Supplemental Note Purchase Agreement (Series D) between Hewitt Associates LLC and Purchasers (October 1, 2000)

Contract Categories: Business Finance Note Agreements
Summary

Hewitt Associates LLC entered into this agreement with The Canada Life Assurance Company and Allstate Life Insurance Company to issue and sell $10 million in 7.65% Senior Notes, Series D, due October 15, 2005. The agreement outlines the terms of the note sale, including interest rate, payment schedule, and conditions for closing. The purchasers agree to buy the notes at face value, and the notes are subject to the terms of a prior Note Purchase Agreement. The agreement also confirms the parties' representations and warranties as of the closing date.

EX-10.9 8 dex109.txt HEWITT ASSOCIATES LLC SUPPLEMENTAL NOTE PURCHASE AGREEMENT (SERIES D) Exhibit 10.9 SUPPLEMENTAL NOTE PURCHASE AGREEMENT (SERIES D) Dated as of October 1, 2000 PPN: 428234 AF 0 To the Purchasers Named in the Attached Supplemental Purchaser Schedule Ladies and Gentlemen: Reference is made to the Note Purchase Agreement dated as of March 15, 2000 between the Company and each of the Initial Purchasers named in Schedule A thereto (as amended by the First Amendment to Note Purchase Agreement dated as of June 15, 2000 and as supplemented by the Supplemental Note Purchase Agreements dated as of June 15, 2000 relating to the 8.11% Senior Notes, Series B, and dated as of June 15, 2000 relating to the 7.93% Senior Notes, Series C, the "Agreement"). Capitalized terms used but not defined herein have the meanings set forth in the Agreement. As contemplated by Section 1.2 and Section 2.2 of the Agreement, the Company agrees with you as follows: A. Authorization of the Subsequent Notes. The Company has ------------------------------------- authorized the issue and sale of $10,000,000 aggregate principal amount of Subsequent Notes to be designated as its 7.65% Senior Notes, Series D, due October 15, 2005 (the "Series D Notes"). The Series D Notes will be dated the date of issue, will bear interest from such date at the rate of 7.65% per annum, payable semiannually in arrears on April 15 and October 15 in each year, commencing April 15, 2000, until the principal amount thereof shall become due and payable and shall bear interest on overdue principal (including any overdue optional prepayment of principal) and Make-Whole Amount, if any, and, to the extent permitted by law, on any overdue installment of interest at the rate specified therein after the due date-for payment, whether by acceleration or otherwise, until paid, and shall be substantially in the form set out in Exhibit 2 to the Agreement, with appropriate insertions to reflect the terms and provisions set forth herein. B. Sale and Purchase of Series D Notes. Subject to the terms ----------------------------------- and conditions of the Agreement and herein set forth, the Company will issue and sell to the Supplemental Purchasers, and the Supplemental Purchasers will purchase from the Company, Series D Notes in the principal amount specified opposite their names in the Supplemental Purchaser Schedule attached as Schedule A hereto at the purchase price of 100% of the principal amount thereof. The sale and purchase of the Series D Notes shall occur at the offices of Gardner, Carton & Douglas, Quaker Tower, Suite 3400, 321 North Clark Street, Chicago, Illinois 60610 at 9:00 a.m., Chicago time, at a closing (the "Series D Closing") on October 16, 2000 or on such other Business Day thereafter as may be agreed upon by the Company and the Supplemental Purchasers. At the Closing the Company will deliver to each Supplemental