GreenPoint Mortgage Servicing Certificate for Series 1999-2 Asset-Backed Notes (August 2000)

Summary

This document is a monthly servicing certificate for GreenPoint Mortgage's Series 1999-2 revolving home equity loan asset-backed notes, covering the collection period from August 1 to August 31, 2000. It details the financial activity, including interest rates, balances, collections, distributions, fees, and losses for Class A-1 and Class A-2 notes. The certificate outlines the amounts collected from mortgage loans, payments made to noteholders, and fees paid to servicers and trustees, providing a summary of the trust's financial status for the period.

EX-10.1 2 0002.txt MONTHLY PAYMENT DATE STATEMENT Exhibit 10.1

COLLECTION AMOUNTS Class A-1 1 Aggregate of All Mortgage Collections (Gross) 12,291,840.84 2 Total Mortgage Interest Collections (Gross) 2,080,074.56 Servicing Fees (current collection period) 76,814.05 Deferred Interest Transfer (DI) 0.00 3a Mortgage Principal Collections 10,211,766.28 3b Pre-Funded Balance 0.00 3c Net Liquidation Proceeds 0.00 3 Total Mortgage Principal Collections 10,211,766.28 Aggregate of Transfer Deposits 0.00 Investor Loss Amount 18,589.08 Aggregate Investor Loss Reduction Amount 26,771.07 COLLECTION AMOUNTS Class A-2 1 Aggregate of All Mortgage Collections (Gross) 2,950,057.75 2 Total Mortgage Interest Collections (Gross) 484,350.80 Servicing Fees (current collection period) 17,528.12 Deferred Interest Transfer (DI) 0.00 3a Mortgage Principal Collections 2,465,706.95 3b Pre-Funded Balance 0.00 3c Net Liquidation Proceeds 0.00 3 Total Mortgage Principal Collections 2,465,706.95 Aggregate of Transfer Deposits 0.00 Investor Loss Amount 0.00 Aggregate Investor Loss Reduction Amount 0.00 TOTAL COLLECTION AMOUNT 1 Aggregate of All Mortgage Collections (Gross) 15,241,898.59 2 Total Mortgage Interest Collections (Gross) 2,564,425.36 Servicing Fees (current collection period) 94,342.17 Deferred Interest Transfer (DI) 0.00 3a Mortgage Principal Collections 12,677,473.23 3b Insurance Proceeds 0.00 3c Net Liquidation Proceeds 0.00 3 Total Mortgage Principal Collections 12,677,473.23 Aggregate of Transfer Deposits 0.00 Investor Loss Amount 18,589.08 Aggregate Investor Loss Reduction Amount 26,771.07 Class A-1 Net Interest Collection 2,003,260.51 Class A-2 Net Interest Collection 466,822.68 DISTRIBUTION AMOUNTS Class A-1 Class A-1 Note Interest 8.6 (d)(iv) 1,073,821.02 Class A-1 Note Unpaid Interest Shortfall (current cycle) 0.00 Class A-1 Note Reserve Fund Amount 0.00 Investor Loss Amount 18,589.08 Previous Investor Loss Amount 0.00 Monthly Credit Enhancer Premium 8.6 (d)(ii) 27,035.62 Credit Enhancer Reimbursement 0.00 Accelerated Principal Distribution Amount 882,069.61 Spread Account Deposit 0.00 Indenture Trustee Fee 8.6 (d)(i) 1,351.78 Management Fee 8.6 (d)(iii) 393.40 Payment to Servicer 0.00 Deferred Interest 0.00 Remaining Amount to Transferor 0.00 Total Certificateholders Distribution Allocable to Interest 2,003,260.51

