Monthly Payment Date Statement for GreenPoint Home Equity Loan Trust 2004-1 (JPMorgan Chase Bank)

JPMorgan Chase Bank – Structured Finance Services

4 New York Plaza, 6^th Floor

Distribution Date: 12/27/04

New York, NY 10004-2477

Taoheed A. Agbabiaka

ph: ###-###-####

fax: ###-###-####

Summary

This document is a monthly payment statement prepared by JPMorgan Chase Bank for GreenPoint Mortgage Securities LLC regarding the GreenPoint Home Equity Loan Trust 2004-1. It details the distribution of payments for asset-backed notes, including principal and interest amounts, realized losses, and other financial data for the reporting period ending December 27, 2004. The statement provides a breakdown of payments by note class and includes relevant financial factors and pass-through rates. It serves as a financial report for investors and stakeholders in the trust.

EX-10.1 2 dex101.htm MONTHLY PAYMENT DATE STATEMENT Monthly Payment Date Statement

Exhibit 10.1

GreenPoint Mortgage Securities LLC

GreenPoint Home Equity Loan Trust 2004-1

Home Equity Loan Asset-Backed Notes

Series 2004-1


Distribution In Dollars

Class	Original Face Value	Beginning Principal Balance	Principal	Interest	Total	Realized Loses	Deferred Interest	Ending Principal Balance
A1	202,045,000.00	94,301,719.54	0.00	6,656,824.94	6,656,824.94	0.00	0.00	94,301,719.54
TOTALS	202,045,000.00	94,301,719.54	0.00	6,656,824.94	6,656,824.94	0.00	0.00	94,301,719.54


Factor Information Per $1000 Of Original Face

Class	Cusip	Beginning Principal	Principal	Interest	Total	Ending Principal
A1	395385AQ0	466.73621985	0.00000000	32.94723918	32.94723918	466.73621985
TOTALS		466.73621985	0.00000000	32.94723918	32.94723918	466.73621985


Pass-Through Rates

Class	Previous		Current		Next
A1	0.000000	%	0.000000	%	0.000000	%