SECOND AMENDMENT TO SECOND AMENDED AND RESTATED INVENTORY FINANCING AGREEMENT, FIRST AMENDMENT TO THIRD AMENDED AND RESTATED PROGRAM TERMS LETTER [****]
Exhibit 10.21(t)
NOTE: PORTIONS OF THIS EXHIBIT INDICATED BY “[****]” ARE SUBJECT TO A CONFIDENTIAL TREATMENT REQUEST, AND HAVE BEEN OMITTED FROM THIS EXHIBIT. COMPLETE, UNREDACTED COPIES OF THIS EXHIBIT HAVE BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION AS PART OF THIS COMPANY’S CONFIDENTIAL TREATMENT REQUEST.
SECOND AMENDMENT TO SECOND AMENDED AND RESTATED INVENTORY FINANCING AGREEMENT, FIRST AMENDMENT TO THIRD AMENDED AND RESTATED PROGRAM TERMS LETTER [****]
THIS AMENDMENT (the “Amendment”), dated this ___ day of June, 2016, is a Second Amendment to that certain Second Amended and Restated Inventory Financing Agreement dated October 30, 2015 (as amended, supplemented or otherwise modified form time to time, the “Financing Agreement”), a First Amendment to that certain Third Amended and Restated Program Terms Letter dated October 30, 2015 (as amended, supplemented or otherwise modified from time to time, the “PTL”) [****] entered into by and among the undersigned Dealers (each, individually, a “Dealer” and, collectively, “Dealers”), Wells Fargo Commercial Distribution Finance LLC f/k/a GE Commercial Distribution Finance Corporation (in its individual capacity, “CDF”) as Agent (CDF, in such capacity as agent, is herein referred to as “Agent”) for the several financial institutions that are parties to the Financing Agreement or may from time to time become party to the Financing Agreement (collectively, the “Lenders” and individually each a “Lender”) and for itself as a Lender, and such Lenders.
WHEREAS, the parties hereto desire to amend the Financing Agreement, the PTL [****] in certain respects;
NOW THEREFORE, in consideration of the premises and of other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged by the parties, the parties hereby agree as follows:
1.Exhibit C of the Financing Agreement (Permitted Locations) is hereby amended and restated in its entirety in form and substance as set forth in Exhibit C to the Financing Agreement attached hereto.
2.Exhibit E of the Financing Agreement (Lenders’ Allocations and Ratable Share) is hereby amended and restated in its entirety in form and substance as set forth in Exhibit E to the Financing Agreement attached hereto. For the avoidance of doubt, the revised Lenders’ Allocations and Ratable Shares shall be effective as of the first Settlement Date following the date hereof.
3.Exhibit G of the Financing Agreement (Form of Trigger Compliance Certificate) is hereby added to the Financing Agreement in form and substance as set forth in Exhibit G to the Financing Agreement attached hereto.
4.Exhibit C to the PTL (Form of Inventory Certificate) is hereby amended and restated in its entirety in form and substance as set forth in Exhibit C to the PTL attached hereto.
5.The definition of “Maximum Aggregate Credit Amount” in the Financing Agreement is hereby deleted in its entirety and replaced by the following:
"‘Maximum Aggregate Credit Amount' means an aggregate total of Three Hundred Million Dollars ($300,000,000.00).”
6.The following subclause (g) is hereby added to Section 8 of the Financing Agreement:
“and (g) concurrently with the delivery of the financial statements required to be delivered under clauses (a) and (b), above, a trigger compliance certificate in the form attached hereto as Exhibit G (the “Trigger Compliance Certificate”), setting forth a calculation of Fixed Charge Coverage
Ratio and TTM EBITDA (each as defined in the Program Terms Letter), executed by an officer of Dealers.”
7.Section 19 of the Financing Agreement is hereby deleted in its entirety and replaced by the following:
“19. Term and Termination. Unless sooner terminated as provided in this Agreement, the term of this Agreement shall commence on the date hereof and continue until October 30, 2019 and, if Agent provides written notice to Dealers of Agent’s intent to renew the current term at least (ninety) 90 days prior to the end of the then current term, at Agent’s sole election and subject to Dealer’s consent, the term of this Agreement shall automatically renew for up to two successive one year periods thereafter. Upon termination of this Agreement, all Obligations shall become immediately due and payable without notice or demand. Upon any termination, Dealers shall remain fully and jointly and severally liable to each Lender for all Obligations owed to such Lender, including without limitation all fees, expenses and charges, arising prior to or after termination, and each Lender’s rights and remedies and security interest, if any, shall continue until all Obligations to such Lender hereunder are paid and all obligations of Dealers are performed in full. All waivers and indemnifications in Agent’s and each Lender’s favor, and the agreement to arbitrate, set forth in this Agreement will survive any termination of this Agreement.”