Maximum Principal Payment 7,166,410.90 Scheduled Principal Collection Payment ((x)the excess of Max Prin Pymt 0.00 (y) the HELOC Pool O/C Redctin Amt) 8.6(d)(v) Accelerated Principal Distribution Amount 882,069.61 Loan Loss 18,589.08 Class A-1 Overcollateralization Deficit 8.6 (d)(vi) 0.00 Total Certificateholders Distribution Allocable to Principal 8,067,069.59 DISTRIBUTION AMOUNTS Class A-2 Class A-2 Note Interest 8.6 (d)(iv) 248,094.08 Class A-2 Note Unpaid Interest Shortfall (current cycle) 0.00 Class A-2 Note Reserve Fund Amount 0.00 Investor Loss Amount 0.00 Previous Investor Loss Amount 0.00 Monthly Credit Enhancer Premium 8.6 (d)(ii) 6,174.87 Credit Enhancer Reimbursement 0.00 Accelerated Principal Distribution Amount 212,138.38 Spread Account Deposit 0.00 Indenture Trustee Fee 8.6 (d)(i) 308.74 Management Fee 8.6 (d)(iii) 106.60 Payment to Servicer 0.00 Deferred Interest 0.00 Remaining Amount to Transferor 0.00 Total Certificateholders Distribution Allocable to Interest 466,822.68 Maximum Principal Payment 1,971,920.93 Scheduled Principal Collection Payment ((x)the excess of Max Prin Pymt 0.00 (y) the Second Pool O/C Redctin Amt) 8.6(d)(v) Accelerated Principal Distribution Amount 212,138.38 Loan Loss 0.00 Class A-2 Overcollateralization Deficit 8.6 (d)(vi) 0.00 Total Certificateholders Distribution Allocable to Principal 2,184,059.31 TOTAL DISTRIBUTION AMOUNT Class A Note Interest 8.6 (d)(iv) 1,321,915.10 Class A Note Unpaid Interest Shortfall (current cycle) 5.01(i) 0.00 Class A Note Reserve Fund Amount 0.00 Investor Loss Amount 5.01(iii) 18,589.08 Previous Investor Loss Amount 5.01(iv) 0.00 Monthly Credit Enhancer Premium 8.6 (d)(ii) 33,210.49 Credit Enhancer Reimbursement 5.01(vi) 0.00 Accelerated Principal Distribution Amount 5.01(vii) 1,094,207.99 Spread Account Deposit 5.01(viii) 0.00 Indenture Trustee Fee 8.6 (d)(i) 1,660.52 Management Fee 8.6 (d)(iii) 500.00 Payment to Servicer per Section 7.03 5.01 (x) 0.00 Deferred Interest 5.01 (xi) 0.00 Remaining Amount to Transferor 5.01 (xii) 0.00 Total Certificateholders Distribution Allocable to Interest 2,470,083.19 Maximum Principal Payment 9,138,331.83 Scheduled Principal Collection Payment 0.00 Accelerated Principal Distribution Amount 1,094,207.99 Loan Loss 18,589.08 Overcollateralization Deficit 8.6 (d)(vi) 0.00 Total Certificateholders Distribution Allocable to Principal 10,251,128.90

LOSSES/RETRANSFERS Unpaid Class A-1 Note Interest Shortfall Due (From Previous Distributions 0.00 Unpaid Class A-2 Note Interest Shortfall Due (From Previous Distributions 0.00 Interest Earned on Shortfall @ applicable Certificate Rate 0.00 Investor Loss Reduction Amount (From Previous Distributions) 0.00 DISTRIBUTION TO CERTIFICATEHOLDERS (PER CERTIFICATE WITH A $1,000 DENOMINATION) Class A-1 Total Class A-1 Note Distribution Amount Allocable to Interest 5 ###-###-#### Interest Distribution Amount 5 ###-###-#### Unpaid Note Interest Shortfall Included in Current Distribution 0.0000000 Unpaid Note Interest Shortfall Remaining after Current Distribution (Carryover) 0.0000000 Total Class A-1 Note Distribution Amount Allocable to Principal ###-###-#### Maximum Principal Payment 37.0788302 Scheduled Principal Collections Payment 0.0000000 Loan Loss 0.0961794 Accelerated Principal Distribution Amount 4 ###-###-#### Class A-2 Total Class A-2 Note Distribution Amount Allocable to Interest 4 ###-###-#### Interest Distribution Amount 4 ###-###-#### Unpaid Note Interest Shortfall Included in Current Distribution 0.0000000 Unpaid Note Interest Shortfall Remaining after Current Distribution 0.0000000 (Carryover) Total Class A-2 Note Distribution Amount Allocable to Principal ###-###-#### Maximum Principal Payment ###-###-#### Scheduled Principal Collections Payment 0.0000000 Loan Loss 0.0000000 Accelerated Principal Distribution Amount 4.0507615 Total Interest Amount Distributed to Class A Certificateholder 10 ###-###-#### Total Principal Amount Distributed to Class A Certificateholder ###-###-#### Credit Enhancement Draw Amount 0.00 DELINQUENCIES/FORECLOSURES Class A-1 Number of Mortgages 30 to 59 Days Delinquent 60 Aggregate Principal Balances of Mortgages 30 to 59 Days Delinquent 2,304,999.27 Number of Mortgages 60 to 89 Days Delinquent 15 Aggregate Principal Balances of Mortgages 60 to 89 Days Delinquent 824,889.35 Number of Mortgages 90 to 179 Days Delinquent 5 Aggregate Principal Balances of Mortgages 90 to 179 Days Delinquent 258,400.63 Number of Mortgages 180 or more Days Delinquent 2 Aggregate Principal Balances of Mortgages 180 or more Days Delinquent 44,913.93 Number of Mortgage Loans in Foreclosure 15 Aggregate Principal Balances of Mortgage Loans in Foreclosure 741,765.48 Book Value of Real Estate Acquired Through Foreclosure or Grant of a Deed 0.00 Aggregate Trust Balances of any Liquidated Loans in the Current Month 0.00

