibit 4.4
SECOND SUPPLEMENTAL INDENTURE
This Second Supplemental Indenture (this Second Supplemental Indenture), dated as of June 29, 2010, among MoneyGram Payment Systems Worldwide, Inc. (or its permitted successor), a Delaware corporation (the Company), the Guarantors (as defined in the Indenture referred to herein) and Deutsche Bank Trust Company Americas, a New York banking corporation, as trustee and collateral agent under the Indenture referred to below (the Trustee).
WITNESSETH
WHEREAS, the Company has heretofore executed and delivered to the Trustee an indenture (the Base Indenture), dated as of March 25, 2008 providing for the issuance of 13.25% Senior Secured Second Lien Notes due 2018 (the Notes) and a first supplemental Indenture thereto (together with the Base Indenture, the Indenture);
WHEREAS, Section 9.02 of the Indenture provides that, subject to certain exceptions, the Company and the Trustee may amend or supplement the Indenture with the consent of the Holders of at least a majority in the aggregate principal amount of the then outstanding Notes voting as a single class;
WHEREAS, Holders of at least a majority in the aggregate principal amount of the outstanding Notes have provided written consent to this Second Supplemental Indenture; and
WHEREAS, the execution of this Second Supplemental Indenture by the parties hereto is in all respects authorized by the provisions of the Indenture, the Company has delivered to the Trustee an officers certificate and an opinion of counsel with respect to such execution and all things necessary to make this Second Supplemental Indenture a valid agreement between the Company and the Trustee in accordance with its terms have been done.
NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Guarantors and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:
l. | Capitalized Terms. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture. |
2. | Amendment. The Indenture is hereby amended as follows: |
(a) Section 1.01 is hereby amended by inserting in alphabetical order the following definitions:
Second Supplemental Indenture means that certain Second Supplemental Indenture, dated as of June 29, 2010, among the Company, the Guarantors and the Trustee.
Second Supplemental Indenture Effective Date means the Effective Date as defined in the Second Supplemental Indenture.
Segregated Account means any account of the Company established with an SRI Depository Bank and set forth in Schedule 1.1(c),and Segregated Accounts means any two or more of them collectively.
Specified Conditions means (a) that the Specified SRIs are held at all times in Segregated Accounts of MoneyGram Payment Systems, Inc. for so long as such Specified SRIs are beneficially owned by the Company or its Subsidiaries (b) that each Specified SRI shall at all times be held in the Segregated Account of the SRI Depository Bank adjacent to such Specified SRI in Schedule 1.1 (c), (c) that no securities or other Investments shall be held in the Segregated Accounts other than the Specified SRIs,(d) that the Segregated Accounts are free and clear of any Lien or other security interest are not subject to any control agreement and are in the sole control of MoneyGram Payment Systems, Inc. (in each case, other than a Permitted Lien under clauses (v), (x), (aa) and (dd) of the definition of Permitted Liens) and (e) that the Company provides to the Trustee and the Holders within 45 days of the end of each fiscal quarter a report in the form of Exhibit G detailing all assets held in. and activities for, each of the Segregated Accounts. Notwithstanding the foregoing, for any Specified SRI set forth on Schedule1.1(c) that is a limited partnership interest, (i) such Specified SRI need not be held in a Segregated Account of a SRI Depository Bank adjacent to such Specified SRI in Schedule 1.1 (c); (ii) the Company shall provide to the Trustee and the Holders within 15 days of Companys receipt, a copy of the limited partnership interest report and (iii) such Specified SRI shall be free and clear of any Lien (in each case, other than a Permitted Lien under clauses (v), (x), (aa) and (dd) of the definition of Permitted Liens).
Specified SRIs shall have the meaning set forth in the definition of Minimum Liquidity Ratio.
SRI Depository Bank means each financial institution set forth adjacent to each Specified SRI on Schedule 1.1(c).
(b) Section 1.0 I is hereby amended by amending and restating in its entirety the definition of Minimum Liquidity Ratio as follows:
Minimum Liquidity Ratio means the ratio of (a) the fair value of the Restricted Investment Portfolio (other than Scheduled Restricted Investments, which shall be valued at the lower of (x) fair value and (y) the actual par amount of each Scheduled Restricted Investment held by the Company or any of its Subsidiaries on the date of determination multiplied by (A) in respect of the Scheduled Restricted Investments set forth under the heading C-l on Schedule 1.1 (c), 0.98, (B) in respect of the Scheduled Restricted Investments set forth under the heading C-2 on Schedule 1.1 (c). 0.049525, and (C) in respect of the Scheduled Restricted Investments set forth under the heading C-3 on Schedule 1.1 (c), zero; provided,
2
that any Scheduled Restricted Investments set forth under the heading C-l on Schedule 1.1 (c) shall be valued at fair value after June 30, 2008; and provided further, if any of such Scheduled Restricted Investments set forth under the headings C-2 and C-3 on Schedule 1. 1(c) as of the Second Supplemental Indenture Effective Date (the Specified SRIs) have been sold, the aggregate value of such remaining Specified SRIs shall be the lower of (x) fair value of such remaining Specified SRIs and (y) the aggregate value of all Specified SRIs (determined in accordance with the valuation methodology described above) less the net proceeds received for the Specified SRIs sold (not to be less than zero)) to (b) all Payment Service Obligations.
(c) Section 4.07 of the Indenture IS amended by inserting the following immediately before . at the end of such Section:
; provided further that the Company will provide 15 days prior written notice to the Trustee and the Holders of the payment of any dividend to the holders of preferred stock or common stock of the Company pursuant to Section 4.07(b)(10), setting forth in reasonable detail any calculation with respect to the such dividend
(d) Section 4.28 of the Indenture is hereby amended and restated in its entirety to read as follows:
(a) The Company shall (i) within 30 days of the Closing Date, cause to be formed and duly incorporated a Wholly-Owned Subsidiary of the Company (the Specified SRI Subsidiary), for the limited organizational purpose of holding and disposing of the Specified SRIs and distributing the proceeds thereof in accordance with this Indenture. and not engaging in any other activity, (ii) within 30 days of the Closing Date, transfer to the Specified SRI Subsidiary all of the Specified SRIs. (iii) not permit the Specified SRI Subsidiary to engage in any other activities or own or acquire any other assets or investments other than Specified SRIs and cash received from the sale thereof and (iv) not sell or transfer any Specified SRIs except to third parties for cash consideration; provided that on or after the Second Supplemental Indenture Effective Date, (x) if no Default or Event of Default is continuing, such Specified SRI Subsidiary may be dissolved if the Specified Conditions are met and (y) following such liquidation, the Company shall comply with the Specified Conditions at all times; provided, further that following such liquidation any reference herein to Specified SRI Subsidiary shall be to MoneyGram Payment Systems, Inc.
