Underwriting Agreement, dated as of June 21, 2023, among John Deere Receivables LLC, John Deere Capital Corporation and BofA Securities, Inc., Citigroup Global Markets Inc., MUFG Securities Americas Inc., and RBC Capital Markets, LLC as representatives of the underwriters named therein
Exhibit 1.1
JOHN DEERE OWNER TRUST 2023-B
JOHN DEERE RECEIVABLES LLC
and
JOHN DEERE CAPITAL CORPORATION
Class A-1 5.547% Asset Backed Notes
Class A-2 5.59% Asset Backed Notes
Class A-3 5.18% Asset Backed Notes
Class A-4 5.11% Asset Backed Notes
UNDERWRITING AGREEMENT
June 21, 2023
BofA Securities, Inc.
Citigroup Global Markets Inc.
MUFG Securities Americas Inc.
RBC Capital Markets, LLC
Barclays Capital Inc.
Credit Agricole Securities (USA) Inc.
c/oBofA Securities, Inc.
One Bryant Park, 11th Floor
New York, New York 10036
c/oCitigroup Global Markets Inc.
388 Greenwich Street
New York, New York 10013
c/oMUFG Securities Americas Inc.
1221 Avenue of the Americas, 6th Floor
New York, New York 10020
c/oRBC Capital Markets, LLC
Brookfield Place
200 Vesey Street, 8th Floor
New York, New York 10281
Ladies and Gentlemen:
John Deere Receivables LLC (the “Seller” or “JDRL”) and John Deere Capital Corporation (“JDCC”) confirm their agreement (the “Agreement”) with BofA Securities, Inc.
(“BofA”), Citigroup Global Markets Inc. (“Citi”), MUFG Securities Americas Inc. (“MUSA”), RBC Capital Markets, LLC (“RBC”), Barclays Capital Inc. (“Barclays”) and Credit Agricole Securities (USA) Inc. (“Credit Agricole”) and collectively, the “Underwriters” or “you”, which terms shall also include any Underwriter substituted as provided in Section 11), for whom BofA, Citi, MUSA and RBC are acting as representatives (in such capacity BofA, Citi, MUSA and RBC are hereinafter referred to collectively as the “Representatives” and each, a “Representative”) with respect to the public offering by you of the Asset Backed Notes (the “Notes”) specified in the Pricing Agreement referred to below (the “Underwritten Notes”) issued by John Deere Owner Trust 2023-B (the “Issuer”). The Seller has authorized the public offering of up to $15,000,000,000 principal amount of Notes. The Notes may be offered in various series, and, within each series, in one or more classes, in one or more offerings on terms determined at the time of sale (each such series, a “Series” and each such class, a “Class”). Each such Series of the Notes may be issued by a Delaware statutory trust (each, a “Trust”) under a separate indenture (each, an “Indenture”) between the Trust and a trustee to be identified in the prospectus relating to such Series (the “Indenture Trustee”). Each Trust will also issue Asset Backed Certificates (the “Certificates”) evidencing beneficial interests in such Trust. Each Trust will be created pursuant to a separate trust agreement (each, a “Trust Agreement”) with respect to such Series between a trustee to be identified in the prospectus relating to such Series (the “Owner Trustee”) and the Seller, as depositor. The Notes and the Certificates are collectively referred to as the “Securities”. The assets of each Trust will include agricultural and construction equipment retail installment sale and loan contracts (the “Receivables”) and various Trust accounts. The Seller will purchase the Receivables relating to a Series of Notes from JDCC pursuant to a separate Purchase Agreement and sell them to the related Trust pursuant to a separate Sale and Servicing Agreement, pursuant to which JDCC will service and administer such Receivables. Each Trust will provide for the review of the Receivables for compliance with certain representations and warranties made about the Receivables in certain circumstances under an asset representations review agreement (the “Asset Representations Review Agreement”) to be entered into by the Trust, John Deere Capital Corporation, as servicer, and Clayton Fixed Income Services LLC, as asset representations reviewer (the “Asset Representations Reviewer”). The Indenture, the Trust Agreement, the Purchase Agreement, the Sale and Servicing Agreement, the Administration Agreement and the Asset Representations Review Agreement relating to a Series of Notes are collectively referred to herein as the “Basic Documents”. Unless otherwise specified herein, reference to the Trust and any Basic Document shall refer to the Issuer and the related Basic Document, respectively. Capitalized terms used but not defined herein have the meanings assigned to them in the Indenture and the Trust Agreement.
