Exhibit C to Master Lease Agreement No. 2: Allocation Schedule for Transferred Properties

Contract Categories: Real Estate Lease Agreements
Summary

This document is an allocation schedule attached to Master Lease Agreement No. 2, listing various healthcare and rehabilitation facilities covered by the lease. It details each facility's base rent and its percentage share of the total master lease, effective July 19, 2006. The schedule is used to allocate rent and responsibilities among the properties included in the agreement. The total base rent for all facilities is $55,847,730, representing 100% of the master lease.

EX-10.2 3 dex102.htm MASTER LEASE AGREEMENT NO.2 Master Lease Agreement No.2

Exhibit 10.2

Exhibit C

Allocation Schedule – Applicable Transferred Property Percentages

 

     Facility
ID
  

Facility Name

   Base Rent
Commencing
July 19, 2006
   Percentage of
Master Lease
Commencing
July 19, 2006
 
1    111   

Rolling Hills Health Care Center

   $ 330,644.00    0 ###-###-#### %
2    136   

LaSalle Healthcare Center

     64,052.00    0.1146904 %
3    168   

Lakewood Healthcare Center

     972,070.00    1 ###-###-#### %
4    216   

Hillcrest Rehab Care Center

     436,262.00    0 ###-###-#### %
5    222   

Nampa Care Center

     403,119.00    0 ###-###-#### %
6    223   

Weiser Rehab & Care Center

     639,342.00    1.1447950 %
7    278   

Oakview Nursing & Rehab Center

     338,161.00    0 ###-###-#### %
8    282   

Maple Manor Healthcare Center

     662,965.00    1.1870939 %
9    289   

San Luis Medical & Rehab Center

     1,016,552.00    1 ###-###-#### %
10    294   

Windsor Estates Health & Rehab Center

     522,303.00    0 ###-###-#### %
11    320   

Magnolia Gardens Care Center

     196,927.00    0 ###-###-#### %
12    407   

Parkwood Health Care Center

     391,583.00    0 ###-###-#### %
13    420   

Maywood Acres Healthcare Center

     66,566.00    0.1191920 %
14    508   

Crawford Skilled Nursing & Rehab Center

     816,907.00    1 ###-###-#### %
15    513   

Hallmark Nursing & Rehab Center

     1,127,319.00    2.0185583 %
16    532   

Hillcrest Nursing Center

     1,059,409.00    1 ###-###-#### %
17    534   

Country Gardens Skilled. Nursing & Rehab

     782,791.00    1 ###-###-#### %
18    545   

Eastside Rehab & Living Center

     209,459.00    0 ###-###-#### %
19    549   

Kennebunk Nursing Center

     706,077.00    1 ###-###-#### %
20    578   

West Lafayette Rehab & Nursing Center

     77,687.00    0.1391050 %
21    584   

Franklin Skilled Nursing & Rehab Center

     672,063.00    1 ###-###-#### %
22    592   

Greenbriar Terrace Healthcare

     2,289,545.00    4.0996205 %
23    634   

Cambridge Health & Rehab Center

     1,365,657.00    2 ###-###-#### %
24    641   

Torrey Pines Care Center

     434,869.00    0 ###-###-#### %
25    690   

Wasatch Valley Rehabilitation

     613,250.00    1.0980751 %
26    706   

Guardian Care of Henderson

     635,186.00    1.1373533 %
27    711   

Kinston Rehab and Healthcare Center

     655,418.00    1.1735804 %
28    726   

Guardian Care of Elizabeth City

     962,599.00    1 ###-###-#### %
29    743   

Desert Life Rehab & Care Center

     1,164,212.00    2.0846183 %
30    744   

Cherry Hills Health Care Center

     463,961.00    0 ###-###-#### %
31    766   

Colonial Manor Medical & Rehab Center

     1,584,841.00    2 ###-###-#### %
32    780   

Columbus Health & Rehab Center

     364,947.00    0 ###-###-#### %
33    804   

Rehab & Health Center of Birmingham

     137,134.00    0 ###-###-#### %
34    822   

Primacy Healthcare & Rehab Center

     2,197,074.00    3 ###-###-#### %
35    826   

Harbour Point Med. & Rehab Center

     1,784,253.00    3.1948532 %
36    842   

Bay Pointe Medical & Rehab Center

     283,945.00    0 ###-###-#### %


     Facility
ID
  

Facility Name

   Base Rent
Commencing
July 19, 2006
   Percentage of
Master Lease
Commencing
July 19, 2006
 
37    1224   

Health Havens Nursing & Rehab Center

     299,933.00    0 ###-###-#### %
38    1228   

Lafayette Nursing & Rehab Center

     2,088,479.00    3 ###-###-#### %
39    4611   

Kindred Hospital Bay Area St. Petersburg Campus

     3,314,459.00    5 ###-###-#### %
40    4612   

Kindred Hospital Kansas City

     3,725,599.00    6 ###-###-#### %
41    4615   

Kindred Hospital Sycamore

     3,295,806.00    5 ###-###-#### %
42    4653   

Kindred Hospital Tarrant County Ft Worth SW Campus

     2,295,535.00    4.1103461 %
43    4654   

Kindred Hospital Houston NW Campus

     2,758,205.00    4 ###-###-#### %
44    4668   

Kindred Hospital Ft. Worth

     1,958,869.00    3 ###-###-#### %
45    4674   

Kindred Hospital Central Tampa

     4,171,896.00    7 ###-###-#### %
46    4807   

Kindred Hospital Ontario

     5,509,800.00    9 ###-###-#### %
                   
     

Total Master Lease # 2

   $ 55,847,730.00    100.00000 %