(b) The Company shall promptly provide any information in respect of the Specified SRIs as may reasonably be requested in writing by the Trustee or any Holder and shall request from the SRI Depositary Bank such information in the Companys possession and shall provide such information to the Trustee and the Holders following receipt thereof within a reasonable period.
3
(e) Section 6.01(3) of the Indenture is hereby amended and restated in its entirety to read as follows:
(3) (A) failure by the Company to comply with its obligations under Sections 4.15 or 5.01 hereof, (B) failure by the Company or any Company Subsidiary for 45 days (30 days in respect of Section 4.27) after receipt of written notice given by the Trustee or the actual knowledge of the Company of such failure, to comply with any of its other agreements under this Indenture or the Notes to the extent such failure does not otherwise constitute a Default under clause (l), (2) or (3)(A) above, or (C) failure by MoneyGram Payment Systems, Inc. for 30 days after receipt of written notice given by the Trustee or the actual knowledge of the Company of such failure to comply with clauses (a), (b), (c) and (e) of the definition of the Specified Conditions;
(f) Schedule 1.1(c) to the Indenture attached hereto as Annex A is replaced in its entirety by Schedule 1.1 (c) to the Indenture attached hereto as Annex B.
3. | Effect. This Second Supplemental Indenture shall become effective immediately upon its execution by the parties hereto (such date the Effective Date). |
4. | NEW YORK LAW TO GOVERN. THE INTERNAL LAW OF THE STATE OF NEW YORK SHALL GOVERN AND BE USED TO CONSTRUE THIS SECOND SUPPLEMENTAL INDENTURE WITHOUT GIVING EFFECT TO APPLICABLE PRINCIPLES OF CONFLICTS OF LAW TO THE EXTENT THAT THE APPLICATION OF THE LAWS OF ANOTHER JURISDICTION WOULD BE REQUIRED THEREBY. |
5. | Effect on Indenture. This Second Supplemental Indenture shall form a part of the Indenture for all purposes, and every Holder of Notes heretofore or hereafter authenticated and delivered shall be bound hereby. Except as expressly set forth herein, the Indenture is in all respects ratified and confirmed and all the terms, conditions and provisions thereof shall remain in full force and effect including with respect to this Second Supplemental Indenture. This Second Supplemental Indenture shall not be deemed to be a waiver of, or consent to. or a modification or amendment of, any other term or condition of the Indenture or the Notes or to prejudice any other right or rights which the Holders of the Notes may now have or may have in the future under or in connection with the Indenture or any of the instruments or agreements referred to therein, as the same may be amended from time to time. |
6. | Separability Clause. In case any provision in this Second Supplemental Indenture shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby. |
7. | Counterparts. The parties may sign any number of copies of this Second Supplemental Indenture. Each signed copy shall be an original but all of them together represent the same agreement. |
4
8. | Effect of Headings. The Section headings herein are for convenience only and shall not affect the construction hereof. |
9. | The Trustee. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Second Supplemental Indenture or for or in respect of the recitals contained herein all of which recitals are made solely by the Guarantors and the Company. |
5
IN WITNESS WHEREOF, the parties hereto have caused this Second Supplemental Indenture to be duly executed and attested, all as of the date first above written.
Dated: May 21, 2010
MONEYGRAM PAYMENT SYSTEMS WORLDWIDE, INC. | ||
By: | ||
/s/ Daniel J. Collins | ||
Name: Daniel J. Collins | ||
Title: SVP + Treasurer |
[Signature Page to Second Supplemental Indenture]
MONEYGRAM INTERNATIONAL, INC. | ||
MONEYGRAM PAYMENT SYSTEMS, INC. MONEYGRAM OF NEW YORK, LLC PROPERTYBRIDGE, INC. | ||
By: | ||
/s/ Daniel J. Collins | ||
Name: Daniel J. Collins | ||
Title: SVP + Treasurer |
[Signature Page to Second Supplemental Indenture]
DEUTSCHE BANK TRUST COMPANY | ||
AMERICAS, a New York banking corporation, as Trustee and Collateral Agent | ||
By: | ||
/s/ Chris Niesz, Associate | ||
Authorized Signatory | ||
By: | ||
/s/ Irina Golovashchuk, Assistant Vice President | ||
Authorized Signatory |
[Signature Page to Second Supplemental Indenture]
ANNEX A
Schedule C
Category | CUSIP | Par Value (12/31/2007) (a) | Par Value (01/31/2008) (a) | Investor Value (12/31) (a) | Investor Value (1/31) (a) | |||||||||||||
C-1 | ||||||||||||||||||
FHLB 4 3/09 C 4/04 | 3133X4VF5 | $ | 9,465,000 | $ | 9,465,000 | |||||||||||||
FHLB 4 3/26/09 C 4/04 | 3133X4Q87 | 22,200,000 | 22,200,000 | |||||||||||||||
FHLB 4.02 12/10 C 9/03 | 31339X4E1 | 7,700,000 | 7,700,000 | |||||||||||||||
FHLB 6.125 12/29/14 | 3133XLGV9 | 10,390,000 | 10,390,000 | |||||||||||||||