Prior to the purchase and public offering of the Underwritten Notes by the Underwriters, the Seller, JDCC and the Underwriters shall enter into an agreement substantially in the form of, or containing the information set forth in, Exhibit A hereto (the “Pricing Agreement”). The Pricing Agreement may take the form of an exchange of any standard form of written telecommunication between the Seller, JDCC and the Underwriters and shall specify such applicable information as is indicated in Exhibit A hereto. The offering of the Underwritten Notes will be governed by this Agreement, as supplemented by the Pricing Agreement. From and after the date of the execution and delivery of the Pricing Agreement, this Agreement shall be deemed to incorporate the Pricing Agreement.
2
The Seller has filed with the Securities and Exchange Commission (the “Commission”) a registration statement on Form SF-3 (No. 333-264978), containing a form of prospectus relating to the Underwritten Notes for the registration of the Underwritten Notes under the Securities Act of 1933, as amended (the “1933 Act”), and the offering of the Underwritten Notes from time to time in accordance with Rule 415 of the rules of the Commission under the 1933 Act (the “1933 Act Regulations”), has filed such amendments thereto, if any, and such amended form of prospectus as have been required prior to the date hereof, and will file such additional amendments thereto and such amended forms of prospectus as may hereafter be required pursuant to the 1933 Act and the 1933 Act Regulations. “Registration Statement” as of any time means such registration statement (collectively), as amended, in the form then filed by the Seller, including any prospectus deemed or retroactively deemed to be a part thereof that has not been superseded or modified and all documents incorporated therein by reference, as from time to time amended or supplemented pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”) and the 1933 Act. “Registration Statement” without reference to a time means the Registration Statement as of the time of the first contract of sale for the offering of the Notes of a particular Series, which time shall be considered the “effective date” of the Registration Statement with respect to such Notes. For purposes of this definition, information contained in a form of prospectus that is deemed retroactively to be a part of the Registration Statement pursuant to Rule 430D shall be considered to be included in the Registration Statement as of the time specified in Rule 430D.
“Preliminary Prospectus” means the preliminary prospectus relating to the Underwritten Notes, dated the date specified in the Pricing Agreement, together with the information referred to under the caption “Static Pool Information” therein. “Prospectus” means the Prospectus contemplated by Section 4(a)(i), together with the information referred to under the caption “Static Pool Information” therein, that discloses the public offering price and other final terms of such Underwritten Notes and otherwise satisfies Section 10(a) of the 1933 Act.
At or prior to the Applicable Time, the Seller had prepared the Preliminary Prospectus and the Ratings Term Sheet. “Applicable Time” means the time agreed to by the Seller and the Representatives and set forth in the Pricing Agreement, which shall be the time immediately after the Seller and the Representatives agree on the pricing terms of the Underwritten Notes. “Ratings Term Sheet” means the free writing prospectus dated the date of the Preliminary Prospectus relating to the credit ratings expected to be received on the Underwritten Notes from the hired NRSROs (as defined in Section 1(a)(xiv)), in the form agreed to by JDCC, the Seller and the Representatives. The Ratings Term Sheet is an Issuer Free Writing Prospectus and a Permitted Free Writing Prospectus for purposes of this Agreement.
3
4
5
6
7
For purposes of this Section 1(c)(i), (x) the expression “EU Retail Investor” means a person who is one (or more) of the following: (A) a retail client, as defined in Point (11) of Article 4(1) of Directive 2014/65/EU (as amended, “MiFID II”); (B) a customer within the meaning of Directive (EU) 2016/97 (as amended), where that customer would not qualify as a professional client as defined in Point (10) of Article 4(1) of MiFID II; or (C) not a qualified investor as defined in Article 2 of Regulation (EU) 2017/1129 (as amended); and (y) the expression “offer” includes the communication in any form and by any means of sufficient information on the terms of the offer and the Underwritten Notes to be offered so as to enable an investor to decide to purchase or subscribe for the Underwritten Notes.