8.The introductory paragraph under the Performance Rebate heading in the PTL is hereby deleted in its entirety and replaced by the following:
“So long as Dealer remains in compliance with all the terms and conditions of the Inventory Financing Agreement, this Program Terms Letter and all other agreements or instruments by and between Dealer, Agent and any one or more Lenders, beginning the date hereof through the calendar quarter ending June 30, 2016, and for each calendar quarter thereafter, Agent, on behalf of Lenders, will [****] in an amount equal to [****] of (i) the average daily balance of outstanding Obligations owed to Lenders for the prior quarter less (ii) the average daily balance of the [****] for the prior quarter (the “[****]”). Such [****] will be subject to the following:”
9.The sixth paragraph under the Floorplan Advance Rate heading in the PTL is hereby deleted in its entirety and replaced by the following:
“For [****] brand new inventory: 75% of invoice amount for all inventory that is [****] feet or less and [****] of invoice amount for all inventory that is greater than [****] feet, subject to a maximum of [****] in the aggregate advanced at any one time, and further subject to Availability.”
10.The seventh paragraph under the Floorplan Advance Rate heading in the PTL is hereby deleted in its entirety and replaced by the following:
“As used herein, ‘Availability’ shall mean:
(i) the lesser of:
(a) the Maximum Credit Amount, minus the outstanding amount of Approvals, and
| (b) (1) if the Fixed Charge Coverage ratio is equal to or greater than [****] and TTM EBITDA is equal to or greater than [****], in each case as shown on the most recent Trigger Compliance Certificate delivered pursuant to Section 8(g) of the Inventory Financing Agreement, 100% of the Eligible Inventory Collateral shown on the most recent inventory certificate (‘Total Eligible Inventory’), or |
(2) if the Fixed Charge Coverage ratio is less than [****] or TTM EBITDA is less than [****], in each case as shown on the most recent Trigger Compliance Certificate delivered pursuant to Section 8(g) of the Inventory Financing Agreement, 100% of Total Eligible Inventory shown on the most recent inventory certificate, less the lesser of (x) [****] and (y) [****] of Total Eligible Inventory shown on such inventory certificate,
(ii) minus, the aggregate outstanding amount of Obligations.”
As used in the definition of Availability, the below terms have the following meanings:
‘Capital Expenditures’ shall mean with respect to any Person, all expenditures (by the expenditure of cash or the incurrence of Debt) by such Person during any measuring period for any fixed assets or improvements or for replacements, substitutions or additions thereto that have a useful life of more than one year and that are required to be capitalized under GAAP, but excluding from such calculation expenditures made with the cash proceeds received by Dealer from any insurance claim payable by reason of theft, loss, physical damage or similar event with respect to any of Dealer’s respective property or assets.
‘Fixed Charge Coverage Ratio’ shall mean the ratio of (a) TTM EBITDA less Capital Expenditures (to the extent not financed) to (b) Fixed Charges.
‘Fixed Charge’ shall mean cash interest plus scheduled principal payments plus income taxes paid in cash plus dividends and distributions.
‘TTM EBITDA’ shall mean consolidated net income plus the sum of taxes, interest, depreciation and amortization, and one-time costs related to acquisitions permitted pursuant to the Inventory Financing Agreement plus non-cash stock-based compensation less non-recurring gains or non-cash items increasing net income and tax credits to the extent they increased net income for the trailing twelve month period.”
11.The second paragraph under the Concentration Limits heading in the PTL is hereby deleted in its entirety and replaced by the following:
“If the units of inventory (new and pre-owned) financed by any one or more Lenders which are not Pre-Sold and which have an Outstanding Amount > [****] exceed [****] in the aggregate (of which no more than [****] in the aggregate may be [****]), then immediate payment shall be required and applied to the oldest units of such inventory financed by such Lender or Lenders to the extent required to reduce the Outstanding Amount to [****] or less for such inventory (or [****] or less for [****] inventory). In no event shall any one or more Lenders finance more than the greater of [****] units or [****] of such inventory that exceeds [****] ft., and which are not Pre-Sold.”