FHLB 6.32 06/17 | 3133XLGE7 | 10,000,000 | 10,000,000 | |||||||||||||||
FHLMC 4.1 12/10 | 3128X1FX0 | 13,175,000 | 13,175,000 | |||||||||||||||
FHLMC 4.5 13 | 3134A4SA3 | 1,000,000 | 1,000,000 | |||||||||||||||
FHLMC 4.95 5/13 C 5/04 | 3128X1CT2 | 10,000,000 | 10,000,000 | |||||||||||||||
FNMA 0 07/05/14 | ###-###-#### | 8,000,000 | 8,000,000 | |||||||||||||||
FNMA 5 2/13 C 5/04 | 3136F3AJ5 | 10,000,000 | 10,000,000 | |||||||||||||||
FNMA 5.15 1/13 C 1/05 | 3136F2B56 | 3,000,000 | 3,000,000 | |||||||||||||||
FNMA 6 03/20/17 | 3136F8GW9 | 10,000,000 | 10,000,000 | |||||||||||||||
FNMA 6.25 08/15/16 | 3136F7U88 | 10,000,000 | 10,000,000 | |||||||||||||||
FHR 2006 ZB | 3133TBQM5 | 4,968,134 | 4,919,859 | |||||||||||||||
FHR 2018 Z | 3133TCJ74 | 1,483,856 | 1,465,299 | |||||||||||||||
FHR 2080 Z | 3133TG3U1 | 5,174,843 | 5,117,437 | |||||||||||||||
FHR 2211 ZA | 3133TNEQ3 | 4,145,362 | 4,093,653 | |||||||||||||||
FHR 2336 TB | 3133986U8 | 2,990,710 | 2,802,165 | |||||||||||||||
FHR 2391 XG | 31339LYF1 | 12,494,891 | 12,318,766 | |||||||||||||||
FHR 2466 DG | 31392MM74 | 91,490 | 0 | |||||||||||||||
FHR 2482 EJ | 31392PQU2 | 10,143,625 | 10,005,887 | |||||||||||||||
FHR 2484 VB | 31392PRK3 | 7,799,226 | 7,540,881 | |||||||||||||||
FHR 2532 A | 31393FNV4 | 4,883,558 | 4,807,616 | |||||||||||||||
FHR 2539 TC | 31393FXA9 | 25,000,000 | 25,000,000 | |||||||||||||||
FHR 2564 QC | 31393LNU3 | 16,687,124 | 16,470,888 | |||||||||||||||
FHR 2574 PC | 31393L2N2 | 43,317,106 | 40,912,072 | |||||||||||||||
FHR 2603 JP | 31393PST2 | 6,313,823 | 6,210,745 | |||||||||||||||
FHR 2641 KC | 31393WV63 | 6,348,949 | 6,257,238 | |||||||||||||||
FHR 2656 AC | 31394HR86 | 7,092,716 | 7,081,975 | |||||||||||||||
FHR 2675 PB | 31394J4P9 | 27,052,753 | 26,664,236 | |||||||||||||||
FHR 2691 LD | 31394LDU3 | 17,090,000 | 17,090,000 | |||||||||||||||
FHR 2740 PC | 31394P3P6 | 20,000,000 | 20,000,000 | |||||||||||||||
FHR 2793 GC | 31394YG99 | 12,750,000 | 12,750,000 | |||||||||||||||
FHR 2793 GC | 31394YG99 | 10,000,000 | 10,000,000 | |||||||||||||||
FHR 2807 JA | 31395AM44 | 4,195,383 | 4,194,766 | |||||||||||||||
FHR 2878 QD | 31395GKM3 | 20,000,000 | 20,000,000 | |||||||||||||||
FHR 3014 DW | 31395XAD7 | 3,397,571 | 3,326,814 | |||||||||||||||
FN 725341 | 31402CZE5 | 14,349,101 | 14,153,804 | |||||||||||||||
FNR 02-77 QE | 31392F4E4 | 25,000,000 | 25,000,000 | |||||||||||||||
FNR 1997-12 KB | 31359NE64 | 573,745 | 572,197 | |||||||||||||||
FNR 1999-33 ZA | 31359WKG5 | 6,700,618 | 6,638,305 | |||||||||||||||
FNR 2001-23 PG | 31359S4D9 | 9,123,523 | 9,105,038 | |||||||||||||||
FNR 2001-31 VB | 313920CB4 | 2,613,792 | 2,130,331 | |||||||||||||||
FNR 2001-63 TB | 31392AUH9 | 4,468,244 | 4,389,351 | |||||||||||||||
FNR 2002-55 VL | 31392EFY1 | 6,050,749 | 5,669,540 | |||||||||||||||
FNR 2003-41 PM | 31393BD51 | 26,916,040 | 26,916,040 | |||||||||||||||
FNR 2003-97 WC | 31393TNL6 | 20,136,482 | 20,136,482 | |||||||||||||||
FNR 2005-53 MB | 31394DH60 | 29,884,512 | 29,884,512 | |||||||||||||||
FNR 2005-58 CW | 31394EDC9 | 9,873,409 | 9,783,888 | |||||||||||||||
FNR 2007-10 VA | 31396PNB3 | 11,511,731 | 11,420,679 | |||||||||||||||
GNR 1998-24 Z | 3837H1B42 | 4,239,680 | 4,177,436 | |||||||||||||||
GNR 2000-26 PD | 3837H4B79 | 98,833 | 94,741 | |||||||||||||||
GNR 2002-67 VB | 38373VQX1 | 7,403,134 | 7,007,396 | |||||||||||||||
FHR 49 G | 31340YRU5 | 645,266 | 635,324 | |||||||||||||||
FFCB 5 3/14 C 6/04 | 31331TWT4 | 12,000,000 | 0 | |||||||||||||||
FHLMC 4.25 3/10 C 9/04 | 3128X2ZL2 | 20,000,000 | 0 | |||||||||||||||
FHLMC 5 3/13 C 9/04 | 3128X2C52 | 22,825,000 | 22,825,000 | |||||||||||||||
FHLMC 5.25 2/14 C 2/05 | 3128X2QV0 | 11,000,000 | 0 | |||||||||||||||
FNMA 4.01 8/09 C 8/04 | 3136F5CC3 | 9,230,000 | 9,230,000 | |||||||||||||||
FNMA 4.27 1/09 C 4/04 | 3136F4W83 | 22,915,000 | 0 | |||||||||||||||
FNMA 4.3 3/10 C 6/04 | 3136F5HH7 | 20,000,000 | 0 | |||||||||||||||
FNMA 4.6 9/10 C 12/04 | 3136F6EW5 | 30,735,000 | 0 | |||||||||||||||
FNMA 5 2/12 C 5/04 | 3136F45M2 | 25,000,000 | 0 | |||||||||||||||
FNMA 5 8/11 C 5/04 | 3136F46A7 | 6,785,000 | 0 | |||||||||||||||
FNMA 5.25 1/13 C 7/03 | 3136F2J90 | 30,120,000 | 0 | |||||||||||||||
FNMA 5.25% 1/13 C 4/04 | 3136F2P77 | 10,545,000 | 0 | |||||||||||||||
FNMA 5.5 11/14 2/05 | 3136F6MW6 | 20,000,000 | 0 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total C-1 | $ | 819,094,978 | $ | 603,730,361 | $ | 802,713,079 | $ | 591,655,754 | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Investor Value / Par Value | 98.0000 | % | 98.0000 | % |
(a) | Par Values ($) and Investor Values ($) for illustrative purposes only |
Schedule C
Category | CUSIP | Par Value (12/31/2007) (a) | Par Value (01/31/2008) (a) | Investor Value (12/31) (a) | Investor Value (1/31) (a) | |||||||||||||
C-2 | ||||||||||||||||||
ACCDO V C | 00388EAC5 | 9,000,000 | 9,000,000 | |||||||||||||||