For purposes of this Section 1(c)(i), (x) the expression “UK Retail Investor” means a person who is one (or more) of the following: (A) a retail client, as defined in
8
Point (8) of Article 2 of Commission Delegated Regulation (EU) 2017/565, as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 (as amended, the “EUWA”) and as amended; (B) a customer within the meaning of the provisions of the Financial Services and Markets Act 2000 (as amended, the “FSMA”) and any rules or regulations made under the FSMA (such rules and regulations as amended) to implement Directive (EU) 2016/97, where that customer would not qualify as a professional client, as defined in Point (8) of Article 2(1) of Regulation (EU) No 600/2014, as it forms part of UK domestic law by virtue of the EUWA and as amended; or (C) not a qualified investor as defined in Article 2 of Regulation (EU) 2017/1129, as it forms part of UK domestic law by virtue of the EUWA and as amended; and (y) the expression “offer” includes the communication in any form and by any means of sufficient information on the terms of the offer and the Underwritten Notes to be offered so as to enable an investor to decide to purchase or subscribe for the Underwritten Notes.
9
10
11
12
13
If this Agreement is terminated by the Underwriters in accordance with the provisions of Section 6 or Section 10(a)(i), the Seller and JDCC, jointly and severally, shall be obligated to reimburse the Underwriters for all of their out-of-pocket expenses, including the reasonable fees and disbursements of counsel for the Underwriters.
14
15
16
17
Such opinion shall also state that such counsel has not verified, and is not passing upon and does not assume any responsibility for, the accuracy, completeness or fairness of the statements contained in the Registration Statement, the Prospectus or the Disclosure Package other than those mentioned in paragraphs (vii) and (viii) above. Such counsel has, however, generally reviewed and discussed such statements with certain officers of the Seller and JDCC and their auditors. In the course of such review and discussion, no facts have come to such counsel’s attention that has caused such counsel to conclude that (i) the Registration Statement (except for the Statement of Eligibility and Qualification of the Indenture Trustee on Form T-1 or any financial statements and other financial and statistical data included or omitted from the Registration Statement, as to which such counsel expresses no view), as of its most recent effective date preceding the Applicable Time, contained an untrue statement of a material fact or omitted to state a material fact required to be stated therein or necessary to make the statements therein not misleading, (ii) the Disclosure Package (except for any financial statements and other financial and statistical data included or omitted from the Disclosure Package, as to which such counsel expresses no view), at the Applicable Time, contained an untrue statement of a material fact or omitted to state a material fact necessary in order to make the statements therein, in the
18
light of the circumstances under which they were made, not misleading (it being understood that such counsel expresses no view as to any pricing or pricing-dependent information omitted from the Disclosure Package and completed in the Prospectus) and (iii) the Prospectus (except for any financial statements and other financial and statistical data included or omitted from the Prospectus, as to which such counsel expresses no view), at its date or as of the Closing Date, contained or contains an untrue statement of a material fact or omitted or omits to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.
In addition, the Underwriters shall have received from Kirkland & Ellis LLP, a letter authorizing the Underwriters to rely upon the opinion or opinions delivered by such counsel to each hired NRSRO in connection with the transactions contemplated by this Agreement and the Basic Documents.
19
(iv)Assuming that an ownership interest in the Receivables has been validly transferred to the Trust pursuant to the Sale and Servicing Agreement, the Trust has a perfected ownership interest in the Receivables and the proceeds thereof, subject to customary exceptions and assumptions.
(v)The State of Nevada does not impose an individual income tax or an income tax on corporations, partnerships or other entities doing business in Nevada.
20
21
22
23
“Financing Statements” shall mean (i) the financing statement on form UCC-1, naming JDCC as debtor and JDRL as secured party, to be filed with the Secretary of State of the State of Delaware (Uniform Commercial Code Section) (the “Division”) on or before the Closing Date (the “JDCC Financing Statement”) and (ii) the financing statement on form UCC-1, naming the Trust as debtor and the Indenture Trustee as secured party, to be filed with the Division on or before the Closing Date (the “Trust Financing Statement”).