Class A-2 Number of Mortgages 30 to 59 Days Delinquent 6 Aggregate Principal Balances of Mortgages 30 to 59 Days Delinquent 955,950.85 Number of Mortgages 60 to 89 Days Delinquent 0 Aggregate Principal Balances of Mortgages 60 to 89 Days Delinquent 0.00 Number of Mortgages 90 to 179 Days Delinquent 0 Aggregate Principal Balances of Mortgages 90 to 179 Days Delinquent 0.00 Number of Mortgages 180 or more Days Delinquent 0 Aggregate Principal Balances of Mortgages 180 or more Days Delinquent 0.00 Number of Mortgage Loans in Foreclosure 1 Aggregate Principal Balances of Mortgage Loans in Foreclosure 196,058.94 Book Value of Real Estate Acquired Through Foreclosure or Grant of a Deed 0.00 Aggregate Trust Balances of any Liquidated Loans in the Current Month 0.00 TOTAL DELINQUENCIES/FORECLOSURES Number of Mortgages 30 to 59 Days Delinquent 66 Aggregate Principal Balances of Mortgages 30 to 59 Days Delinquent 3,260,950.12 Number of Mortgages 60 to 89 Days Delinquent 15 Aggregate Principal Balances of Mortgages 60 to 89 Days Delinquent 824,889.35 Number of Mortgages 90 to 179 Days Delinquent 5 Aggregate Principal Balances of Mortgages 90 to 179 Days Delinquent 258,400.63 Number of Mortgages 180 or more Days Delinquent 2 Aggregate Principal Balances of Mortgages 180 or more Days Delinquent 44,913.93 Number of Mortgage Loans in Foreclosure 16 Aggregate Principal Balances of Mortgage Loans in Foreclosure 937,824.42 Book Value of Real Estate Acquired Through Foreclosure or Grant of a Deed 0.00 Aggregate Trust Balances of any Liquidated Loans in the Current Month 0.00 ========================================================================================================================= RESERVE FUND ACTIVITY Reserve Fund Beginning Balance 0.00 Reserve Fund Deposit 0.00 Reserve Bal Subtotal 0.00 Reserve Fund Reduction Amt 0.00 Reserve Fund Balance 0.00 PRE-FUNDED ACCOUNT ACTIVITY Beginning Balance Pre-Funded Account 0.00 Remaining Amount for Distribution to Classes 0.00 Withdrawal for Subsequent Loan Purchase: 0.00 Ending Balance Pre-Funded Account 0.00 All Computations reflected in this Servicer Certificate were made in conformity with the Pooling and Servicing Agreement. The Attached Servicing Certificate is true and correct in all material respects.