12.[****]
13.Each reference in the Financing Agreement, [****], the PTL, and any other document, instrument or agreement related thereto or executed in connection therewith (collectively, the “Documents”) to the Financing Agreement, the PTL [****] shall be deemed to refer to the Financing Agreement, the PTL [****] as amended by this Amendment. Capitalized terms used but not otherwise defined herein shall have the meanings assigned to them in the Financing Agreement.
14.Each Dealer hereby ratifies and confirms the Financing Agreement, the PTL [****], as amended hereby, and each other Document executed by such Dealer in all respects.
15.Each Dealer hereby unconditionally releases, acquits, waives, and forever discharges Agent and the Lenders and their successors, assigns, directors, officers, agents, employees, representatives and attorneys from any and all liabilities, claims, causes of action or defenses, if any, and for any action taken or for any failure to take any action, existing at any time prior to the execution of this Amendment.
16.This Amendment shall be binding upon, inure to the benefit of and be enforceable by the parties hereto and their participants, successors and assigns.
17.This Amendment may be executed in any number of counterparts, each of which counterparts, once they are executed and delivered, shall be deemed to be an original and all of which counterparts, taken together, shall constitute but one and the same agreement. This Amendment may be executed by any party to this Amendment by original signature, facsimile and/or electronic signature.
[Signature Page Follows]
IN WITNESS WHEREOF, the parties hereto have duly executed this Amendment as of the date first above written.
MARINEMAX, INC., a Florida corporation |
| |
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | Executive Vice President, Chief Financial Officer, Secretary |
|
Tax ID: | 59 ###-###-#### |
|
Org. ID (if any): 2849981 8100 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 | |
MARINEMAX EAST, INC., a Delaware corporation |
| |
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | President, Secretary, Treasurer |
|
Tax ID: | 94 ###-###-#### |
|
Org. ID (if any): 3332179 8100 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 | |
MARINEMAX SERVICES, INC., a Delaware corporation |
| |
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | Vice President, Secretary, Treasurer |
|
Tax ID: | 74 ###-###-#### |
|
Org. ID (if any): 3331764 8100 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 |
a Delaware limited liability company |
| |
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | President, Secretary, Treasurer |
|
Tax ID: | 26-0668571 |
|
Org. ID (if any): 4402087 8100 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 |
Signature Page to Second Amendment to Second Amended and Restated IFA
BOATING GEAR CENTER, LLC, a Delaware limited liability company |
| |
By: MARINEMAX EAST, INC., the sole member of Boating Gear Center, LLC |
| |
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | President, Secretary, Treasurer |
|
Tax ID: | 20-2113374 |
|
Org. ID (if any): 3908460 8100 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 | |
US LIQUIDATORS, LLC |
| |
a Delaware limited liability company
By: MARINEMAX, INC., the sole member of US Liquidators, LLC |
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | Executive Vice President, Chief Financial Officer, Secretary |
|
Tax ID: | 20 ###-###-#### |
|
Org. ID (if any): 4242668 8100 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 |