24
25
26
If any condition specified in this Section shall not have been fulfilled when and as required to be fulfilled, this Agreement may be terminated by the Representatives by notice to the Seller and JDCC at any time at or prior to Closing Time, and such termination shall be without liability of any party to any other party except as provided in Section 5.
27
28
In no case shall the Seller or JDCC be liable under this indemnity agreement with respect to any claim made against any Underwriter or any such controlling person unless the Seller or JDCC shall be notified in writing of the nature of the claim within a reasonable time after the assertion thereof, but failure so to notify the Seller or JDCC shall not relieve it from any liability which it may have otherwise than on account of this indemnity agreement. JDCC shall be entitled to participate at its own expense in the defense, or if it so elects within a reasonable time after receipt of such notice, to assume the defense for any suit brought to enforce any such claim, but if JDCC elects to assume the defense, such defense shall be conducted by counsel chosen by it and satisfactory to the Underwriter or Underwriters or controlling person or persons, defendant or defendants in any suit so brought. In the event that JDCC elects to assume the defense of any such suit and retains such counsel, the Underwriter or Underwriters or controlling person or persons, defendant or defendants in the suit shall bear the fees and expenses of any additional counsel thereafter retained by them. In the event that the parties to any such action (including impleaded parties) include both the Seller and/or JDCC, on the one hand, and one or more Underwriters, on the other, and any such Underwriter shall have been advised by counsel that there may be one or more legal defenses available to it which are different from or additional to those available to the Seller or JDCC, JDCC shall not have the right to assume the defense of such action on behalf of such Underwriter and will reimburse such Underwriter and any person controlling such Underwriter as aforesaid for the reasonable fees and expenses of any counsel retained by them, it being understood that the Seller and JDCC shall not, in connection with any one action or separate but similar or related actions in the same jurisdiction arising out of the same general allegations or circumstances, be liable for the reasonable fees and expenses of more than one separate firm of attorneys (in addition to local counsel) for all such Underwriters and controlling persons, which firm shall be designated in writing by the Representatives. The Seller and JDCC agree to notify the Representatives within a reasonable time of the assertion of any claim against either of them, any of their officers or directors or any person, if any, who controls the Seller or JDCC within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act, in connection with the sale of the Underwritten Notes.
29
The obligations of the Seller and JDCC under this Section 8 shall be in addition to any liability which the Seller and JDCC may otherwise have and shall extend, upon the same terms
30
and conditions, to each officer and director of the Underwriter and each person, if any, who controls any Underwriter within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act; and the obligations of the Underwriters under this Section 8 shall be in addition to any liability which the respective Underwriters may otherwise have and shall extend, upon the same terms and conditions, to each officer who signs the Registration Statement and each director of the Seller and to each person, if any, who controls the Seller within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act.
31
No action taken pursuant to this Section shall relieve any defaulting Underwriter from liability in respect of any default of such Underwriter under this Agreement.
In the event of a default by any Underwriter or Underwriters as set forth in this Section, either the Seller or the Representatives shall have the right to postpone the Closing Time for a period not exceeding seven days in order that any required changes in the Registration Statement or the Prospectus or in any other documents or arrangements may be effected.
32
For purposes of this Section 16, a “BHC Act Affiliate” has the meaning assigned to the term “affiliate” in, and shall be interpreted in accordance with, 12 U.S.C. § 1841(k). “Covered Entity” means any of the following: (i) a “covered entity” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 252.82(b); (ii) a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 47.3(b); or (iii) a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 382.2(b). “Default Right” has the meaning assigned to that term in, and shall be interpreted in accordance with, 12 C.F.R. §§ 252.81, 47.2 or 382.1, as applicable. “U.S. Special Resolution Regime” means each of (i) the Federal Deposit Insurance Act and the regulations promulgated thereunder and (ii) Title II of the
33
Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations promulgated thereunder.