Purchaser the Series D Notes to be purchased by it in the form of a single Note (or such greater number of Series D Notes in denominations of at least $500,000 as such Supplemental Purchaser may request) dated the date of the Series D Closing and registered in its name (or in the name of its nominee), against delivery by such Supplemental Purchaser to the Company or its order of immediately available funds in the amount of the purchase price therefor by wire transfer of immediately available funds for the account of the Company (as specified in a notice to the Supplemental Purchasers at least three Business Days prior to the date of the Series D Closing). C. Conditions of Series D Closing. The obligation of each ------------------------------ Supplemental Purchaser to purchase and pay for the Series D Notes to be purchased by it at the Series D Closing is subject to the satisfaction, prior to or at the Series D Closing, of the conditions set forth in Section 4 of the Agreement. D. Prepayments. The Series D Notes are subject to prepayment ----------- only pursuant to the required prepayments, if any, specified below and to the optional prepayments permitted by Section 8.2 of the Agreement. No regularly scheduled prepayments are due on the Notes prior to their stated maturity. E. Series D Notes Issued Under and Pursuant to Agreement. ----------------------------------------------------- Except as specifically provided above, the Series D Notes shall be deemed to be issued under and subject to, and to have the benefit of, all of the terms and conditions of the Agreement as the same may from time to time be amended and supplemented in the manner provided therein. F. Representations and Warranties of the Company. The Company --------------------------------------------- represents and warrants to the Supplemental Purchasers that each of the representations and warranties contained in Section 5 of the Agreement is true and correct as of the date hereof (i) except that all references to "Purchaser" and "you" therein shall be deemed to refer to the Supplemental Purchasers hereunder, all references to "this Agreement" shall be deemed to refer to the Agreement as supplemented by this Supplement, all references to "Notes" therein shall be deemed to include the Series D Notes, and (ii) except for changes to such representations and warranties, or the Schedules referred to therein, that are set forth in the attached Schedule 5. G. Representations of the Supplemental Purchasers. Each ---------------------------------------------- Supplemental Purchaser confirms to the Company that the representations set forth in Section 6 of the Agreement are true and correct as to such Supplemental Purchaser. -2- The execution by the Supplemental Purchasers shall constitute a contract between the Company and each Supplemental Purchaser for the uses and purposes set forth above. By its acceptance hereof, each Supplemental Purchaser shall also be deemed to have accepted and agreed to the terms and provisions of the Agreement as in effect on the date hereof. HEWITT ASSOCIATES LLC By: /s/ C. Lawrence Connolly, III ------------------------------------------ Name: ------------------------------------------ Title: Principal, Authorized Representative & -------------------------------------- Assistant Secretary ------------------- S-1 The foregoing is agreed to as of the date thereof. THE CANADA LIFE ASSURANCE COMPANY By: /s/ Paul English ------------------------------------------- Name: Paul English Title: Associate Treasurer ALLSTATE LIFE INSURANCE COMPANY By: /s/ Robert B. Bodett ------------------------------------------- Name: ------------------------------------------ By: /s/ Patricia W. Wilson ------------------------------------------- Name: ------------------------------------------ Authorized Signatory S-2 SCHEDULE A SUPPLEMENTAL PURCHASER SCHEDULE INFORMATION RELATING TO PURCHASER Principal Amount of Name of Purchaser Notes to be Purchased THE CANADA LIFE ASSURANCE COMPANY $4,750,000 Register Note(s) in the name of: J. Romeo & Co (1) For physical delivery of Note: Chase Manhattan Corporation 4 New York Plaza, 11/th/ Floor Receive Window New York, NY 10004 Attn: Ernesto Apostol ###-###-#### For The Canada Life Assurance Company Trust Account Number: G5278 (2) Cash Wire Instructions: CHASE MANHATTAN BANK ABA 021-000-021 a/c #900-9-000200 Trust Account No. G5278 Reference PPN: 42823# AF O, Hewitt Associates 7.65% Senior Notes, Series D, due October 15, 2010, principal and interest payment (3) Payment Instructions (by mail): J. Romeo & Co. c/o CHASE MANHATTAN BANK PO BOX 35308 Newark, NJ 07101-8006 ATTN: Funds Clearance/ A/C #G 52708 Reference PPN: 42823# AF O, Hewitt Associates 7.65% Senior Notes, Series D, due October 15, 2010, principal and interest payment Schedule A (4) For Call or Maturity Payment: CHASE MANHATTAN BANK ABA 021-000-021 a/c #900-9-000200 Trust Account No. G5278 Reference PPN: 42823# AF O, Hewitt Associates 7.65% Senior Notes, Series D, due October 15, 2010, call or maturity date (5) Send notices of payments and written confirmations of wire transfers to: CHASE MANHATTAN BANK North American Insurance 2 Chase Metro Tech Centre- 6/th/ Floor Brooklyn, NY 11245 Attn: Doll Baldabar Copy to The Canada Life Assurance Company 330 University Ave SP 12 Securities Accounting Toronto, ON M5G 1R8 (6) Send financial statements & correspondence to: The Canada Life Assurance Company 330 University Ave SP 11 Toronto, ON M5G 1R8 Attn: Paul English, US Investments Division Tax ID #38-0397420 Schedule A SCHEDULE A SUPPLEMENTAL PURCHASER SCHEDULE INFORMATION RELATING TO PURCHASER Principal Amount of Name of Purchaser Notes to be Purchased THE CANADA LIFE ASSURANCE COMPANY $250,000 Register Note(s) in the name of: J. Romeo & Co (1) For physical delivery of Note: Chase Manhattan Corporation 4 New York Plaza, 11/th/ Floor Receive Window New York, NY 10004 Attn: Ernesto Apostol ###-###-#### For The Canada Life Assurance Company Trust Account Number: G52724 (2) Cash Wire Instructions: CHASE MANHATTAN BANK ABA 021-000-021 a/c #900-9-000200 Trust Account No. G5224 Reference PPN: 42823# AF O, Hewitt Associates 7.65% Senior Notes, Series D, due October 15, 2010, principal and interest payment (3) Payment Instructions (by mail): J. Romeo & Co. c/o CHASE MANHATTAN BANK PO BOX 35308 Newark, NJ 07101-8006 ATTN: Funds Clearance/ A/C #G 52724 Reference PPN: 42823# AF O, Hewitt Associates 7.65% Senior Notes, Series D, due October 15, 2010, principal and interest payment Schedule A (4) For Call or Maturity Payment: CHASE MANHATTAN BANK ABA 021-000-021 a/c #900-9-000200 Trust Account No. G5278 Reference PPN: 42823# AF O, Hewitt Associates 7.65% Senior Notes, Series D, due October 15, 2010, call or maturity date (5) Send notices of payments and written confirmations of wire transfers to: CHASE MANHATTAN BANK North American Insurance 2 Chase Metro Tech Centre- 6/th/ Floor Brooklyn, NY 11245 Attn: Doll Baldabar Copy to The Canada Life Assurance Company 330 University Ave SP 12 Securities Accounting Toronto, ON M5G 1R8 (6) Send financial statements & correspondence to: The Canada Life Assurance Company 330 University Ave SP 11 Toronto, ON M5G 1R8 Attn: Paul English, US Investments Division Tax ID #38-0397420 Schedule A SCHEDULE A SUPPLEMENTAL