MY WEB SERVICES, LLC,
a Delaware limited liability company
By: MARINEMAX, INC., the sole member of My Web Services, LLC |
| |
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | Executive Vice President, Chief Financial Officer, Secretary |
|
Tax ID: | 27 ###-###-#### |
|
Org. ID (if any): 4933499 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 |
Signature Page to Second Amendment to Second Amended and Restated IFA
MARINEMAX CHARTER SERVICES, LLC,
a Delaware limited liability company
By: MARINEMAX EAST, INC., the sole member of MarineMax Charter Services, LLC |
| |
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | President, Secretary, Treasurer |
|
Tax ID: | 45 ###-###-#### |
|
Org. ID (if any): 5037331 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 | |
|
| |
NEWCOAST FINANCIAL SERVICES, LLC, |
| |
a Delaware limited liability company
By: MARINEMAX EAST, INC., the sole member of Newcoast Financial Services, LLC
|
| |
By: |
|
|
Print Name: | Michael H. McLamb |
|
Title: | President, Secretary, Treasurer |
|
Tax ID: | 59 ###-###-#### |
|
Org. ID (if any): 2920730 8100 |
| |
Chief Executive Office and Principal Place of Business: | 2600 McCormick Drive | |
| Clearwater, FL 33759 |
Signature Page to Second Amendment to Second Amended and Restated IFA
AGENT AND LENDER:
WELLS FARGO COMMERCIAL DISTRIBUTION FINANCE LLC | |
| |
By: | /s/ Pamela Holm |
Print Name: | Pamela Holm |
Title: | Risk Director |
LENDERS:
BANK OF THE WEST, INC. | |
| |
By: | /s/ Silvia Boulger |
Print Name: | Silvia Boulger |
Title: | Vice President |
M&T BANK | |
| |
By: | /s/ Brendan Kelly |
Print Name: | Brendan Kelly |
Title: | Vice President |
Signature Page to Second Amendment to Second Amended and Restated IFA
Exhibit C
to Financing Agreement
Permitted Locations
Exhibit C | ||||||
Permitted Locations | ||||||
|
|
|
|
|
|
|
Location Name | Lot Code | Address Line 1 | City | State | Zip Code | Phone Numbers |
MarineMax Dania Beach Service | MYSD | 490 Taylor Lane | Dania Beach | FL | 33004 | 954 ###-###-#### |
MarineMax Brick | BNJ | 1500 Riverside | Brick | NJ | 08724 | 732 ###-###-#### |
MarineMax Brevard (Cocoa) | BVD | 1410 King Street | Cocoa | FL | 32922 | 321 ###-###-#### |
MarineMax Sarasota Retail Sales | CIT | 1601 Ken Thompson Parkway | Sarasota | FL | 34236 | 941 ###-###-#### |
MarineMax Bayport | CMB | 200 Fifth Avenue South | Bayport | MN | 55003 | 651 ###-###-#### |
MarineMax Rogers | CMR | 20300 County Road 81, PO Box 250 | Rogers | MN | 55374 | 763 ###-###-#### |
MarineMax Excelsior | CMZ | 141 Minnetonka Boulevard | Excelsior | MN | 55331 | 952 ###-###-#### |
MarineMax Norwalk | CT1 | 130 Water Street | Norwalk | CT | 06854 | 888 ###-###-#### |
MarineMax Connecticut | CT2 | 627 Boston Post Road | Westbrook | CT | 06498 | 860 ###-###-#### |
MarineMax Clearwater | CW | 18025 US 19 North | Clearwater | FL | 33764 | 727 ###-###-#### |
MarineMax Lewisville/Dallas | DAL | 1490 N Stemmons Freeway | Lewisville | TX | 75067 | 972 ###-###-#### |
MarineMax Jacksonville Beach | FL3 | 2079 Beach Boulevard | Jacksonville Beach | FL | 32250 | 904 ###-###-#### |
MarineMax Panama City | FL7 | 3605 Thomas Drive | Panama City Beach | FL | 32408 | 850 ###-###-#### |
MarineMax Ft Myers | FT | 14070 McGregor Boulevard | Fort Myers | FL | 33919 | 239 ###-###-#### |
MarineMax Ft Myers | FT | 14030 McGregor Boulevard | Fort Myers | FL | 33919 | 239 ###-###-#### |
MarineMax Harbor's View | GLC | 451107 E 320 Road | Afton | OK | 74331 | 918 ###-###-#### |
