Loan Tranche Supplement among Granite Finance Funding 2 Limited, Granite Master Issuer PLC, The Bank of New York, and Citibank, N.A. dated May 23, 2007

Contract Categories: Business Finance Loan Agreements
Summary

This agreement supplements a prior loan agreement between Granite Finance Funding 2 Limited (the borrower) and Granite Master Issuer PLC (the lender), with The Bank of New York as security trustee and Citibank, N.A. as agent bank. It sets out the final terms for several loan tranches funded by specific note issuances, including principal amounts, interest rates, payment schedules, and repayment terms. The agreement details how and when the loans are to be repaid, with final repayment due in April 2032, and specifies interest rate adjustments and controlled amortization schedules.

EX-4.1.2 4 efc7-1485_ex412.txt Exhibit 4.1.2 Dated 23 May, 2007 GRANITE FINANCE FUNDING 2 LIMITED as Funding 2 GRANITE MASTER ISSUER PLC as Master Issuer THE BANK OF NEW YORK as Funding 2 Security Trustee CITIBANK, N.A. as Agent Bank ----------------------------------------- LOAN TRANCHE SUPPLEMENT ----------------------------------------- SIDLEY AUSTIN -------------| SIDLEY | THIS LOAN TRANCHE SUPPLEMENT is dated 23 May, 2007 between: (1) GRANITE FINANCE FUNDING 2 LIMITED (registered number ###-###-####) a private limited liability company incorporated under the laws of England and Wales whose registered office is at Fifth Floor, 100 Wood Street, London EC2V 7EX as Funding 2; (2) GRANITE MASTER ISSUER PLC (registered number ###-###-####) a public limited company incorporated under the laws of England and Wales whose registered office is at Fifth Floor, 100 Wood Street, London EC2V 7EX as Master Issuer; (3) THE BANK OF NEW YORK, acting through its office at 40th Floor, One Canada Square, London E14 5AL in its capacity as the Funding 2 Security Trustee; and (4) CITIBANK, N.A., acting through its office at Citigroup Centre, Canada Square, Canary Wharf, London E14 5LB in its capacity as the Agent Bank. This document constitutes the Loan Tranche Supplement relating to the Loan Tranches described herein. Terms used herein shall be deemed to be defined as such for the purposes of the Global Intercompany Loan Agreement entered into between the parties hereto on 19 January, 2005. This Loan Tranche Supplement contains the final terms of the Loan Tranches identified and described herein, is supplemental to and must be read in conjunction with the Global Intercompany Loan Agreement. Loan Tranche: The Series 2007-2 Class 1A1 Notes will fund the Series 2007-2 AAA (Class 1A1) Loan Tranche which shall have the following terms:
1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)533,816,790 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in April 2032. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 1A1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month Sterling LIBOR and two-month Sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.0027 per cent. per annum 2 11. Step-Up Date: The Note Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.1446 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 533,816,790 October 2007 425,690,030 January 2008 321,868,381 April 2008 222,180,434 July 2008 126,461,604 October 2008 34,553,858 January 2009 0 April 2009 0 July 2009 0 October 2009 0 January 2010 0 April 2010 0 July 2010 0 October 2010 0 3 January 2011 0 April 2011 0 July 2011 0 October 2011 0 January 2012 0 April 2012 0 July 2012 0 October 2012 0 January 2013 0 April 2013 0 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 4 Loan Tranche: The Series 2007-2 Class 1A2 Notes will fund the Series 2007-2 AAA (Class 1A2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)222,480,832 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in April 2032. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 1A2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month Sterling LIBOR and two-month Sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.00578 per cent. per annum 5 11. Step-Up Date: The Note Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.1616 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 222,480,832 October 2007 177,416,436 January 2008 134,146,297 April 2008 92,598,976 July 2008 52,705,878 October 2008 14,401,141 January 2009 0 April 2009 0 July 2009 0 October 2009 0 January 2010 0 April 2010 0 July 2010 0 October 2010 0 6 January 2011 0 April 2011 0 July 2011 0 October 2011 0 January 2012 0 April 2012 0 July 2012 0 October 2012 0 January 2013 0 April 2013 0 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 7 Loan Tranche: The Series 2007-2 Class 1A3 Notes will fund the Series 2007-2 AAA (Class 1A3) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)150,000,000 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in April 2032. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 1A3 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month Sterling LIBOR and two-month Sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.0400 per cent. per annum 8 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.0800 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 150,000,000 October 2007 119,616,890 January 2008 90,443,497 April 2008 62,431,654 July 2008 35,535,114 October 2008 9,709,471 January 2009 0 April 2009 0 July 2009 0 October 2009 0 January 2010 0 April 2010 0 July 2010 0 October 2010 0 9 January 2011 0 April 2011 0 July 2011 0 October 2011 0 January 2012 0 April 2012 0 July 2012 0 October 2012 0 January 2013 0 April 2013 0 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 10 Loan Tranche: The Series 2007-2 Class 2A1 Notes will fund the Series 2007-2 AAA (Class 2A1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)516,190,764 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 