PURCHASER SCHEDULE INFORMATION RELATING TO PURCHASER Principal Amount of Name of Purchaser Notes to be Purchased ALLSTATE LIFE INSURANCE COMPANY $5,000,000 Register Note(s) in the name of: Allstate Life Insurance Company (1) All payments by Fedwire transfer of immediately available funds, identifying the name of the Issuer, the Private Placement Number preceded by "DPP" and the payment as principal, interest or premium, in the format as follows:: BBK = Harris Trust and Savings Bank ABA #071000288 BNF = Allstate Life Insurance Company Collection Account #168-117-0 ORG = Hewitt Associates LLC OBI = DPP - (enter private placement number) Payment due date (MM/DD/YY) - P_______ (enter "P" and amount of principal being remitted, for example ###-###-####.00) _ I __________ ( enter "I" and amount of interest being remitted, for example, I225000.00) (2) All notices of scheduled payments and written confirmations of such wire transfer to be sent to: Allstate Life Insurance Company Investment Operations-Private Placements 3075 Sanders Road, STE G3A Northbrook, IL 60062 Telephone: (847) 402-2769 Telecopy ###-###-#### (3) Securities to be delivered to Citibank, Federal Reserve Bank Schedule A U.S. Custody & Employee Benefit Trust 500 West Madison Street, Floor 6, Zone 4 Chicago, IL 60661-2592 Attn: Pam Jost For Allstate Life Insurance Company/Safekeeping account Schedule A (4) All financial reports, compliance, certificates and all other written communications, including notice of prepayments, to be sent to: Allstate Life Insurance Company Private Placements Department 3075 Sanders Road, STE G3A Northbrook, IL Telephone: (847) 402-8922 Telecopy: (847) 402-3092 TAX ID #36 ###-###-#### 4 Schedule A SCHEDULE 5 CHANGES TO REPRESENTATIONS AND WARRANTIES See Attached -5- Schedule C SUPPLEMENTAL NOTE PURCHASE AGREEMENT HEWITT ASSOCIATES LLC $10,000,000 7.65% Senior Notes, Series D due October 15, 2005 SCHEDULE C Existing Investments Investments in Subsidiaries and Affiliates set forth in Schedule 5.4 and set forth below: As of June 30, 2000
Entity Country Amount (all in U.S. $) Hewitt Associates Pty. Limited Australia $ 624,367 Hewitt Associates SARL and Hewitt Associates LLC France 6,746,606 Hewitt Associates GmbH Germany 1,434,903 Hewitt Associates Srl Italy 1,578,501 Hewitt Associates Kabushiki Gaisya Japan 486,114 Hewitt Associates Limited New Zealand 456,065 Hewitt Associates Pte. Ltd. Singapore 2,253,692 Hewitt Associates, S.A. Spain 5,009,624 Hewitt Associates Limited United Kingdom 21,054,871 Annod Corp. United States 0 Hewitt Services LLC United States 0 Hewitt Associates Canada 61,493,899 Hewitt Associates de Mexico S. de R.L. de C.V. and Intergamma de Mexico S.C. and Hewitt Associates S.C. Mexico 754,230 Heijnis & Koelman, B.V. and Hewitt & Koelman International, B.V. Netherlands 531,506 Hewitt Associates, S.A. Belgium 534,007 PRASA Hewitt International A.G. Switzerland 1,017,707 Hewitt Associates (Thailand) Limited Thailand 529,474 Hewitt Strat Asia, Inc. Philippines 106,667 Hewitt Associates Caribe, Inc. Puerto Rico 195,845 PT Hewitt Konsultan Indonesia Indonesia 1,071,230 Hewitt Associates (India) Pvt. Ltd., formerly known as Noble & Hewitt (India) Pvt. Ltd. India 2,121,048 Hewitt Associates LLC Tucursal en Protugal Portugal 136,736
-6- Schedule C Hewitt Associates Sp. z o.o. Poland 550,142 Hewitt Associates S.C. Limitada Brazil 0 Hewitt Associates (Chile) Limitada Chile 457,502 Hewitt Associates, S.A. Argentina 356,388 Hewitt Associates LLC, Hewitt Associates Consulting (Shanghai) Co. and Ltd. Beijing Branch and Hewitt Associates Consulting (Shanghai) Co. Ltd. China 3,185,050 Hewitt Associates GmbH Austria 202,560 Hewitt Associates Venezuela 0 Hewitt Associates Korea Yuhan Hoesa South Korea 352,836 Hewitt Associates SDN. BHD. Malaysia 362,882 Hewitt/Loneanalyser A.B. Sweden 24,638 Miscellaneous investments, loans and advances 1,774,609 Total U.S.$115,403,699 ================