MarineMax Ft Lauderdale | HAT | 2301 SE 17th Street, Pier 66 Marina | Fort Lauderdale | FL | 33316 | 954 ###-###-#### |
MarineMax Lake Hopatcong | HOP | 134 Espanong Road | Lake Hopatcong | NJ | 07849 | 973 ###-###-#### |
MarineMax Jacksonville - Retail Store | JAC | 8725 Arlington Expressway | Jacksonville | FL | 32211 | 904 ###-###-#### |
MarineMax Branson | KIC | 611 Rock Lane | Branson | MO | 65616 | 417 ###-###-#### |
MarineMax Pensacola | KM | 84 W Airport Boulevard | Pensacola | FL | 32503 | 850 ###-###-#### |
MarineMax Pensacola | KM | 1901 Cypress Street | Pensacola | FL | 32502 | 850 ###-###-#### |
MarineMax Lewisville Yachts and Service | LLV | 1481 E Hill Park Road | Lewisville | TX | 75056 | 972 ###-###-#### |
MarineMax Lake Ozark | LOZ | 3070 Bagnell Dam Boulevard | Lake Ozark | MO | 65049 | 573 ###-###-#### |
MarineMax Tampa | LQ1 | 2605 43rd Street | Tampa | FL | 33605 | 913 ###-###-#### |
MarineMax Lake Texoma | LTX | 120 Texoma Harbor Drive | Pottsboro | TX | 75076 | 972 ###-###-#### |
MarineMax Brant Beach Service | MBB | 20 W 44th Street | Brant Beach | NJ | 08008 | 609 ###-###-#### |
MarineMax Osage Beach | MCP | 4543 Osage Beach Parkway | Osage Beach | MO | 65065 | 573 ###-###-#### |
MarineMax Gunpowder Cove (Joppa) | MD1 | 510 Riviera Drive | Joppa | MD | 21085 | 410 ###-###-#### |
MarineMax White Marsh | MD2 | 11000 Pulaski Highway | White Marsh | MD | 21162 | 410 ###-###-#### |
MarineMax Baltimore Yacht Sales and Service Center | MD4 | 1800 S Clinton Street | Baltimore | MD | 21224 | 410 ###-###-#### |
MarineMax Miami | MIA | 700 NE 79th Street | Miami | FL | 33138 | 305 ###-###-#### |
MarineMax - Miami Service | MIA | 840 NE 78th Street | Miami | FL | 33138 | 305 ###-###-#### |
MarineMax Ship Bottom | MLB | 214 W 9th Street | Ship Bottom | NJ | 08008 | 609 ###-###-#### |
Corporate Headquarters | MM | 2600 McCormick Drive, Suite 200 | Clearwater | FL | 33759 | 727 ###-###-#### |
MarineMax Mays Landing Service | MML | 1201 Somers Point, Route 559 | Egg Harbor | NJ | 08234 | 609 ###-###-#### |
MarineMax Laurie | MO1 | 506 N Main Street | Laurie | MO | 65037 | 573 ###-###-#### |
MarineMax Somers Point | MSP | 600 Bay Avenue | Somers Point | NJ | 08244 | 609 ###-###-#### |
MarineMax St Petersburg Yacht and Service Center | MYSC | 6810 Gulfport Boulevard | South Pasadena | FL | 33707 | 727 ###-###-#### |
MarineMax Naples Retail Sales | NAP | 1146 6th Avenue South | Naples | FL | 34102 | 239 ###-###-#### |
MarineMax Seabrook | NAS | 3001 NASA Parkway | Seabrook | TX | 77586 | 281 ###-###-#### |
MarineMax Southport Marina | NC6 | 606 West Street, Suite 107 | Southport | NC | 28461 | 201 ###-###-#### |
MarineMax Boston | NE1 | 24-R Ericsson Street | Boston | MA | 02122 | 617 ###-###-#### |
MarineMax Danvers | NE2 | 10 Hutchinson Drive | Danvers | MA | 01923 | 781 ###-###-#### |
MarineMax Wakefield | NE3 | 362 Pond Street | Wakefield | RI | 02879 | 781 ###-###-#### |
MarineMax Hingham | NE4 | 335 Lincoln Street | Hingham | MA | 02043 | 781 ###-###-#### |
MarineMax Palm Beach | NPB | 2385 PGA Boulevard | Palm Beach Gardens | FL | 33410 | 561 ###-###-#### |
MarineMax Lindenhurst Marina and Yacht Center | NY1 | 846 S Wellwood Avenue | Lindenhurst | NY | 11757 | 631 ###-###-#### |
MarineMax Lindenhurst | NY2 | 692 S Wellwood Avenue | Lindenhurst | NY | 11757 | 631 ###-###-#### |
MarineMax Copiague | NY4 | 750 Merrick Road | Copiague | NY | 11726 | 631 ###-###-#### |
MarineMax Huntington | NY5 | 155 West Shore Road | Huntington | NY | 11743 | 631 ###-###-#### |
