AWARD FORMULA FOR 2013 LEGGETT & PLATT, INCORPORATED 2009 KEY OFFICERS INCENTIVE PLAN
Exhibit 10.1
AWARD FORMULA FOR 2013
LEGGETT & PLATT, INCORPORATED
2009 KEY OFFICERS INCENTIVE PLAN
The 2009 Key Officers Incentive Plan (Plan) provides cash Awards to Participants based on the Companys operating results for the prior year. Capitalized terms not defined in this document have the meaning ascribed under the Plan. There are separate Award Formulas under the Plan for Corporate Participants and Profit Center Participants.
Under both formulas, a Participants Award is calculated by reference to the Target Percentage of the Participants annual salary at the end of the Year. The Award Formulas and each Participants Target Percentage are determined by the Committee no later than 90 days after the beginning of each Year or before 25% of the Performance Period has elapsed.
Participants in the Plan are the executive officers of the Company. The Company has a separate Key Management Incentive Plan for other employees. Awards under the Key Management Incentive Plan are calculated in substantially the same manner as awards under the Plan.
For 2013, Awards under the Plan will be determined by achievement of the following Performance Objectives. Additional awards will be made based on the achievement of Individual Performance Goals, which will be established separately from this Plan and will be wholly independent of Awards under this Plan.
Participant Type | Performance Objectives | Relative Weight | ||||
Corporate Participants | Return on Capital Employed (ROCE) | 60 | % | |||
Cash Flow | 20 | % | ||||
Individual Performance Goals* | 20 | % | ||||
Profit Center Participants | Return on Capital Employed (ROCE) | 60 | % | |||
Free Cash Flow (FCF) | 20 | % | ||||
Individual Performance Goals* | 20 | % |
* | These awards are established outside the Plan. |
Award Formula for Corporate Participants
Awards for Corporate Participants are determined by the Companys aggregate 2013 financial results. Financial results from acquisitions are excluded from calculations in the year of acquisition.
The Performance Objectives for Corporate Participants are calculated as follows:
ROCE = | EBIT | |||||
Net PP&E and Working Capital1,2 |
1 | Quarterly averaging of Net PP&E and Working Capital |
2 | Working Capital, excluding cash and current maturities of long-term debt, as presented on the Companys December 31, 2013 Consolidated Balance Sheet |
Cash Flow = | EBITDA ± Change in Working Capital1 Non-Cash Impairments Capital Expenditures |
1 | Change in Working Capital, excluding cash and current maturities of long-term debt, from December 31, 2012 to December 31, 2013, as reflected on the Companys Consolidated Balance Sheets |
The Committee shall adjust all items of gain, loss or expense for the fiscal year determined to be (i) extraordinary, (ii) unusual in nature, (iii) infrequent in occurrence, (iv) related to the disposal of a segment of a business, or (v) related to a change in accounting principle, all as determined in accordance with standards established under Generally Accepted Accounting Principles.
Achievement targets and payout percentages for Corporate Participants Performance Objectives are set forth below. No Awards are paid for ROCE achievement below 29% and Cash Flow below $262M. The ROCE and Cash Flow payouts are each capped at 150%. Payouts will be interpolated for achievement levels falling between those set out in the schedule.
2013
Corporate Targets and Payout Schedule
ROCE | Cash Flow | |||||||||||||
Achievement | Payout | Achievement | Payout | |||||||||||
< 29% | 0 | % | <$ | 262M | 0 | % | ||||||||
29% | 50 | % | Threshold | $ | 262M | 50 | % | |||||||
31% | 75 | % | $ | 277M | 75 | % | ||||||||
33% | 100 | % | Target | $ | 292M | 100 | % | |||||||
35% | 125 | % | $ | 306.5M | 125 | % | ||||||||
37% | 150 | % | Maximum | $ | 321M | 150 | % |
The Award is calculated by multiplying a Participants salary, Target Percentage, the relative weight of the Performance Objective, and the payout percentage. The sample calculation set forth below assumes a Participant with a base salary of $250,000 and a Target Percentage of 50%. If the Company achieved 33% ROCE and $262M Cash Flow, the Participants Award under the Plan (which does not include the Individual Performance Goals), would be $87,500.