This Agreement and the Pricing Agreement may be executed in counterparts, each of which when so executed shall be deemed to be an original and all of which when taken together shall constitute one and the same instrument. The words “executed,” “signed,” “signature” and words of like import in this Agreement, the Pricing Agreement or in any other certificate, agreement or document related to this transaction shall include, in addition to manually executed signature pages, images of manually executed signatures transmitted by facsimile or other electronic format (including, without limitation, “pdf”, “tif” or “jpg”) and other electronic signatures (including, without limitation, any electronic sound, symbol, or process, attached to or logically associated with a contract or other record and executed or adopted by a person with the intent to sign the record). The use of electronic signatures and electronic records (including, without limitation, any contract or other record created, generated, sent, communicated, received, or stored by electronic means) shall be of the same legal effect, validity and enforceability as a manually executed signature or use of a paper-based record-keeping system to the fullest extent permitted by applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act and any other applicable law, including, without limitation, any state law based on the Uniform Electronic Transactions Act or the Uniform Commercial Code.
34
If the foregoing is in accordance with your understanding of our agreement, please sign and return to the Seller and JDCC counterparts hereof, whereupon this instrument, along with all counterparts, will become a binding agreement among the Underwriters, the Seller and JDCC in accordance with its terms.
Very truly yours,
JOHN DEERE RECEIVABLES LLC
By: /s/ Larry J. Gant
Name: Larry J. Gant
Title: Assistant Secretary
JOHN DEERE CAPITAL CORPORATION
By: /s/ Larry J. Gant
Name: Larry J. Gant
Title: Assistant Secretary
[signature page continues]
JDOT 2023-B - Underwriting Agreement
CONFIRMED AND ACCEPTED, as of
the date first above written:
BofA Securities, Inc.
Citigroup Global Markets Inc.
MUFG Securities Americas Inc.
RBC Capital Markets, LLC
Barclays Capital Inc.
Credit Agricole Securities (USA) Inc.
By: BOFA SECURITIES, INC.,
as Representative of the Several Underwriters
By: /s/ Lauren Burke Kohr
Name: Lauren Burke Kohr
Title: Managing Director
By: CITIGROUP GLOBAL MARKETS INC.,
as Representative of the Several Underwriters
By: /s/ Casey Furillo
Name: Casey Furillo
Title: Director
By: MUFG SECURITIES AMERICAS INC.,
as Representative of the Several Underwriters
By: /s/ Ann Tran
Name: Ann Tran
Title: Managing Director
By: RBC CAPITAL MARKETS, LLC,
as Representative of the Several Underwriters
By: /s/ Keith L. Helwig
Name: Keith L. Helwig
Title: Authorized Signatory
JDOT 2023-B - Underwriting Agreement
Exhibit A
JOHN DEERE OWNER TRUST 2023-B
JOHN DEERE RECEIVABLES LLC
and
JOHN DEERE CAPITAL CORPORATION
Class A-1 5.547% Asset Backed Notes
Class A-2 5.59% Asset Backed Notes
Class A-3 5.18% Asset Backed Notes
Class A-4 5.11% Asset Backed Notes
PRICING AGREEMENT
June 21, 2023
BofA Securities, Inc.
Citigroup Global Markets Inc.
MUFG Securities Americas Inc.
RBC Capital Markets, LLC
Barclays Capital Inc.
Credit Agricole Securities (USA) Inc.
c/oBofA Securities, Inc.
One Bryant Park, 11th Floor
New York, New York 10036
c/oCitigroup Global Markets Inc.
388 Greenwich Street
New York, New York 10013
c/oMUFG Securities Americas Inc.
1221 Avenue of the Americas, 6th Floor
New York, New York 10020
c/oRBC Capital Markets, LLC
Brookfield Place
200 Vesey Street, 8th Floor
New York, New York 10281
as Representatives of the Several Underwriters
Ladies and Gentlemen:
Reference is made to the Underwriting Agreement, dated June 21, 2023 (the “Underwriting Agreement”) relating to the purchase by BofA Securities, Inc., Citigroup Global Markets Inc., MUFG Securities Americas Inc., RBC Capital Markets, LLC, Barclays Capital Inc. and Credit Agricole Securities (USA) Inc., severally and not jointly, of the above-referenced Class A-1, Class A-2, Class A-3 and Class A-4 Notes (the “Underwritten Notes”), the provisions of which are incorporated herein by reference. Capitalized terms used but not defined herein have the meanings given to them in the Underwriting Agreement.