__________________________________________________ A Servicing Officer Teri Martine
- -------------------------------------------------------------------------------------------------------------------------------- GREENPOINT MORTGAGE STATEMENT TO NOTEHOLDERS ================================================================================================================================ Revolving Home Equity Loan LIBOR: 6.61875% Current Collection Period: 08/01/00-08/31/00 Asset-Backed Notes Margin: 0.30000% P&S Agreement Date: 12/1/99 Series 1999-2 Class A-1 Note Rate: 6.91875% Original Closing Date: 12/22/99 Class A-2 Note Rate: 6.99875% Distribution Date: 9/15/00 Record Date: 9/14/00 Interest Period 08/15/00 Pool Factor: 85 ###-###-####% thru 09/14/00: 31 ================================================================================================================================ BALANCES Beginning HELOC Pool Balance 184,353,728.33 Beginning Second Lien Pool Balance 42,067,480.47 Beginning Class A-1 Note Balance -- CUSIP 395385AA5 180,237,464.57 Beginning Class A-2 Note Balance -- CUSIP 395385AB3 41,165,816.49 Ending Class A-1 Pool Balance 177,168,728.35 Ending Class A-2 Pool Balance 40,095,559.54 Ending Class A-1 Note Balance -- CUSIP 172,170,394.98 Ending Class A-2 Note Balance -- CUSIP 38,981,757.18 Additional Balances Class A-1 3,045,355.38 Additional Balances Class A-2 493,786.02 Number of all Retransferred Mortgage Loans (Current Retransfer Date) 0 Retransferred Mortgage Loan Trust Balances (Current Retransfer Date) 0.00 Cumulative Number of all Retransferred Mortgage Loans (From Previous Distributions) 0 Cumulative Retransferred Mortgage Loan Trust Balances (From Previous Distributions) 0.00 Number of all Subsequent HELOC Mortgage Loans (Current Date) 1,108 Subsequent HELOC Mortgage Loan Asset Balance (Current Date) 0.00 Number of all Subsequent Second Lien Mortgage Loans (Current Date) 0 Subsequent Second Lien Mortgage Loan Asset Balance (Current Date) 0.00 Number of all Subsequent HLTV Mortgage Loans (Current Date) 0 Subsequent HLTV Mortgage Loan Asset Balance (Current Date) 0.00 Cumulative Number of ALL Subsequent Mortgage Loans 0 Cumulative Subsequent Mortgage Loan Asset Balance 0.00 Class A-1 Cumulative Excess of Draws Over Principal Paydown 0.00 Beginning Loan Count 5,044 Ending Loan Count 4,879 COLLECTION AMOUNTS Class A-1 Aggregate of All Mortgage Collections 12,215,026.79 Total Mortgage Interest Collections 2,080,074.56 Servicing Fees (current collection period) (76,814.05) Mortgage Principal Collections 10,211,766.28 Pre-Funded Balance 0.00 0.00 Total Mortgage Principal Collections 10,211,766.28
COLLECTION AMOUNTS Class A-2 Aggregate of All Mortgage Collections 2,932,529.63 Total Mortgage Interest Collections 484,350.80 Servicing Fees (current collection period) (17,528.12) Mortgage Principal Collections 2,465,706.95 Pre-Funded Balance 0.00 0.00 Total Mortgage Principal Collections 2,465,706.95 TOTAL COLLECTION AMOUNT Aggregate of All Mortgage Collections 15,241,898.59 Total Mortgage Interest Collections 2,564,425.36 Mortgage Principal Collections 12,677,473.23 Pre-Funded Balance 0.00 Total Mortgage Principal Collections 12,677,473.23 DISTRIBUTION AMOUNTS Class A-1 Class A-1 Note Interest 1,073,821.02 Class A-1 Note Unpaid Interest Shortfall (current cycle) 0.00 Class A-1 Note Reserve Fund Amount 0.00 Maximum Principal Payment 7,166,410.90 Scheduled Principal Collection 0.00 Accelerated Principal Distribution Amount 882,069.61 Loan Loss 18,589.08 Class A-1 Overcollateralization Deficit 0.00 Total Certificateholders Distribution Allocable to Principal 8,067,069.59 DISTRIBUTION AMOUNTS Class A-2 Class A-2 Note Interest 248,094.08 Class A-2 Note Unpaid Interest Shortfall (current cycle) 0.00 Class A-2 Note Reserve Fund Amount 0.00 Maximum Principal Payment 1,971,920.93 Scheduled Principal Collection 0.00 Accelerated Principal Distribution Amount 212,138.38 Loan Loss 0.00 Class A-2 Overcollateralization Deficit 0.00 Total Certificateholders Distribution Allocable to Principal 2,184,059.31 TOTAL DISTRIBUTION AMOUNT Class A Note Interest 1,321,915.10 Class A Note Unpaid Interest Shortfall (current cycle) 0.00 Class A Note Reserve Fund Amount 0.00 Maximum Principal Payment 9,138,331.83 Scheduled Principal Collection Payment 0.00 Accelerated Principal Distribution Amount 1,094,207.99 Overcollateralization Deficit 0.00 Total Certificateholders Distribution Allocable to Principal 10,232,539.82