Performance Objective | Participants Base Salary | Participants Target % | Relative Weight | Payout Percentage | Award | |||||||||||||||
ROCE | $ | 250,000 | 50 | % | 60 | % | 100 | % | $ | 75,000 | ||||||||||
Cash Flow | $ | 250,000 | 50 | % | 20 | % | 50 | % | $ | 12,500 | ||||||||||
|
| |||||||||||||||||||
Total Award | $ | 87,500 |
Award Formula for Profit Center Participants
Profit Center Participants manage numerous Profit Centers. The Company sets a ROCE target and a FCF target for each Profit Center every Year. The achievement of those Profit Center targets rolls up to an aggregate achievement for all the operations under a Profit Center Participants management. Financial results for each Profit Center may include a critical compliance adjustment, ranging from a potential 5% increase for exceptional safety performance to a 20% deduction for critical compliance failures. Financial results from acquisitions are excluded from calculations in the year of acquisition.
The Performance Objectives for Profit Center Participants are calculated as follows:
ROCE = | EBIT | |||||
Net PP&E + Working Capital1, 2 |
1 | Monthly averaging of Net PP&E and Working Capital, adjusted for currency effects. |
2 | Working Capital excludes cash and current maturities of long-term debt and balance sheet items not directly related to on-going Profit Center activity, such as interest receivable and payable, income taxes receivable and payable, current deferred tax assets and liabilities, and dividends payable. |
FCF = | EBITDA (adjusted for currency effects) ± Change in Working Capital1 Non-Cash Impairments Capital Expenditures |
1 | Change in Working Capital from December 31, 2012 to December 31, 2013 excludes cash and current maturities of long-term debt and balance sheet items not directly related to on-going Profit Center activity, such as interest receivable and payable, income taxes receivable and payable, current deferred tax assets and liabilities, and dividends payable. |
The Committee shall adjust all items of gain, loss or expense for the fiscal year determined to be (i) extraordinary, (ii) unusual in nature, (iii) infrequent in occurrence, (iv) related to the disposal of a segment of a business, or (v) related to a change in accounting principle, all as determined in accordance with standards established under Generally Accepted Accounting Principles.
Achievement targets and payout percentages for Profit Center Participants are set forth below. No Awards are paid for achievement below 80% of the aggregate ROCE and FCF targets for the Profit Centers under the Participants management. The ROCE and FCF payouts are each capped at 150%. The payout will be interpolated for achievement levels falling between those set out in the schedule.
2013
Profit Center Targets
Segment | ROCE Target | FCF Target | ||||||
Residential | 28.3 | % | $ | 102.5M | ||||
Commercial | 25.0 | % | $ | 43.6M | ||||
Industrial | 34.2 | % | $ | 66.9M | ||||
Specialized | 32.7 | % | $ | 46.0M |
2013
Profit Center Payout Schedule
Achievement | Payout | |||||
<80% | 0 | % | ||||
80% | Threshold | 60 | % | |||
90% | 80 | % | ||||
100% | Target | 100 | % | |||
110% | 120 | % | ||||
120% | 140 | % | ||||
125% | Maximum | 150 | % |
The Award is calculated by multiplying a Participants salary, Target Percentage, the relative weight of the Performance Objective, and the payout percentage. The sample calculation below assumes a Participant with a base salary of $250,000 and a Target Percentage of 50%. If the Participants Profit Centers achieved 100% of the aggregate ROCE target and 90% of the aggregate FCF target, as adjusted for compliance, the Participants Award under the Plan (which does not include the Individual Performance Goals), would be $95,000.
Performance Objective | Participants Base Salary | Participants Target % | Relative Weight | Payout Percentage | Award | |||||||||||||||
ROCE | $ | 250,000 | 50 | % | 60 | % | 100 | % | $ | 75,000 | ||||||||||
FCF | $ | 250,000 | 50 | % | 20 | % | 80 | % | $ | 20,000 | ||||||||||
|
| |||||||||||||||||||
Total Award | $ | 95,000 |