2A1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and (b) Loan Payment Dates including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.0254 per cent. per annum 11 11. Step-Up Date: The Note Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.2008 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 516,190,764 October 2007 516,190,764 January 2008 516,190,764 April 2008 516,190,764 July 2008 516,190,764 October 2008 516,190,764 January 2009 490,871,921 April 2009 347,204,711 July 2009 209,257,670 October 2009 76,803,047 January 2010 0 April 2010 0 July 2010 0 October 2010 0 12 January 2011 0 April 2011 0 July 2011 0 October 2011 0 January 2012 0 April 2012 0 July 2012 0 October 2012 0 January 2013 0 April 2013 0 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 13 Loan Tranche: The Series 2007-2 Class 2A2 Notes will fund the Series 2007-2 AAA (Class 2A2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)229,210,599 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 2A2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 14 10. Relevant Margin: 0.0571 per cent. per annum 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.2642 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 229,210,599 October 2007 229,210,599 January 2008 229,210,599 April 2008 229,210,599 July 2008 229,210,599 October 2008 229,210,599 January 2009 229,210,599 April 2009 229,210,599 July 2009 229,210,599 October 2009 229,210,599 January 2010 229,210,599 April 2010 229,210,599 July 2010 0 15 October 2010 0 January 2011 0 April 2011 0 July 2011 0 October 2011 0 January 2012 0 April 2012 0 July 2012 0 October 2012 0 January 2013 0 April 2013 0 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 16 Loan Tranche: The Series 2007-2 Class 3A1 Notes will fund the Series 2007-2 AAA (Class 3A1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)553,960,820 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3A1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.0861 per cent. per annum 17 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.3222 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 553,960,820 October 2007 553,960,820 January 2008 553,960,820 April 2008 553,960,820 July 2008 553,960,820 October 2008 553,960,820 January 2009 553,960,820 April 2009 553,960,820 July 2009 553,960,820 October 2009 553,960,820 January 2010 553,960,820 April 2010 553,960,820 July 2010 553,960,820 October 2010 527,420,986 18 January 2011 478,984,242 April 2011 432,476,027 July 2011 387,819,555 October 2011 344,941,099 January 2012 303,769,867 April 2012 267,512,721 July 2012 0 October 2012 0 January 2013 0 April 2013 0 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 19 Loan Tranche: The Series 2007-2 Class 3A2 Notes will fund the Series 2007-2 AAA (Class 3A2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)684,556,407 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3A2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.08483 per cent. per annum 20 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.3197 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Repayment Not Applicable Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 684,556,407 October 2007 684,556,407 January 2008 684,556,407 April 2008 684,556,407 July 2008 684,556,407 October 2008 684,556,407 January 2009 684,556,407 April 2009 684,556,407 July 2009 684,556,407 October 2009 684,556,407 January 2010 684,556,407 April 2010 684,556,407 July 2010 684,556,407 October 2010 651,759,840 21 January 2011 591,904,193 April 2011 534,431,722 July 2011 479,247,542 October 2011 426,260,543 January 2012 375,383,243 April 2012 330,578,519 July 2012 0 October 2012 0 January 2013 0 April 2013 0 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 22 Loan Tranche: The Series 2007-2 Class 4A1 Notes will fund the Series 2007-2 AAA (Class 4A1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)503,600,745 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 4A1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.0918 per cent. per annum 23 11. Step-Up Date: The Note Payment Date occurring in April 2013. 12. Relevant Margin following Step-Up Date: 0.2418 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 503,600,745 October 2007 503,600,745 January 2008 503,600,745 April 2008 503,600,745 July 2008 503,600,745 October 2008 503,600,745 January 2009 503,600,745 April 2009 503,600,745 July 2009 503,600,745 October 2009 503,600,745 January 2010 503,600,745 April 2010 503,600,745 July 2010 503,600,745 October 2010 503,600,745 24 January 2011 503,600,745 April 2011 503,600,745 July 2011 503,600,745 October 2011 503,600,745 January 2012 503,600,745 April 2012 503,600,745 July 2012 466,546,429 October 2012 430,967,446 January 2013 396,805,055 April 2013 365,350,685 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 25 Loan Tranche: The Series 2007-2 Class 4A2 Notes will fund the Series 2007-2 AAA (Class 4A2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AAA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)650,000,000 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 4A2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.1100 per cent. per annum 26 11. Step-Up Date: The Note Payment Date occurring in April 2013. 