Adjustment Needed (1) Adjustment to reflect interest- Expense that would have been incurred on loan to finance purchase of Qualytextil $ 13,344 Interest rate assumed on proforma loan.Used Lakelands actual weighted average interest rate for the period + 40 BPS which is the pricing adjustment created by the higher leverage resulting from the purchase price borrowing 3.93 % Additional interest expense on purchase loan pro forma $ 131 Tax rate - The Company considers the rate of 36% to be appropriate as it represents the applicable tax effect on interest expense incurred on the loan assumed in USD. The Company did not use the effective tax rate which is 25.0%, since the rate is affected by various factors not relevant to the current transaction including income from various foreign subsidiaries, deductions etc. 36 % Tax benefit on additional interest expense $ 47 (2) Adjustment to add back interest expense on Qualytextil booksas the debt has been repaid as a result of this transaction

EX-10.26 5 v176896_ex10-26.htm

Exhibit 10.26
 
NOTES TO: PROFORMA UNAUDITED CONDENSED COMBINED STATEMENTS OF INCOME
Three months ended April 30, 2008

   
Adjustment
Needed
 
         
(1) Adjustment to reflect interest- Expense that would have been incurred on loan to finance purchase of Qualytextil
  $ 13,344  
         
Interest rate assumed on proforma loan.  Used Lakeland’s actual weighted average interest rate for the period + 40 BPS which is the pricing adjustment created by the higher leverage resulting from the purchase price borrowing
    3.93 %
         
Additional interest expense on purchase loan pro forma
  $ 131  
Tax rate - The Company considers the rate of 36% to be appropriate as it represents the applicable tax effect on interest expense incurred on the loan assumed in USD. The Company did not use the effective tax rate which is 25.0%, since the rate is affected by various factors not relevant to the current transaction including income from various foreign subsidiaries, deductions etc.
    36 %
         
Tax benefit on additional interest expense
  $ 47  
 (2) Adjustment to add back interest expense on Qualytextil books  as the debt has been repaid as a result of this transaction