ACCDO V D | 00388EAD3 | 3,000,000 | 3,000,000 | |||||||||||||||
ACCDO 10A C | 00389KAD8 | 10,000,000 | 10,000,000 | |||||||||||||||
ACCOA 2007-1A A2 | 00389UAC8 | 9,000,000 | 9,000,000 | |||||||||||||||
ANDY 2007-1A A2 | 034050AD6 | 14,997,425 | 14,997,425 | |||||||||||||||
ANDY 2007-1A B | 034050AE4 | 5,000,000 | 5,000,000 | |||||||||||||||
AYRES 2005-1A C | 05473WAJ5 | 3,500,000 | 3,500,000 | |||||||||||||||
CCRK 2006-1A A3 | 164553AD1 | 2,955,049 | 2,955,049 | |||||||||||||||
CCRK 2007-2A A2 | 164554AC1 | 20,000,000 | 20,000,000 | |||||||||||||||
CRONA 2007-1A B | 219655AHO | 10,000,000 | 10,000,000 | |||||||||||||||
FORTS 2006-2A A2 | 34957YAC1 | 15,000,000 | 15,000,000 | |||||||||||||||
FORTS 2006-2A B | 34957YAD9 | 5,000,000 | 5,000,000 | |||||||||||||||
GLCR 2006-4A C | 37638NAD3 | 1,957,460 | 1,991,692 | |||||||||||||||
GSCSF 2007-1RA A1LC | 3622MTAC4 | 14,998,669 | 14,998,669 | |||||||||||||||
HLCDO 2006-1A A2 | 40536UAB8 | 20,000,000 | 20,000,000 | |||||||||||||||
INDE4 4A C | 453433AF1 | 5,674,111 | 5,674,111 | |||||||||||||||
INDE7 7A B | 45377MAG6 | 8,500,000 | 8,500,000 | |||||||||||||||
LEXN 2006-2A D | 52902WAF6 | 2,553,175 | 2,583,726 | |||||||||||||||
MID 01-1A A1L | 59541 FAB4 | 5,817,852 | 5,817,852 | |||||||||||||||
NEPTN 2004-1A A3L | 640699AD6 | 2,270,444 | 2,270,444 | |||||||||||||||
NEPTN 2007-5A A2L | 64069WAD5 | 10,000,000 | 10,000,000 | |||||||||||||||
ORCHD 03-1A B | 68571SAC8 | 9,375,000 | 9,375,000 | |||||||||||||||
ORCHD 03-1A C1 | 68571SAD6 | 2,661,494 | 2,661,494 | |||||||||||||||
PSCBO 1A A1 L | 74438VAA6 | 6,116 | 6,116 | |||||||||||||||
PSCBO 1A A1 | 74438VAB4 | 12,231 | 12,231 | |||||||||||||||
PYXIS 2007-1A B | 74732XAD9 | 10,000,000 | 10,000,000 | |||||||||||||||
SAYB 2001-1A A | 805659AA7 | 5,865,492 | 5,865,492 | |||||||||||||||
SHERW 2006-3A A1J | 82442VAB1 | 20,000,000 | 20,000,000 | |||||||||||||||
SOLST 1A A | 83436UAA1 | 5,180,454 | 5,180,454 | |||||||||||||||
STAK 2006-2A 4 | 85234AAE6 | 11,000,000 | 11,000,000 | |||||||||||||||
TABS 2007-7A A1J | 872159AB4 | 20,000,000 | 20,000,000 | |||||||||||||||
VERT 2007-1A A1J | 92534YAC1 | 10,000,000 | 10,000,000 | |||||||||||||||
VERT 2007-1A A2 | 92534YAE7 | 10,000,000 | 10,000,000 | |||||||||||||||
NORTH 2001-3A | 25153HAA2 | 13,625,000 | 13,625,000 | |||||||||||||||
COOKS 2007-9A A | 2163P2AAO | 10,000,000 | 10,000,000 | |||||||||||||||
GSCSF 2006-1A B | 3622XOAC5 | 10,000,000 | 10,000,000 | |||||||||||||||
IXION 2006-9A 12 | 46601WAJ4 | 10,000,000 | 10,000,000 | |||||||||||||||
LCERT 2006-1A B | 50547QAC1 | 15,000,000 | 15,000,000 | |||||||||||||||
LEXN 2007-3A E | 52902YAN5 | 5,650,000 | 5,650,000 | |||||||||||||||
MILL REEF 05-1 | 600008ACO | 8,595,000 | 8,595,000 | |||||||||||||||
SALISBURY 05-14 | 795267AG8 | 15,000,000 | 15,000,000 | |||||||||||||||
SALISBURY 06-1 | 79526EAK4 | 20,000,000 | 20,000,000 | |||||||||||||||
SALISBURY 06-16 | 79526FAA3 | 20,000,000 | 20,000,000 | |||||||||||||||
SKYBOX 05-1A C | 83083GAEO | 13,699,474 | 13,699,474 | |||||||||||||||
AYRESOME CDO I PREF | 05473U209 | 5,000,000 | 5,000,000 | |||||||||||||||
DUKEF 2005-HG1A SUB | 264412AA5 | 5,000,000 | 5,000,000 | |||||||||||||||
MILL REEF PREF | 27020EAA6 | 5,000,000 | 5,000,000 | |||||||||||||||
OPUS 2006-1A SUB | 68402DAAO | 5,000,000 | 5,000,000 | |||||||||||||||
SHERW 2006-3A SUB | 82442TAA8 | 5,209,000 | 5,209,000 | |||||||||||||||
STILLWATER PREF | 860721208 | 7,800,000 | 7,800,000 | |||||||||||||||
TABS 2005-2A SUB | 87337LAF1 | 5,000,000 | 5,000,000 | |||||||||||||||
GSTAR 05-5A IN | 362905AA9 | 3,000,000 | 3,000,000 | |||||||||||||||
NEPTN 2004-1A SUB | 64069QAA4 | 6,400,000 | 6,400,000 | |||||||||||||||
MID 2001-1A | 59541BAC1 | 5,823,641 | 5,823,641 | |||||||||||||||
LOGAN 05-1 C | 42702MBA1 | 15,264,000 | 15,264,000 | |||||||||||||||
COOKS 2007-18A A | 21638PAA8 | 20,000,000 | 20,000,000 | |||||||||||||||
THOM 2006-1A C | 874008AE5 | 19,996,541 | 19,996,541 | |||||||||||||||
CENTS 2006-1A A3 | 156323AJ6 | 10,000,000 | 10,000,000 | |||||||||||||||
CENTS 2006-1A B | 156323AL1 | 15,000,000 | 15,000,000 | |||||||||||||||
CLSVF 2007-3A A3 | 18272FAD1 | 10,000,000 | 10,000,000 | |||||||||||||||
EIGHT 2007-1A A3 | 28248EAG7 | 20,000,000 | 20,000,000 | |||||||||||||||
MARSC 2007-1A A3 | 571656AC1 | 19,935,528 | 19,935,528 | |||||||||||||||
PTPLS 2007-1A A2 | 730594AC2 | 19,926,117 | 19,926,117 | |||||||||||||||
SQRD 2007-1A A2A | 85223XAC3 | 15,000,000 | 15,000,000 | |||||||||||||||
TRIC 2005-4A A3L | 89608VAD2 | 7,500,000 | 7,500,000 | |||||||||||||||
TRIC 2006-6A A2L | 89609AAD7 | 5,000,000 | 5,000,000 | |||||||||||||||
TWOLF 2007-1A A2 | 88714PAF3 | 19,959,131 | 19,959,131 | |||||||||||||||
ZING 6A B1 | 98885LAE7 | 6,400,000 | 6,400,000 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total C-2 | $ | 682,108,404 | $ | 682,173,188 | $ | 33,781,351 | $ | 33,784,559 | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Investor Value / Par Value | 4.9525 | % | 4.9525 | % |
