GreenPoint MortgageSecurities LLC GreenPoint Home Equity Loan Trust 2004-1 Home Equity Loan Asset-Backed Notes

EX-10.1 2 dex101.htm MONTHLY PAYMENT DATE STATEMENT Monthly Payment Date Statement

Exhibit 10.1


JPMorgan Chase Bank – Structured Finance Services
4 New York Plaza, 6^th Floor						Distribution Date: 12/27/04
New York, NY 10004-2477
Officer:		Taoheed A. Agbabiaka		ph: ###-###-####
				fax: ###-###-####

GreenPoint Mortgage Securities LLC

GreenPoint Home Equity Loan Trust 2004-1

Home Equity Loan Asset-Backed Notes

Series 2004-1


Distribution In Dollars

Class		Original Face Value		Beginning Principal Balance		Principal		Interest		Total		Realized Loses		Deferred Interest		Ending Principal Balance
A1		202,045,000.00		94,301,719.54		0.00		6,656,824.94		6,656,824.94		0.00		0.00		94,301,719.54
TOTALS		202,045,000.00		94,301,719.54		0.00		6,656,824.94		6,656,824.94		0.00		0.00		94,301,719.54


Factor Information Per $1000 Of Original Face

Class		Cusip		Beginning Principal		Principal		Interest		Total		Ending Principal
A1		395385AQ0		466.73621985		0.00000000		32.94723918		32.94723918		466.73621985
TOTALS				466.73621985		0.00000000		32.94723918		32.94723918		466.73621985


Additional Interest

Class		CUSIP		Amount		Factor
A1		395385AQ0		209,517.02		1.03698196
Totals				209,517.02		1.03698196


Pass-Through Rates

Class		Previous			Current			Next
A1		0.000000	%		0.000000	%		0.000000	%