-7- SUPPLEMENTAL NOTE PURCHASE AGREEMENT HEWITT ASSOCIATES LLC $10,000,000 7.65% Senior Notes, Series D due October 15, 2005 SCHEDULE 5.4 (i) List of Subsidiaries of Company (exclusive of Subsidiaries which individually and in the aggregate are not Material) a) Foreign subsidiaries
Country City Name Structure Australia** Sydney Hewitt Associates Pty. Ltd. Wholly-owned subsidiary of Hewitt Melbourne Associates LLC* Belgium** Brussels Hewitt Associates, S.A. Wholly-owned subsidiary of Hewitt Associates LLC* Canada** Toronto ###-###-#### Canada Inc. Wholly-owned subsidiary of Hewitt Associates LLC (inactive) Canada** Toronto ###-###-#### Canada Inc. Wholly-owned subsidiary of Hewitt Associates LLC Canada** Toronto ###-###-#### Nova Scotia Company Wholly-owned subsidiary of Hewitt Associates LLC. Continuing from the amalgamation of ###-###-#### Nova Scotia Company, James P. Marshall, Inc. and 976344 Ontario Limited as part of the James P. Marshall, Inc. acquisition. Chile** Santiago Hewitt Associates (Chile) Limitada 99% Hewitt Associates LLC 1 % Hewitt Holdings LLC China** Shanghai Hewitt Associates Wholly-owned subsidiary of Hewitt Beijing Consulting(Shanghai) Co. Ltd. Associates LLC*
Schedule 5.4 -8-
Country City Name Structure Hong Kong Hewitt Associates LLC Branch Office France** Paris Hewitt Associates Srl Wholly-owned subsidiary of Hewitt Associates LLC* Germany** Wiesbaden Hewitt Associates GmbH 96.5% held by Hewitt Associates LLC and 3.5% held by Hewitt Holdings LLC India** Bangalore Hewitt Associates (India) Pvt. Ltd. Wholly-owned subsidiary of Hewitt Mumbia Associates LLC (formerly known as New Delhi Noble & Hewitt (I) Pvt. Ltd.) Indonesia** Jakarta PT Hewitt Konsultan Indonesia Wholly-owned subsidiary of Hewitt Associates LLC* Italy** Milan Hewitt Associates SARL Wholly-owned subsidiary of Hewitt Associates LLC* Japan** Tokyo Hewitt Associates Kabushiki Gaisya Wholly-owned subsidiary of Hewitt Associates LLC* Malaysia** Kuala Hewitt Associates SDN. BHD Wholly-owned subsidiary of Hewitt Lumpur Associates LLC Mexico** Mexico City Hewitt Associates de Mexico Wholly-owned subsidiary of Hewitt S. de R.L. de C.V. Associates LLC Hewitt Associates S.C. Partnership owned 99% by Hewitt Mexicana S. de R.L. de C.V. and 1% by Empressas Hewitt S. de R.L. de C.V. Hewitt Mexicana S. de R.L. Wholly-owned subsidiary of Hewitt de C.V. Associates LLC (holding company)* Empresas Hewitt S. de R. L. Wholly-owned subsidiary of Hewitt de C.V. Associates LLC* (created to hold interest in Hewitt Associates S.C. not held by Hewitt Mexicana S. de R.L. de C.V.) New Zealand** Wellington Hewitt Associates Limited Wholly-owned subsidiary of Hewitt Associates LLC*
-9-
Country City Name Structure Poland** Warsaw Hewitt Associates Sp. z o.o. Wholly-owned subsidiary of Hewitt Associates LLC* Portugal Lisbon Hewitt Associates, LLC Wholly-owned subsidiary of Hewitt Sucursal en Protugal Associates LLC* Singapore** Singapore Hewitt Associates Pte. Ltd. Wholly-owned subsidiary of Hewitt Associates LLC* South Korea** Hewitt Associates Korea Wholly-owned subsidiary of Hewitt Yuhan Hoesa Associates LLC* Spain** Madrid Hewitt Associates, S.A. Wholly-owned subsidiary of Hewitt Associates LLC* Thailand** Bangkok Hewitt Associates Wholly-owned subsidiary of Hewitt (Thailand) Limited Associates LLC* United St. Albans Hewitt Associates Limited Wholly-owned subsidiary of Hewitt Kingdom** Associates LLC*