(a) | Per Values ($) ana Investor Values ($) for illustrative purposes only |
Schedule C
Category | CUSIP | Par Value (12/31/2007) (a) | Par Value (01/31/2008) (a) | Investor Value (12/31) (a) | Investor Value (1/31) (a) | |||||||||||||
C-3 | ||||||||||||||||||
TABERNA 05-2A D | 87330UAJ0 | 31,823,490 | 31,823,490 | |||||||||||||||
TABERNA PFD | 87330L200 | 3,000,000 | 3,000,000 | |||||||||||||||
TAF 1A B1 | 89675YAC6 | 8,667,066 | 8,667,066 | |||||||||||||||
CMLTI 2006-WF1 M2 | 17307G4N5 | 6,500,000 | 6,500,000 | |||||||||||||||
CMLTI 2006-WF2 M1 | 17309BAF4 | 9,100,000 | 9,100,000 | |||||||||||||||
SHARP 05-HE4N N | 820018BV0 | 643,858 | 643,858 | |||||||||||||||
RAMC 2007-2 M3 | 75970QAM2 | 5,500,000 | 5,500,000 | |||||||||||||||
MLMI 2005-HE2 M2 | 59020US55 | 5,000,000 | 5,000,000 | |||||||||||||||
FFML 04-FF10 M5 | 32027NMN8 | 3,058,212 | 3,058,212 | |||||||||||||||
SVHE 2005-OPT3 M6 | 83611MGZ5 | 2,000,000 | 2,000,000 | |||||||||||||||
ACE 2004-HE3 B | 004421JB0 | 912,306 | 703,751 | |||||||||||||||
SACO 2005-9 M4 | 785778MR9 | 15,088,000 | 15,088,000 | |||||||||||||||
GPMF 2005-HE4 MB | 39538WDQ8 | 3,000,000 | 3,000,000 | |||||||||||||||
QUEST 2006-X1 M1 | 748351AT0 | 1,000,000 | 1,000,000 | |||||||||||||||
CONHE 1997-1 M2 | 21075WEG6 | 597,046 | 597,046 | |||||||||||||||
SASC 2004-18H B2 | 86359BF48 | 1,721,348 | 1,719,064 | |||||||||||||||
SASC 2000-5 B5 | 8635722E2 | 124,812 | 111,584 | |||||||||||||||
SASC 2001-9 B4 | 86358REH6 | 122,607 | 122,323 | |||||||||||||||
OCMBS 99-R1 AP | 675748BR7 | 280,555 | 280,555 | |||||||||||||||
RAST 2006-A7CB B1 | 76113NAU7 | 1,971,858 | 1,970,696 | |||||||||||||||
SIMSBURY CLO | 829192BC6 | 5,000,000 | 5,000,000 | |||||||||||||||
STANFIELD CLO | 85430NAA8 | 10,000,000 | 10,000,000 | |||||||||||||||
LONGHORN 2000-1 | 543044200 | 5,000,000 | 5,000,000 | |||||||||||||||
ANCHORAGE FIN SUB-TR IV | 033302209 | 15,000,000 | 15,000,000 | |||||||||||||||
NORTH CASTLE CUST TR VIII | 65831M208 | 17,900,000 | 17,900,000 | |||||||||||||||
SUTTON CAPITAL TRUST III | 86943W207 | 29,400,000 | 29,400,000 | |||||||||||||||
TIERS 2001-6 | 88652RAA4 | 1,735,794 | 1,735,794 | |||||||||||||||
US BANK PIPER JAFFREY TRUST | USBPJT | 4,123,487 | 4,123,487 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total C-3 | $ | 188,270,439 | $ | 188,044,925 | $ | 0 | $ | 0 | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Investor Value / Par Value | 0.0000 | % | 0.0000 | % |
(a) | Par Values ($) and Investor Values ($) for illustrative purposes only |
ANNEX B
Schedule 1.1(c) C-1 securities
Category | CUSIP | Par Value 12/31/2007 (a) | Par Value 01/31/2008 (a) | Par Value 03/31/2010 (a) | Investor Value 12/31 (a) | Investor Value 1/31 (a) | ||||||||||||||||
C-1 | ||||||||||||||||||||||
FHLB 4 3/09 C 4/04 | 3133X4VF5 | $ | 9,465,000 | $ | 9,465,000 | $ | | |||||||||||||||
FHLB 4 3/26/09 C 4/04 | 3133X4Q87 | 22,200,000 | 22,200,000 | | ||||||||||||||||||
FHLB 4.02 12/10 C 9/03 | 31339X4E1 | 7,700,000 | 7,700,000 | | ||||||||||||||||||
FHLB 6.125 12/29/14 | 3133XLGV9 | 10,390,000 | 10,390,000 | | ||||||||||||||||||
FHLB 6.32 06/17 | 3133XLGE7 | 10,000,000 | 10,000,000 | | ||||||||||||||||||
FHLMC 4.1 12/10 | 3128X1FX0 | 13,175,000 | 13,175,000 | | ||||||||||||||||||
FHLMC 4.5 13 | 3134A4SA3 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||
FHLMC 4.95 5/13 C 5/04 | 3128X1CT2 | 10,000,000 | 10,000,000 | | ||||||||||||||||||
FNMA 0 07/05/14 | ###-###-#### | 8,000,000 | 8,000,000 | 8,000,000 | ||||||||||||||||||
FNMA 5 2/13 C 5/04 | 3136F3AJ5 | 10,000,000 | 10,000,000 | | ||||||||||||||||||
FNMA 5.15 1/13 C 1/05 | 3136F2B56 | 3,000,000 | 3,000,000 | | ||||||||||||||||||
FNMA 6 03/20/17 | 3136F8GW9 | 10,000,000 | 10,000,000 | | ||||||||||||||||||
FNMA 6.25 08/15/16 | 3136F7U88 | 10,000,000 | 10,000,000 | | ||||||||||||||||||
FHR 2006 ZB | 3133TBQM5 | 4,968,134 | 4,919,859 | 3,380,322 | ||||||||||||||||||
FHR 2018 Z | 3133TCJ74 | 1,483,856 | 1,465,299 | 924,045 | ||||||||||||||||||
FHR 2080 Z | 3133TG3U1 | 5,174,843 | 5,117,437 | 3,235,550 | ||||||||||||||||||
FHR 2211 ZA | 3133TNEQ3 | 4,145,362 | 4,093,653 | 2,835,071 | ||||||||||||||||||
FHR 2336 TB | 3133986U8 | 2,990,710 | 2,802,165 | 454,577 | ||||||||||||||||||
FHR 2391 XG | 31339LYF1 | 12,494,891 | 12,318,766 | 3,138,064 | ||||||||||||||||||
FHR 2466 DG | 31392MM74 | 91,490 | | | ||||||||||||||||||
FHR 2482 EJ | 31392PQU2 | 10,143,625 | 10,005,887 | 4,328,762 | ||||||||||||||||||
FHR 2484 VB | 31392PRK3 | 7,799,226 | 7,540,881 | | ||||||||||||||||||
FHR 2532 A | 31393FNV4 | 4,883,558 | 4,807,616 | 225,939 | ||||||||||||||||||
FHR 2539 TC | 31393FXA9 | 25,000,000 | 25,000,000 | 15,178,517 | ||||||||||||||||||
FHR 2564 QC | 31393LNU3 | 16,687,124 | 16,470,888 | 7,396,723 | ||||||||||||||||||
FHR 2574 PC | 31393L2N2 | 43,317,106 | 40,912,072 | | ||||||||||||||||||
FHR 2603 JP | 31393PST2 | 6,313,823 | 6,210,745 | 222,955 | ||||||||||||||||||