Subject to the terms and conditions of the Underwriting Agreement, the Seller agrees with the Underwriters that the purchase price for the Underwritten Notes to be paid by the Underwriters shall be the percentage of the principal amount (which percentage is equal to 100.00000% less the underwriting discount in the case of the Class A-1 Notes, 99.99409% less the underwriting discount in the case of the Class A-2 Notes, 99.98332% less the underwriting discount in the case of the Class A-3 Notes and 99.97609% less the underwriting discount in the case of the Class A-4 Notes) set forth below:
Underwriters | Principal Amount of | Principal Amount of | Principal Amount of | Principal Amount of | ||||||
BofA Securities, Inc. | $119,000,000 | $157,500,000 | $157,500,000 | $31,080,000 | ||||||
Citigroup Global Markets Inc. | $64,600,000 | $85,500,000 | $85,500,000 | $16,872,000 | ||||||
MUFG Securities Americas Inc. | $64,600,000 | $85,500,000 | $85,500,000 | $16,872,000 | ||||||
RBC Capital Markets, LLC | $64,600,000 | $85,500,000 | $85,500,000 | $16,872,000 | ||||||
Barclays Capital Inc. | $13,600,000 | $18,000,000 | $18,000,000 | $3,552,000 | ||||||
Credit Agricole Securities (USA) Inc. | $13,600,000 | $18,000,000 | $18,000,000 | $3,552,000 | ||||||
Total: | $340,000,000 | $450,000,000 | $450,000,000 | $88,800,000 |
Underwritten Notes | Percentage of | Underwriting | Interest Rate |
Class A-1 Notes | 100.00000% | 0.100% | 5.547% |
Class A-2 Notes | 99.99409% | 0.180% | 5.59% |
Class A-3 Notes | 99.98332% | 0.250% | 5.18% |
Class A-4 Notes | 99.97609% | 0.400% | 5.11% |
The Seller also agrees with the Underwriters that:
The Trust is the John Deere Owner Trust 2023-B.
The initial amount of overcollateralization will be $34,090,586.
Pricing Agreement
Page 2
The Owner Trustee will be Computershare Delaware Trust Company.
The Indenture Trustee will be U.S. Bank Trust Company, National Association.
The Class A-1 final Payment Date shall be July 15, 2024, the Class A-2 final Payment Date shall be June 15, 2026, the Class A-3 final Payment Date shall be March 15, 2028, and the Class A-4 final Payment Date shall be May 15, 2030.
“Applicable Time” with respect to the Underwritten Notes means 2:35 p.m. on June 21, 2023.
The date of the Preliminary Prospectus is June 14, 2023.
For purposes of the Underwriting Agreement, the only information furnished to the Seller by any Underwriter through either Representative for use in the Preliminary Prospectus and the Prospectus consists of the following information in the Preliminary Prospectus and the Prospectus furnished on behalf of each Underwriter, which shall constitute “Underwriters’ Information”: (i) the concession and reallowance figures appearing in the second paragraph under the heading “Underwriting” in the Prospectus, (ii) the second and third sentences contained in the fourth paragraph under the heading “Underwriting” in the Preliminary Prospectus and the Prospectus, (iii) the information contained in the seventh through tenth paragraphs under the heading “Underwriting” in the Preliminary Prospectus and the Prospectus and (iv) the second sentence under the heading “Risk Factors—Risks Related to the General Economic Environment—You will have limited ability to resell notes” in the Preliminary Prospectus and the Prospectus.
Pricing Agreement
Page 3
If the foregoing is in accordance with your understanding of our agreement, please sign and return to the Seller a counterpart hereof, whereupon this instrument, along with all counterparts, will become a binding agreement among the Underwriters, the Seller and JDCC in accordance with its terms.