* "Wholly-owned" means that at least 99% of the ownership interest in these subsidiaries is held by Hewitt Associates LLC and affiliates. **Designates a Restricted Subsidiary. b) Other Annod Corp.**, a Delaware corporation (wholly-owned subsidiary of Hewitt Associates LLC) Hewitt Distributions LLC**, an Illinois limited liability company (99% held by Hewitt Associates LLC and 1 % held by Annod Corporation, a Delaware Corporation) Hewitt Insurance Brokerage LLC**, an Illinois limited liability company (99% held by Hewitt Associates LLC and 1% held by Hewitt Holdings LLC) -10- (ii) List of Affiliates of Company a) Foreign affiliates
Country City Name Structure Argentina Buenos Aires Hewitt Associates, S.A. 40% held by Hewitt Associates LLC and 60% by Alberto Fastman Austria Vienna Hewitt Associates GmbH 70% held by Hewitt Associates LLC and 30% owned by Paul Roettig Brazil Sao Paulo Hewitt Associates S.C. 40% held by Hewitt Associates LLC, Limitada 59% held by shareholders of Huggard-Caine S.C. Ltda and 1 % held by Andrea Huggard-Caine Canada Toronto Hewitt Associates Ontario general partnership Calgary comprised of Hewitt Associates LLC Vancouver and professional services corporations owned by Hewitt Holding LLC's Canada-based Owners Hewitt Management Ontario limited partnership of which Services L.P. 3409635 Canada, Inc. is the general partner and the family trusts of each non-Vancouver Canadian owner is a limited partner. Provides management services to Hewitt Associates. (In process of being wound down). Hewitt Management Ltd. Owned by the family trusts of each (formerly known as The Coles Vancouver, Canadian owner. Provides Group Consultants Ltd.) management services to Hewitt Associates operations in Vancouver. Czech Prague Hewitt Associates GmbH, Satellite office of Austrian company Republic organizacni slozka Dominican Santo Hewitt Associates Latin Wholly-owned by Hewitt
-11-
Country City Name Structure Republic Domingo America, Inc. Associates Caribe, Inc. Ireland Dublin Hewitt Associates Limited Branch Office of Hewitt Associates Limited (United Kingdom) Hungary Budapest see Austria Satellite office of Austrian Company Mexico Mexico City Intergamma S. C. 25% held by Hewitt Associates LLC and 75% held by 12 partners of Intergamma Netherlands Amsterdam Hewitt & Koelman 50/50 joint venture between Hewitt Eindhoven International, BV. (HKI) Associates LLC and Heijnis & Koelman Rotterdam BV. The Dutch partner holds one Utrecht preference share. Netherlands Amsterdam Heijnis & Koelman B.V. 30% held by Hewitt Associates LLC and 70% held by individual owners Philippines Manila Hewitt Strat Asia Inc. 40% held by Hewitt Associates LLC and 60% held by Strat Asia, Inc. Puerto Rico San Juan Hewitt Associates Caribe, Inc. 40% held by Hewitt Associates LLC, 55% held by Bettye Baldwin and 5% held by Orlando Mercado Slovenia Ljubljana see Austria Satellite office of Austrian Company Sweden Stockholm Hewitt/Loneanalyser A.B. 49% Hewitt Associates LLC (490 shares) 51% Loneanalyser A.B. (510 shares) Agreement signed May 1, 1999 Switzerland Neuchatel PRASA Hewitt Registered name PRASA HEWITT A.G. Geneva International A.G. (PHI) Hewitt Associates LLC in process of Zurich bringing 55.5% interest held by PRASA. 363 shares