FHR 2641 KC | 31393WV63 | 6,348,949 | 6,257,238 | 3,683,483 | ||||||||||||||||||
FHR 2656 AC | 31394HR86 | 7,092,716 | 7,081,975 | 4,614,663 | ||||||||||||||||||
FHR 2675 PB | 31394J4P9 | 27,052,753 | 26,664,236 | 14,661,171 | ||||||||||||||||||
FHR 2691 LD | 31394LDU3 | 17,090,000 | 17,090,000 | 9,743,272 | ||||||||||||||||||
FHR 2740 PC | 31394P3P6 | 20,000,000 | 20,000,000 | 13,248,668 | ||||||||||||||||||
FHR 2793 GC | 31394YG99 | 12,750,000 | 12,750,000 | 2,261,072 | ||||||||||||||||||
FHR 2793 GC | 31394YG99 | 10,000,000 | 10,000,000 | 1,773,390 | ||||||||||||||||||
FHR 2807 JA | 31395AM44 | 4,195,383 | 4,194,766 | | ||||||||||||||||||
FHR 2878 QD | 31395GKM3 | 20,000,000 | 20,000,000 | 6,964,592 | ||||||||||||||||||
FHR 3014 DW | 31395XAD7 | 3,397,571 | 3,326,814 | 1,875,282 | ||||||||||||||||||
FN 725341 | 31402CZE5 | 14,349,101 | 14,153,804 | 8,792,043 | ||||||||||||||||||
FNR 02-77 QE | 31392F4E4 | 25,000,000 | 25,000,000 | 15,721,536 | ||||||||||||||||||
FNR 1997-12 KB | 31359NE64 | 573,745 | 572,197 | 440,808 | ||||||||||||||||||
FNR 1999-33 ZA | 31359WKG5 | 6,700,618 | 6,638,305 | 4,277,996 | ||||||||||||||||||
FNR 2001-23 PG | 31359S4D9 | 9,123,523 | 9,105,038 | 6,572,962 | ||||||||||||||||||
FNR 2001-31 VB | 313920CB4 | 2,613,792 | 2,130,331 | | ||||||||||||||||||
FNR 2001-63 TB | 31392AUH9 | 4,468,244 | 4,389,351 | 44,601 | ||||||||||||||||||
FNR 2002-55 VL | 31392EFY1 | 6,050,749 | 5,669,540 | | ||||||||||||||||||
FNR 2003-41 PM | 31393BD51 | 26,916,040 | 26,916,040 | 19,683,718 | ||||||||||||||||||
FNR 2003-97 WC | 31393TNL6 | 20,136,482 | 20,136,482 | 15,194,213 | ||||||||||||||||||
FNR 2005-53 MB | 31394DH60 | 29,884,512 | 29,884,512 | 25,787,188 | ||||||||||||||||||
FNR 2005-58 CW | 31394EDC9 | 9,873,409 | 9,783,888 | 7,009,664 | ||||||||||||||||||
FNR 2007-10 VA | 31396PNB3 | 11,511,731 | 11,420,679 | 8,886,656 | ||||||||||||||||||
GNR 1998-24 Z | 3837H1B42 | 4,239,680 | 4,177,436 | 2,798,097 | ||||||||||||||||||
GNR 2000-26 PD | 3837H4B79 | 98,833 | 94,741 | | ||||||||||||||||||
GNR 2002-67 VB | 38373VQX1 | 7,403,134 | 7,007,396 | | ||||||||||||||||||
FHR 49 G | 31340YRU5 | 645,266 | 635,324 | 391,511 | ||||||||||||||||||
FFCB 5 3/14 C 6/04 | 31331TWT4 | 12,000,000 | | | ||||||||||||||||||
FHLMC 4.25 3/10 C 9/04 | 3128X2ZL2 | 20,000,000 | | | ||||||||||||||||||
FHLMC 5 3/13 C 9/04 | 3128X2C52 | 22,825,000 | 22,825,000 | | ||||||||||||||||||
FHLMC 5.25 2/14 C 2/05 | 3128X2QV0 | 11,000,000 | | | ||||||||||||||||||
FNMA 4.01 8/09 C 8/04 | 3136F5CC3 | 9,230,000 | 9,230,000 | | ||||||||||||||||||
FNMA 4.27 1/09 C 4/04 | 3136F4W83 | 22,915,000 | | | ||||||||||||||||||
FNMA 4.3 3/10 C 6/04 | 3136F5HH7 | 20,000,000 | | | ||||||||||||||||||
FNMA 4.6 9/10 C 12/04 | 3136F6EW5 | 30,735,000 | | | ||||||||||||||||||
FNMA 5 2/12 C 5/04 | 3136F45M2 | 25,000,000 | | | ||||||||||||||||||
FNMA 5 8/11 C 5/04 | 3136F46A7 | 6,785,000 | | | ||||||||||||||||||
FNMA 5.25 1/13 C 7/03 | 3136F2J90 | 30,120,000 | | | ||||||||||||||||||
FNMA 5.25% 1/13 C 4/04 | 3136F2P77 | 10,545,000 | | | ||||||||||||||||||
FNMA 5.5 11/14 2/05 | 3136F6MW6 | 20,000,000 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total C-1 securities | $ | 819,094,979 | $ | 603,730,361 | $ | 224,747,107 | $ | 802,713,079 | $ | 591,655,754 | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Investor Value / Par Value | 98.0000 | % | 98.0000 | % |
(a) | Par Values ($) and Investor Values ($) for illustrative purposes only |
(b) | Security was called or paid in full. |
Annex A
Schedule 1.1(c) C-2 securities
Category | CUSIP | Par Value 12/31/2007 (a) | Par Value 01/31/2008 (a) | Par Value 03/31/2010 (a) | Investor Value 12/31 (a) | Investor Value 1/31 (a) | SRI Depository Bank | |||||||||||||||||
C-2 | ||||||||||||||||||||||||
ACCDO V C | 00388EAC5 | 9,000,000 | 9,000,000 | 9,082,993 | Wells Fargo Bank N.A. | |||||||||||||||||||
ACCDO V D | 00388EAD3 | 3,000,000 | 3,000,000 | 3,059,624 | Wells Fargo Bank N.A. | |||||||||||||||||||
ACCDO 10A C | 00389KAD8 | 10,000,000 | 10,000,000 | 10,615,025 | Wells Fargo Bank N.A. | |||||||||||||||||||
ACCOA 2007-1A A2 | 00389UAC8 | 9,000,000 | 9,000,000 | 9,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
ANDY 2007-1A A2 | 034050AD6 | 14,997,425 | 14,997,425 | 14,997,425 | Wells Fargo Bank N.A. | |||||||||||||||||||
ANDY 2007-1A B | 034050AE4 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
AYRES 2005-1A C | 05473WAJ5 | 3,500,000 | 3,500,000 | 3,500,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
CCRK 2006-1A A3 | 164553AD1 | 2,955,049 | 2,955,049 | | (c) | |||||||||||||||||||
CCRK 2007-2A A2 | 164554AC1 | 20,000,000 | 20,000,000 | 20,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
CRONA 2007-1A B | 219655AH0 | 10,000,000 | 10,000,000 | | (c) | |||||||||||||||||||
FORTS 2006-2A A2 | 34957YAC1 | 15,000,000 | 15,000,000 | 15,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
