Monthly Payment Date Statement for GreenPoint Home Equity Loan Trust 2004-1 Asset-Backed Notes (JPMorgan Chase Bank)

JPMorgan Chase Bank – Structured Finance Services

4 New York Plaza, 6^th Floor

Distribution Date: 01/25/05

New York, NY 10004-2477

Yanilka Fernandez

ph: 212 ###-###-####

fax: 212 ###-###-####

Summary

This document is a monthly payment statement prepared by JPMorgan Chase Bank for GreenPoint Mortgage Securities LLC regarding the GreenPoint Home Equity Loan Trust 2004-1. It details the distribution of principal and interest payments for the Home Equity Loan Asset-Backed Notes, Series 2004-1, as of January 25, 2005. The statement outlines the amounts paid, remaining balances, and pass-through rates for the noteholders. It serves as a financial report for investors and parties involved in the trust, summarizing key payment and balance information for the reporting period.

EX-10.1 2 dex101.htm MONTHLY PAYMENT DATE STATEMENT Monthly Payment Date Statement

Exhibit 10.1

GreenPoint Mortgage Securities LLC

GreenPoint Home Equity Loan Trust 2004-1

Home Equity Loan Asset-Backed Notes

Series 2004-1


Distribution In Dollars

Class	Original Face Value	Beginning Principal Balance	Principal	Interest	Total	Realized Loses	Deferred Interest	Ending Principal Balance
A1	202,045,000.00	94,301,719.54	8,475,369.56	201,118.06	8,676,487.62	0.00	0.00	85,826,349.98
TOTALS	202,045,000.00	94,301,719.54	8,475,369.56	201,118.06	8,676,487.62	0.00	0.00	85,826,349.98


Factor Information Per $1000 Of Original Face

Class	Cusip	Beginning Principal	Principal	Interest	Total	Ending Principal
A1	395385AQ0	466.73621985	41.94793021	0.99541221	42.94334242	424.78828964
TOTALS		466.73621985	41.94793021	0.99541221	42.94334242	424.78828964


Pass-Through Rates

Class	Previous		Current		Next
A1	0.000000	%	0.000000	%	0.000000	%