-12- Country City Name Structure transferred on 1/1/ of each year through 2009. Venezuela Caracas Hewitt Associates Branch office of Hewitt Associates Caribe, Inc. b) Other affiliates The Bayview Trust, an Illinois trust (100% of the beneficial interest held by Hewitt Holdings LLC); Overlook Associates, an Illinois partnership (51% held by Hewitt Holdings LLC and 49% held by Tower Parkway Associates); Hewitt Holdings LLC, an Illinois limited liability company (holder of 100% of interest in Hewitt Associates LLC, among other holdings; Hewitt Financial Services LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC) (formerly known as Hewitt Servces LLC); Hewitt Properties I LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC); Hewitt Properties II LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC). Hewitt Properties III LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC); Hewitt Properties IV LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC); Hewitt Properties V LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC); Hewitt Properties VI LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC); Hewitt Properties VII LLC, an Illinois limited liability company (100% held by Hewitt Holdings LLC); and Sageo LLC, a Delaware limited liability company (100% held by Hewitt Holdings LLC). -13- (iii) List of Managers/Senior Officers of Company Gerald I. Wilson Chairman of Executive Committee of Hewitt Holdings Dale L. Gifford Chief Executive/Manager John M. Ryan Chief Administrative Officer/Manager/Assistant Secretary Dan DeCanniere Chief Financial Officer Bryan Doyle Practice Leader for the Total Benefit Administration Services Rosemary E. Tagge Secretary C. Lawrence Connolly, III General Counsel/Assistant Secretary/Manager Peter E. Ross Assistant Secretary Kent E. Levihn Director of Insurance
-14- SUPPLEMENTAL NOTE PURCHASE AGREEMENT HEWITT ASSOCIATES LLC $10,000,000 7.65% Senior Notes, Series D due October 15, 2005 SCHEDULE 5.5 Financial Statements Audited consolidated balance sheets of Hewitt Associates, an Illinois limited liability company, and subsidiaries as of September 30, 1994 and 1993, and the related consolidated statements of income and cash flows for the years then ended. Audited consolidated balance sheets of Hewitt Associates LLC, an Illinois limited liability company, and subsidiaries as of September 30, 1999, 1998, 1997, 1996 and 1995, and the related consolidated statements of income and cash flows for the years then ended. Hewitt Associates LLC (Unaudited) Consolidated Balance Sheet, Statement of Operations, and Statement of Cash Flow for the periods ending December 31, 1999 and 1998, and March 31, 2000 and 1999, and June 30, 2000 and 1999. Schedule 5.5 -15- SUPPLEMENTAL NOTE PURCHASE AGREEMENT HEWITT ASSOCIATES LLC $10,000,000 7.65% Senior Notes, Series D due October 15, 2005 SCHEDULE 5.15 Existing Indebtedness See Attached Schedule 5.15 -16- HEWITT ASSOCIATES LLC Schedule 5.15 SCHEDULE OF LOANS UNAUDITED
ORIGINAL BALANCE LOAN BALANCE AS OF LENDOR DATE TYPE AVAILABLE 06/30/00 - ------------------------------------------------------------------------------------------------------------------------------- LOANS: - ------ BANK OF AMERICA (SEE ATTACHED) 9/30/1992 MULTI-CUR 10,000,000 7,471,495 REVOLVER LOANS (VARIOUS MATURITIES) 5/28/1996 REVOLVER 70,000,000 57,000,000 --------------- TOTAL REVOLVING CREDIT LOANS 64,471,495 --------------- HARRIS BANK/BANK OF AMERICA /NATIONS BANK 5/28/1996 TERM 30,000,000 15,000,000 --------------- TOTAL UNSECURED BANK TERM LOANS 15,000,000 --------------- SENIOR NOTES 5/30/1996 TERM 50,000,000 50,000,000 SENIOR NOTES 3/30/2000 TERM 15,000,000 15,000,000 SENIOR NOTES 3/30/2000 TERM 35,000,000 35,000,000 --------------- CAPITAL LEASES: - --------------- IBM 16 2/1/1998 CAP LEASE 4,216,625 621,530 IBM 17 2/1/1998 CAP LEASE 560,438 82,608 IBM 18 2/1/1998 CAP LEASE 427,000 62,940 IBM 20 9/1/1999 CAP LEASE 2,279,113 342,080 IBM 21 10/1/1998 CAP LEASE 6,615,000 2,808,808 IBM 22 1/15/1999 