FORTS 2006-2A B | 34957YAD9 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
GLCR 2006-4A C | 37638NAD3 | 1,957,460 | 1,991,692 | | (d) | |||||||||||||||||||
GSCSF 2007-1RA A1LC | 3622MTAC4 | 14,998,669 | 14,998,669 | 14,998,669 | Wells Fargo Bank N.A. | |||||||||||||||||||
HLCDO 2006-1A A2 | 40536UAB8 | 20,000,000 | 20,000,000 | | (c) | |||||||||||||||||||
INDE4 4A C | 453433AF1 | 5,674,111 | 5,674,111 | 6,505,899 | Wells Fargo Bank N.A. | |||||||||||||||||||
INDE7 7A B | 45377MAG6 | 8,500,000 | 8,500,000 | 8,500,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
LEXN 2006-2A D | 52902WAF6 | 2,553,175 | 2,583,726 | 2,705,068 | Wells Fargo Bank N.A. | |||||||||||||||||||
MID 01-1A A1L | 59541FAB4 | 5,817,852 | 5,817,852 | 4,850,541 | Wells Fargo Bank N.A. | |||||||||||||||||||
NEPTN 2004-1A A3L | 640699AD6 | 2,270,444 | 2,270,444 | 2,248,358 | Wells Fargo Bank N.A. | |||||||||||||||||||
NEPTN 2007-5A A2L | 64069WAD5 | 10,000,000 | 10,000,000 | 10,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
ORCHD 03-1A B | 68571SAC8 | 9,375,000 | 9,375,000 | 9,375,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
ORCHD 03-1A C1 | 68571SAD6 | 2,661,494 | 2,661,494 | 2,661,494 | Wells Fargo Bank N.A. | |||||||||||||||||||
PSCBO 1A A1L | 74438VAA6 | 6,116 | 6,116 | | (b) | |||||||||||||||||||
PSCBO 1A A1 | 74438VAB4 | 12,231 | 12,231 | | (b) | |||||||||||||||||||
PYXIS 2007-1A B | 74732XAD9 | 10,000,000 | 10,000,000 | | (b) | |||||||||||||||||||
SAYB 2001-1A A | 805659AA7 | 5,865,492 | 5,865,492 | 3,608,108 | Wells Fargo Bank N.A. | |||||||||||||||||||
SHERW 2006-3A A1J | 82442VAB1 | 20,000,000 | 20,000,000 | 20,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
SOLST 1A A | 83436UAA1 | 5,180,454 | 5,180,454 | 3,766,785 | Wells Fargo Bank N.A. | |||||||||||||||||||
STAK 2006-2A 4 | 85234AAE6 | 11,000,000 | 11,000,000 | | (c) | |||||||||||||||||||
TABS 2007-7A A1J | 872159AB4 | 20,000,000 | 20,000,000 | | (b) | |||||||||||||||||||
VERT 2007-1A A1J | 92534YAC1 | 10,000,000 | 10,000,000 | | (c) | |||||||||||||||||||
VERT 2007-1A A2 | 92534YAE7 | 10,000,000 | 10,000,000 | | (c) | |||||||||||||||||||
NORTH 2001-3A | 25153HAA2 | 13,625,000 | 13,625,000 | 13,625,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
COOKS 2007-9A A | 2163P2AA0 | 10,000,000 | 10,000,000 | | (c) | |||||||||||||||||||
GSCSF 2006-1A B | 3622X0AC5 | 10,000,000 | 10,000,000 | 10,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
IXION 2006-9A 12 | 46601WAJ4 | 10,000,000 | 10,000,000 | | (c) | |||||||||||||||||||
LCERT 2006-1A B | 50547QAC1 | 15,000,000 | 15,000,000 | 15,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
LEXN 2007-3A E | 52902YAN5 | 5,650,000 | 5,650,000 | 5,936,230 | Wells Fargo Bank N.A. | |||||||||||||||||||
MILL REEF 05-1 | 600008AC0 | 8,595,000 | 8,595,000 | 8,306,407 | Wells Fargo Bank N.A. | |||||||||||||||||||
SALISBURY 05-14 | 795267AG8 | 15,000,000 | 15,000,000 | 15,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
SALISBURY 06-1 | 79526EAK4 | 20,000,000 | 20,000,000 | | (c) | |||||||||||||||||||
SALISBURY 06-16 | 79526FAA3 | 20,000,000 | 20,000,000 | | (c) | |||||||||||||||||||
SKYBOX 05-1A C | 83083GAE0 | 13,699,474 | 13,699,474 | 11,931,399 | Wells Fargo Bank N.A. | |||||||||||||||||||
AYRESOME CDO I PREF | 05473U209 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
DUKEF 2005-HG1A SUB | 264412AA5 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
MILL REEF PREF | 27020EAA6 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
OPUS 2006-1A SUB | 68402DAA0 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
SHERW 2006-3A SUB | 82442TAA8 | 5,209,000 | 5,209,000 | 5,209,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
STILLWATER PREF | 860721208 | 7,800,000 | 7,800,000 | 7,800,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
TABS 2005-2A SUB | 87337LAF1 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
GSTAR 05-5A IN | 362905AA9 | 3,000,000 | 3,000,000 | 3,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
NEPTN 2004-1A SUB | 64069QAA4 | 6,400,000 | 6,400,000 | 6,400,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
MID 2001-1A | 59541BAC1 | 5,823,641 | 5,823,641 | 5,823,641 | Wells Fargo Bank N.A. | |||||||||||||||||||
LOGAN 05-1 C | 42702MBA1 | 15,264,000 | 15,264,000 | 15,264,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
COOKS 2007-18A A | 21699ACX5 | 20,000,000 | 20,000,000 | 20,000,000 | (c) | |||||||||||||||||||
THOM 2006-1 A C | 874008AE5 | 19,996,541 | 19,996,541 | 21,782,724 | Wells Fargo Bank N.A. | |||||||||||||||||||
CENTS 2006-1A A3 | 156323AJ6 | 10,000,000 | 10,000,000 | 10,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
CENTS 2006-1A B | 156323AL1 | 15,000,000 | 15,000,000 | 15,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
CLSVF 2007-3A A3 | 18272FAD 1 | 10,000,000 | 10,000,000 | 10,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
