GreenPoint MortgageSecurities LLC GreenPoint Home Equity Loan Trust 2004-1 Home Equity Loan Asset-Backed Notes

EX-10.1 2 dex101.htm MONTHLY PAYMENT DATE STATEMENT Monthly Payment Date Statement

Exhibit 10.1


JPMorgan Chase Bank – Structured Finance Services
4 New York Plaza, 6^th Floor				Distribution Date: 02/25/05
New York, NY 10004-2477
Officer: Yanilka Fernandez		ph: ###-###-####
		fax: ###-###-####

GreenPoint Mortgage Securities LLC

GreenPoint Home Equity Loan Trust 2004-1

Home Equity Loan Asset-Backed Notes

Series 2004-1


Distribution In Dollars
Class		Original Face Value		Beginning Principal Balance		Principal		Interest		Total		Realized Loses		Deferred Interest		Ending Principal Balance
A1		202,045,000.00		85,826,349.98		4,825,922.64		203,980.63		5,029,903.27		0.00		0.00		81,000,427.34
TOTALS		202,045,000.00		85,826,349.98		4,825,922.64		203,980.63		5,029,903.27		0.00		0.00		81,000,427.34


Factor Information Per $1000 Of Original Face
Class		Cusip		Beginning Principal		Principal		Interest		Total		Ending Principal
A1		395385AQ0		424.78828964		23.88538514		1.00958019		24.89496533		400.90290450
TOTALS				424.78828964		23.88538514		1.00958019		24.89496533		400.90290450


Pass-Through Rates
Class		Previous			Current			Next
A1		0.000000	%		0.000000	%		0.000000	%