Very truly yours,
JOHN DEERE RECEIVABLES LLC
By:
Name:
Title:
JOHN DEERE CAPITAL CORPORATION
By:
Name:
Title:
[signature page continues]
JDOT 2023-B - Pricing Agreement
CONFIRMED AND ACCEPTED, as of
the date first above written:
BofA Securities, Inc.
Citigroup Global Markets Inc.
MUFG Securities Americas Inc.
RBC Capital Markets, LLC
Barclays Capital Inc.
Credit Agricole Securities (USA) Inc.
By: BOFA SECURITIES, INC.,
as Representative of the Several Underwriters
By:
Name:
Title:
By: CITIGROUP GLOBAL MARKETS INC.,
as Representative of the Several Underwriters
By:
Name:
Title:
By: MUFG SECURITIES AMERICAS INC.,
as Representative of the Several Underwriters
By:
Name:
Title:
By: RBC CAPITAL MARKETS, LLC,
as Representative of the Several Underwriters
By:
Name:
Title:
JDOT 2023-B - Pricing Agreement
EXHIBIT A
Filed pursuant to Rule 433(d)
Registration Nos. 333-264978 and 333-264978-04
FINAL TERM SHEET, dated June 21, 2023
$1,328,800,000
John Deere Owner Trust 2023-B
Issuing Entity
$ | 340,000,000 | Class A-1 | 5.547% Asset Backed Notes |
$ | 450,000,000 | Class A-2 | 5.59% Asset Backed Notes |
$ | 450,000,000 | Class A-3 | 5.18% Asset Backed Notes |
$ | 88,800,000 | Class A-4 | 5.11% Asset Backed Notes |
John Deere Receivables LLC, Seller and Depositor
John Deere Capital Corporation, Sponsor and Servicer
| Class A-1 | Class A-2 | Class A-3 | Class A-4 | |||||||
Principal Amount | $340,000,000 | $450,000,000 | $450,000,000 | $88,800,000 | |||||||
Per Annum Interest Rate | 5.547% | 5.59% | 5.18% | 5.11% | |||||||
Final Scheduled Payment Date | July 15, 2024 | June 15, 2026 | March 15, 2028 | May 15, 2030 | |||||||
Initial Public Offering Price | 100.00000% | 99.99409% | 99.98332% | 99.97609% | |||||||
Ratings (Moody’s/Fitch) | P-1/F1+ | Aaa/AAA | Aaa/AAA | Aaa/AAA | |||||||
Payment Date | Monthly, beginning August 15, 2023 (subject to the business day convention) | Monthly, beginning August 15, 2023 (subject to the business day convention) | Monthly, beginning August 15, 2023 (subject to the business day convention) | Monthly, beginning August 15, 2023 (subject to the business day convention) | |||||||
Weighted Average Life(2) | 0.35 | 1.17 | 2.57 | 3.55 | |||||||
CUSIP | 477920 AA0 | 477920 AB8 | 477920 AC6 | 477920 AD4 | |||||||
(1) Subject to the considerations set forth in the preliminary prospectus, the Notes are generally eligible for purchase by or on behalf of employee benefit plans (2) Pricing speed: 16% CPR (with a 10% clean-up call). | | ||||||||||
Trade Date: June 21, 2023 | | | |||||||||
Expected Settlement Date: June 28, 2023 | | | |||||||||
Initial Note Value: $1,362,890,586.29 (discount rate: 8.40%) | | | |||||||||
Initial Overcollateralization Amount: $34,090,586 | | | |||||||||
Initial Reserve Account Deposit: $13,628,905.86 | | | |||||||||
Specified Reserve Account Balance: $13,628,905.86 | | |
BofA Securities | Citigroup | MUFG | RBC Capital Markets |
Barclays | Credit Agricole Securities | ||
|
The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing entity, and this offering. You may get these documents for free by visiting EDGAR on the SEC Website at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free ###-###-####.
This free writing prospectus does not contain all information that is required to be included in the prospectus.
2
EXHIBIT B
1.Information contained in the Final Term Sheet.
2.Information contained in the Ratings Term Sheet.
3.Other Issuer Free Writing Prospectus: None.
4.Oral information not otherwise contained in the Final Term Sheet: None
3