CAP LEASE 5,166,000 2,590,242 IBM 23 1/27/1999 CAP LEASE 4,275,000 2,548,285 IBM 24 6/4/1999 CAP LEASE 2,519,300 1,629,283 IBM 25 9/29/1999 CAP LEASE 1,387,750 882,883 IBM 26 10/15/1999 CAP LEASE 2,828,875 1,821,091 IBM 27 10/15/1999 CAP LEASE 1,441,125 498,645 IBM 28 10/25/1999 CAP LEASE 2,049,600 1,748,333 IBM 29 1/10/2000 CAP LEASE 889,233 648,032 IBM 30 1/12/2000 CAP LEASE 850,907 649,038 Siemens Rolm 1 9/30/1997 CAP LEASE 1,034,596 283,761 Siemens Rolm lA 9/30/1997 CAP LEASE 759,734 208,280 Siemens Rolm 2 9/30/1997 CAP LEASE 180,501 52,904 Siemens Rolm 3 9/30/1997 CAP LEASE 1,095,828 299,943 Siemens Rolm 4 2/1/1998 CAP LEASE 1,788,501 759,762 Siemens Rolm 5 6/1/1998 CAP LEASE 1,066,067 541,673 Siemens Rolm 6 6/1/1998 CAP LEASE 1,438,024 701,407 Siemens Rolm 7 7/1/1998 CAP LEASE 1,005,632 532,510 Siemens Rolm 8 7/1/1998 CAP LEASE 880,400 466,196 Siemens Rolm 9 7/1/1998 CAP LEASE 941,061 498,317 Siemens Rolm 10 11/30/1998 CAP LEASE 643,177 367,719 Siemens Rolm 11 8/17/1999 CAP LEASE 839,621 646,548 Siemens Rolm 12 8/17/1999 CAP LEASE 416,032 320,354 Siemens Rolm 13 9/13/1999 CAP LEASE 675,980 533,551 Siemens Rolm 14 9/13/1999 CAP LEASE 807A63 637,337 Siemens Rolm 15 9/13/1999 CAP LEASE 1,210,227 955,230 Siemens Rolm 16 9/13/1999 CAP LEASE 1,269,608 1,026,385 Siemens Rolm 17 9/29/1999 CAP LEASE 1,223,783 989,365 Siemens Rolm 18 9/29/1999 CAP LEASE 1,837,733 1,485,562 Siemens Rolm 19 9/29/1999 CAP LEASE 1,721,941 1,392,006 Siemens Rolm 20 1/3/2000 CAP LEASE 42,852 37,885 Siemens Rolm 21 1/3/2000 CAP LEASE 64,429 56,962 Siemens Rolm 22 3/31/2000 CAP LEASE 1,247,844 1,128,079 Siemens Rolm 23 3/31/2000 CAP LEASE 1,296,451 1,172,022 Siemens Rolm 24 3/31/2000 CAP LEASE 1,770,006 1,600,126 --------------- TOTAL CAPITAL LEASES 33,627,682 --------------- --------------- TOTAL LOANS AND CAPITAL LEASES 213,099,177 ===============
-17- Bank of America Multi-Currency Credit Facility Exhibit 1 to Schedule 5.15 As of 30-Jun-00
Local Currency Interim Borrower/Office Local Currency Amount Borrow Date Due Date Int. Date Interest Rate Exchange Rate US Dollar Equivalent - ------------------------------------------------------------------------------------------------------------------------------------ United Kingdom GBP 500,000 6/12/2000 12/11/2000 9/11/2000 7.13000% 1.5115 755,750 United Kingdom GBP 200,000 4/3/2000 10/2/2000 7/3/2000 7.22000% 1.5950 319,000 United Kingdom GBP 350,000 4/10/2000 10/612000 7/10/2000 7.25000% 1.6100 563,500 United Kingdom GBP 200,000 5/15/2000 11/13/2000 8/14/2000 7.24000% 1.5035 300,700 United Kingdom GBP 270,000 5/22/2000 11/20/2000 8/21/2000 7.18000% 1.4815 400,005 United Kingdom GBP 300,000 2/7/2000 8/7/2000 5/8/2000 7.14000% 1.6010 480,300 United Kingdom GBP 950,000 2/18/2000 8/16/2000 5/18/2000 7.20000% 1.6100 1,529,500 France FF 1,000,000 5/30/2000 11/27/2000 8/28/2000 5.14750% 0.1396 139,552 France FF 2,000,000 6/5/2000 12/4/2000 9/5/2000 5.42130% 0.1423 284,560 Singapore S$ 1,050,000 6/5/2000 12/4/2000 9/5/2000 3.56000% 0.5776 606,481 Hong Kong HK$ 1,000,000 6/12/2000 12/11/2000 9/11/2000 7.81000% 0.1283 128,320 Japan JPY 30,000,000 3/17/2000 9/13/2000 6/15/2000 0.93000% 0.0095 284,738 Japan JPY 30,000,000 4/24/2000 10/23/2000 7/24/2000 0.91000% 0.0095 283,688 Japan JPY 20,000,000 5/31/2000 11/27/2000 8/29/2000 0.89130% 0.0093 186,133 Japan JPY 70,000,000 6/5/2000 11/27/2000 8/29/2000 0.89250% 0.0092 644,864 Japan JPY 20,000,000 6/19/2000 12/18/2000 9/18/2000 0.96000% 0.0094 188,466 Japan JPY 20,000,000 6/26/2000 12/29/2000 9/25/2000 0.95000% 0.0096 191,939 Japan JPY 20,000,000 2/18/2000 8/16/2000 5/18/2000 0.92000% 0.0092 184,000 ------------------ Total 7,471,495
-18-