Monthly Payment Date Statement for Holders of GreenPoint Home Equity Loan Asset-Backed Notes Series 2004-1 (April 2004)

JPMorgan Chase Bank – Structured Finance Services

4 New York Plaza, 6^th Floor

Distribution Date: 4/26/04

New York, NY 10004-2477

Taoheed A. Agbabiaka

ph: 212 ###-###-####

fax: 212 ###-###-####

Summary

This statement, prepared by JPMorgan Chase Bank for GreenPoint Mortgage Securities LLC and the GreenPoint Home Equity Loan Trust 2004-1, details the monthly distribution of principal and interest to holders of the Series 2004-1 Home Equity Loan Asset-Backed Notes as of April 26, 2004. It outlines the amounts paid, remaining balances, and pass-through rates for the period. The document is informational, summarizing the financial activity and status of the notes for investors.

EX-10.1 2 dex101.htm MONTHLY PAYMENT DATE STATEMENT DISTRIBUTED TO HOLDERS OF SERIES 2004-1 Monthly Payment Date Statement distributed to holders of Series 2004-1

Exhibit 10.1

GreenPoint Mortgage Securities LLC

GreenPoint Home Equity Loan Trust 2004-1

Home Equity Loan Asset-Backed Notes

Series 2004-1


Distribution In Dollars
Class	Original Face Value	Beginning Principal Balance	Principal	Interest	Total	Realized Loses	Deferred Interest	Ending Principal Balance
A1	202,045,000.00	185,863,481.45	13,754,317.93	218,079.82	13,972,397.75	0.00	0.00	172,109,163.52
TOTALS	202,045,000.00	185,863,481.45	13,754,317.93	218,079.82	13,972,397.75	0.00	0.00	172,109,163.52


Factor Information Per $1000 Of Original Face
Class	Cusip	Beginning Principal	Principal	Interest	Total	Ending Principal
A1	395385AQ0	919.91131406	68.07551748	1.07936262	69.15488010	851.83579658
TOTALS		919.91131406	68.07551748	1.07936262	69.15488010	851.83579658


Pass-Through Rates
Class	Previous		Current		Next
A1	1.320000	%	1.320000	%	0.000000	%