LOSSES/RETRANSFERS Unpaid Class A-1 Note Interest Shortfall Due (From Previous Distributions) 0.00 Unpaid Class A-2 Note Interest Shortfall Due (From Previous Distributions) 0.00 Interest Earned on Shortfall @ applicable Certificate Rate 0.00 Investor Loss Reduction Amount (From Previous Distributions) 0.00 DISTRIBUTION TO CERTIFICATEHOLDERS (PER CERTIFICATE WITH A $1,000 DENOMINATION) Class A-1 Total Class A-1 Note Distribution Amount Allocable to Interest 5 ###-###-#### Interest Distribution Amount 5 ###-###-#### Unpaid Note Interest Shortfall Included in Current Distribution 0.0000000 Unpaid Note Interest Shortfall Remaining after Current Distribution (Carryover) 0.0000000 Total Class A-1 Note Distribution Amount Allocable to Principal ###-###-#### Maximum Principal Payment 37.0788302 Scheduled Principal Collections Payment 0.0000000 Loan Loss 0.0961794 Accelerated Principal Distribution Amount 4 ###-###-#### Class A-2 Total Class A-2 Note Distribution Amount Allocable to Interest 4 ###-###-#### Interest Distribution Amount 4 ###-###-#### Unpaid Note Interest Shortfall Included in Current Distribution 0.0000000 Unpaid Note Interest Shortfall Remaining after Current Distribution (Carryover) 0.0000000 Total Class A-2 Note Distribution Amount Allocable to Principal ###-###-#### Maximum Principal Payment ###-###-#### Scheduled Principal Collections Payment 0.0000000 Loan Loss 0.0000000 Accelerated Principal Distribution Amount 4.0507615 Total Interest Amount Distributed to Class A Certificateholder 10 ###-###-#### Total Principal Amount Distributed to Class A Certificateholder ###-###-#### Credit Enhancement Draw Amount 0.00 DELINQUENCIES/FORECLOSURES Class A-1 Number of Mortgages 31 to 60 Days Delinquent 60 Aggregate Principal Balances of Mortgages 31 to 60 Days Delinquent 2,304,999.27 Number of Mortgages 61 to 90 Days Delinquent 15 Aggregate Principal Balances of Mortgages 61 to 90 Days Delinquent 824,889.35 Number of Mortgages 91 to 180 or more Days Delinquent 5 Aggregate Principal Balances of Mortgages 91 to 180 or more Days Delinquent 258,400.63 Number of Mortgages 181 or more Days Delinquent 2 Aggregate Principal Balances of Mortgages 181 or more Days Delinquent 44,913.93 Number of Mortgage Loans in Foreclosure 15 Aggregate Principal Balances of Mortgage Loans in Foreclosure 741,765.48 Book Value of Real Estate Acquired Through Foreclosure or Grant of a Deed 0.00 Aggregate Trust Balances of any Liquidated Loans in the Current Month 0.00 Class A-2 Number of Mortgages 31 to 60 Days Delinquent 6 Aggregate Principal Balances of Mortgages 31 to 60 Days Delinquent 955,950.85 Number of Mortgages 61 to 90 Days Delinquent 0

Aggregate Principal Balances of Mortgages 61 to 90 Days Delinquent - Number of Mortgages 91 to 180 or more Days Delinquent 0 Aggregate Principal Balances of Mortgages 91 to 180 or more Days Delinquent 0.00 Number of Mortgages 181 or more Days Delinquent 0 Aggregate Principal Balances of Mortgages 181 or more Days Delinquent 0.00 Number of Mortgage Loans in Foreclosure 1 Aggregate Principal Balances of Mortgage Loans in Foreclosure 196,058,94 Book Value of Real Estate Acquired Through Foreclosure or Grant of a Deed 0.00 Aggregate Trust Balances of any Liquidated Loans in the Current Month 0.00 TOTAL DELINQUENCIES/FORECLOSURES Number of Mortgages 31 to 60 Days Delinquent 66 Aggregate Principal Balances of Mortgages 31 to 60 Days Delinquent 3,260,950.12 Number of Mortgages 61 to 90 Days Delinquent 15 Aggregate Principal Balances of Mortgages 61 to 90 Days Delinquent 824,889.35 Number of Mortgages 91 to 180 or more Days Delinquent 5 Aggregate Principal Balances of Mortgages 91 to 180 or more Days Delinquent 258,400.63 Number of Mortgages 181 or more Days Delinquent 2 Aggregate Principal Balances of Mortgages 181 or more Days Delinquent 44,913.93 Number of Mortgage Loans in Foreclosure 16 Aggregate Principal Balances of Mortgage Loans in Foreclosure 937,824.42 Book Value of Real Estate Acquired Through Foreclosure or Grant of a Deed 0.00 Aggregate Trust Balances of any Liquidated Loans in the Current Month 0.00 =================================================================================================== Class A-1 Note Rate For Next Distribution LIBOR TBD #VALUE! RESERVE FUND ACTIVITY Reserve Fund Beginning Balance 0.00 Reserve Fund Deposit 0.00 Reserve Bal Subtotal 0.00 Reserve Fund Reduction Amt 0.00 Reserve Fund Balance 0.00