EIGHT 2007-1A A3 | 28248EAG7 | 20,000,000 | 20,000,000 | 20,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
MARSC 2007-1A A3 | 571656AC1 | 19,935,528 | 19,935,528 | | (c) | |||||||||||||||||||
PTPLS 2007-1A A2 | 730594AC2 | 19,926,117 | 19,926,117 | 19,926,117 | Wells Fargo Bank N.A. | |||||||||||||||||||
SQRD 2007-1A A2A | 85223XAC3 | 15,000,000 | 15,000,000 | 15,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
TRIC 2005-4A A3L | 89608VAD2 | 7,500,000 | 7,500,000 | 7,500,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
TRIC 2006-6A A2L | 89609AAD7 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
TWOLF 2007-1A A2 | 88714PAF3 | 19,959,131 | 19,959,131 | | (c) | |||||||||||||||||||
ZING 6A B1 | 98885LAE7 | 6,400,000 | 6,400,000 | 6,400,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total C2 securities | $ | 682,108,404 | $ | 682,173,187 | $ | 483,379,506 | $ | 33,781,351 | $ | 33,784,559 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Investor Value / Par Value | 4.9525 | % | 4.9525 | % |
(a) | Par Values ($) and Investor Values ($) for illustrative purposes only |
(b) | Security was called or paid in full. |
(c) | Security was collapsed. |
(d) | Security was sold. |
Annex A
Schedule 1.1(c) C-3 securities
Category | CUSIP | Par Value 12/31/2007 (a) | Par Value 01/31/2008 (a) | Par Value 03/31/2010 (a) | Investor Value 12/31 (a) | Investor Value 1/31 (a) | SRI Depository Bank | |||||||||||||||||
C-3 | ||||||||||||||||||||||||
TABERNA 05-2A D | 87330UAJ0 | 31,823,490 | 31,823,490 | 34,898,548 | Wells Fargo Bank N.A. | |||||||||||||||||||
TABERNA PFD | 87330L200 | 3,000,000 | 3,000,000 | 3,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
TAF 1A B1 | 89675YAC6 | 8,667,066 | 8,667,066 | 8,667,066 | Wells Fargo Bank N.A. | |||||||||||||||||||
CMLTI 2006-WF1 M2 | 17307G4N5 | 6,500,000 | 6,500,000 | 1,448,492 | Wells Fargo Bank N.A. | |||||||||||||||||||
CMLTI 2006-WF2 M1 | 17309BAF4 | 9,100,000 | 9,100,000 | 7,447,353 | Wells Fargo Bank N.A. | |||||||||||||||||||
SHARP 05-HE4N N | 820018BV0 | 643,858 | 643,858 | 643,858 | Wells Fargo Bank N.A. | |||||||||||||||||||
RAMC 2007-2 M3 | 75970QAM2 | 5,500,000 | 5,500,000 | 5,500,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
MLMI 2005-HE2 M2 | 59020US55 | 5,000,000 | 5,000,000 | 4,379,467 | Wells Fargo Bank N.A. | |||||||||||||||||||
FFML 04-FF10 M5 | 32027NMN8 | 3,058,212 | 3,058,212 | | (c) | |||||||||||||||||||
SVHE 2005-OPT3 M6 | 83611MGZ5 | 2,000,000 | 2,000,000 | 2,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
ACE 2004-HE3 B | 004421JB0 | 912,306 | 703,751 | | (c) | |||||||||||||||||||
SACO 2005-9 M4 | 785778MR9 | 15,088,000 | 15,088,000 | | (c) | |||||||||||||||||||
GPMF 2005-HE4 M8 | 39538WDQ8 | 3,000,000 | 3,000,000 | | (c) | |||||||||||||||||||
QUEST 2006-X1 M1 | 748351AT0 | 1,000,000 | 1,000,000 | 1,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
CONHE 1997-1 M2 | 21075WEG6 | 597,046 | 597,046 | 525,397 | Wells Fargo Bank N.A. | |||||||||||||||||||
SASC 2004-18H B2 | 86359BF48 | 1,721,348 | 1,719,064 | 1,460,589 | Wells Fargo Bank N.A. | |||||||||||||||||||
SASC 2000-5 B5 | 8635722E2 | 124,812 | 111,584 | | (c) | |||||||||||||||||||
SASC 2001-9 B4 | 86358REH6 | 122,607 | 122,323 | | (c) | |||||||||||||||||||
OCMBS 99-R1 AP | 675748BR7 | 280,555 | 280,555 | 130,937 | Wells Fargo Bank N.A. | |||||||||||||||||||
RAST 2006-A7CB B1 | 76113NAU7 | 1,971,858 | 1,970,696 | 437,088 | Wells Fargo Bank N.A. | |||||||||||||||||||
SIMSBURY CLO | 829192BC6 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
STANFIELD CLO | 85430NAA8 | 10,000,000 | 10,000,000 | 10,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
LONGHORN 2000-1 | 543044200 | 5,000,000 | 5,000,000 | 5,000,000 | Wells Fargo Bank N.A. | |||||||||||||||||||
ANCHORAGE FIN SUB-TR IV | 033302209 | 15,000,000 | 15,000,000 | | (b) | |||||||||||||||||||
NORTH CASTLE CUST TR VIII | 65831M208 | 17,900,000 | 17,900,000 | | (b) | |||||||||||||||||||
SUTTON CAPITAL TRUST III | 86943W207 | 29,400,000 | 29,400,000 | | (b) | |||||||||||||||||||
TIERS 2001-6 | 88652RAA4 | 1,735,794 | 1,735,794 | 1,735,794 | Limited Partnership Interest | |||||||||||||||||||
US BANK PIPER JAFFREY TRUST | USBPJT | 4,123,487 | 4,123,487 | 4,123,487 | Limited Partnership Interest | |||||||||||||||||||
BSIC MERCHANT BANKING | 055678AB2 | (e) | (e) | 4,103,520 | Limited Partnership Interest | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total C-3 securities | $ | 188,270,439 | $ | 188,044,926 | $ | 101,501,595 | $ | | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Investor Value/Par Value | 0.0000 | % | 0.0000 | % |
(a) | Par Values ($) and Investor Values ($) for illustrative purposes only |
(b) | Security was called or paid in full. |
(c) | Security was collapsed. |
(e) | Not included in original Schedule 1.1C as presumed to be sold. |