MarineMax Manhattan | NY6 | Chelsea Piers, Pier 59, 23rd Street and the Hudson River | New York | NY | 10011 | 212 ###-###-#### |
MarineMax Gulf Shores Parkway | OB | 3829 Gulf Shores Parkway | Gulf Shores | AL | 36542 | 251 ###-###-#### |
MarineMax of Orlando | OLN | 455 S Lake Destiny Road | Orlando | FL | 32810 | 407 ###-###-#### |
MarineMax Ocean Reef | ORC | 2 Fishing Village Drive | Key Largo | FL | 33037 | 305 ###-###-#### |
MarineMax Cape Haze (Palm Island) | PMI | 7090 Placida Road | Cape Haze | FL | 33946 | 941 ###-###-#### |
MarineMax Pompano Beach Retail Sales | POM | 700 South Federal Highway | Pompano Beach | FL | 33062 | 954 ###-###-#### |
MarineMax Pompano Yacht Center | PYC | 750 South Federal Highway | Pompano Beach | FL | 33062 | 954 ###-###-#### |
MarineMax Newport | RI1 | 10 Bowen's Wharf | Newport | RI | 02840 | 401 ###-###-#### |
MarineMax Rhode Island | RI2 | 1 Masthead Drive | Warwick | RI | 02886 | 410 ###-###-#### |
MarineMax Wrightsville Beach | SB | 130 Short Street | Wrightsville Beach | NC | 28480 | 910 ###-###-#### |
MarineMax San Diego | SDG | 2450 Shelter Island Drive, Suite A | San Diego | CA | 92106 | 619 ###-###-#### |
MarineMax Cumming | SM2 | 1860 Bald Ridge Marine Road | Cumming | GA | 30041 | 770 ###-###-#### |
MarineMax Buford | SM7 | 5800 Lanier Islands Parkway | Buford | GA | 30518 | 770 ###-###-#### |
MarineMax Montgomery | SSH | 17742 Texas Route 105 | Montgomery | TX | 77356 | 936 ###-###-#### |
MarineMax Stuart Sales and Service | STU | 2370 SW Palm City Road | Stuart | FL | 34994 | 772 ###-###-#### |
MarineMax Catawba Island | TCM | 1991 NE Catawba Road | Port Clinton | OH | 43452 | 419 ###-###-#### |
MarineMax Venice Retail Sales | VEN | 1485 S Tamiami Trail | Venice | FL | 34285 | 941 ###-###-#### |
Marinemax at Channel Club Marina | CHE | 33 West Street | Monmouth Beach | NJ | 07750 | 732 ###-###-#### |
MarineMax Stevensville | MD3 | 357 Pier One Road | Stevensville | MD | 21666 | 410 ###-###-#### |
Exhibit E
to Financing Agreement
Lenders’ Allocations and Ratable Shares
Lender | Allocation | Ratable Share |
CDF | $195,000,000 | 65.0000000000% |
Bank of the West, Inc. | $35,000,000 | 11 ###-###-####% |
M&T Bank | $70,000,000 | 23 ###-###-####% |
TOTAL | $300,000,000 | 100.000000000% |
Exhibit G
to Financing Agreement
Form of Trigger Compliance Certificate
Exhibit G | ||||
Trigger Compliance Certificate | ||||
|
|
|
|
|
Calculations Based on trailing twelve month (TTM) period ended: | 6/30/2016 |
|
|
|
|
|
|
|
|
| PYTD | FYE | CYTD | TTM |
| 6/30/2015 | 9/30/2015 | 6/30/2016 | 6/30/2016 |
net income | - |
| - | - |
add back: taxes | - |
| - | - |
add back: interest | - |
| - | - |
add back: depreciation / amortization | - |
| - | - |
add back: one-time acquisition costs | - |
| - | - |
add back: non-cash stock-based compensation | - |
| - | - |
less: non-recurring gains / non-cash items / tax credits | - |
| - | - |
EBITDA | - | - | - | - |
less: Capital Expenditures | - |
| - | - |
EBITDA less Capital Expenditures | - | - | - | - |
|
|
|
|
|
cash interest | - |
| - | - |
scheduled principal payments | - | - | - | - |
cash income taxes | - |
| - | - |
dividends / distributions | - | - | - | - |
Fixed Charges | - | - | - | - |
|
|
|
|
|
FCCR |
|
|
| #DIV/0! |
|
|
|
|
|
| Compliant? |
|
|
|
EBITDA Trigger [****] |
|
|
|
|
FCCR Trigger [****] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MarineMax, Inc. |
|
|
|
|
By: _________________________________________ |
|
|
|
|
Title: _________________________________________ |
|
|
|
|
Exhibit C
to PTL
Form of Inventory Certificate
[****]