12. Relevant Margin following Step-Up Date: 0.2200 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 650,000,000 October 2007 650,000,000 January 2008 650,000,000 April 2008 650,000,000 July 2008 650,000,000 October 2008 650,000,000 January 2009 650,000,000 April 2009 650,000,000 July 2009 650,000,000 October 2009 650,000,000 January 2010 650,000,000 April 2010 650,000,000 July 2010 650,000,000 October 2010 650,000,000 27 January 2011 650,000,000 April 2011 650,000,000 July 2011 650,000,000 October 2011 650,000,000 January 2012 650,000,000 April 2012 650,000,000 July 2012 602,173,809 October 2012 556,251,838 January 2013 512,158,268 April 2013 471,559,956 July 2013 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 28 Loan Tranche: The Series 2007-2 Class 1B1 Notes will fund the Series 2007-2 AA (Class 1B1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)33,489,450 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 1B1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.0714 per cent. per annum 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.2928 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: Controlled Repayment Dates Target Balance: Loan Payment Date occurring in: (GBP) July 2007 33,489,450 October 2007 33,489,450 January 2008 33,489,450 April 2008 33,489,450 July 2008 33,489,450 October 2008 33,489,450 January 2009 0 April 2009 0 July 2009 0 October 2009 0 January 2010 0 April 2010 0 July 2010 0 October 2010 0 2 January 2011 0 April 2011 0 July 2011 0 October 2011 0 January 2012 0 April 2012 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 3 Loan Tranche: The Series 2007-2 Class 2B1 Notes will fund the Series 2007-2 AA (Class 2B1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)26,942,640 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 2B1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.1221 per cent. per annum 4 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.3942 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: July 2007 26,942,640 October 2007 26,942,640 January 2008 26,942,640 April 2008 26,942,640 July 2008 26,942,640 October 2008 26,942,640 January 2009 26,942,640 April 2009 26,942,640 July 2009 26,942,640 October 2009 26,942,640 January 2010 26,942,640 April 2010 26,942,640 July 2010 12,632,236 October 2010 0 January 2011 0 April 2011 0 5 July 2011 0 October 2011 0 January 2012 0 April 2012 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 6 Loan Tranche: The Series 2007-2 Class 3B1 Notes will fund the Series 2007-2 AA (Class 3B1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)17,626,026 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3B1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.1677 per cent. per annum 7 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.4854 per cent. per annum 13. Redemption/Payment Basis: Pass-Through 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Not Applicable Repayment Loan Tranche: 18. Details relating to Pass-through Applicable Loan Tranches: The Series 2007-2 Class 3B1 Notes will become due on the Note Payment Date falling in April 2012 and each Note Payment Date thereafter. 19. Other terms and special conditions: Not Applicable 8 Loan Tranche: The Series 2007-2 Class 3B2 Notes will fund the Series 2007-2 AA (Class 3B2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)68,455,641 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3B2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.15100 per cent. per annum 9 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.4520 per cent. per annum 13. Redemption/Payment Basis: Pass-Through 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17,. Details relating to Controlled Not Applicable Repayment Loan Tranche: 18. Details relating to Pass-through Applicable Loan Tranches: The Series 2007-2 Class 3B2 Notes will become due on the Note Payment Date falling in April 2012 and each Note Payment Date thereafter. 19. Other terms and special conditions: Not Applicable 10 Loan Tranche: The Series 2007-2 Class 3B3 Notes will fund the Series 2007-2 AA (Class 3B3) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: AA (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)53,000,000 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3B3 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 11 10. Relevant Margin: 0.1600 per cent. per annum 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.3200 per cent. per annum 13. Redemption/Payment Basis: Pass-Through 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Not Applicable Repayment Loan Tranche: 18. Details relating to Pass-through Applicable Loan Tranches: The Series 2007-2 Class 3B3 Notes will become due on the Note Payment Date falling in April 2012 and each Note Payment Date thereafter. 19. Other terms and special conditions: Not Applicable 12 Loan Tranche: The Series 2007-2 Class 1M1 Notes will fund the Series 2007-2 A (Class 1M1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: A (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)32,230,448 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 1M1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.1622 per cent. per annum 13 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.4744 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: July 2007 32,230,448 October 2007 32,230,448 January 2008 32,230,448 April 2008 32,230,448 July 2008 32,230,448 October 2008 32,230,448 January 2009 0 April 2009 0 July 2009 0 October 2009 0 January 2010 0 April 2010 0 July 2010 0 October 2010 0 January 2011 0 April 2011 0 14 July 2011 0 October 2011 0 January 2012 0 April 2012 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 15 Loan Tranche: The Series 2007-2 Class 2M1 Notes will fund the Series 2007-2 A (Class 2M1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: A (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)26,187,239 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 2M1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.2541 per cent. per annum 16 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.6582 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: July 2007 26,187,239 October 2007 26,187,239 January 2008 26,187,239 April 2008 26,187,239 July 2008 26,187,239 October 2008 26,187,239 January 2009 26,187,239 April 2009 26,187,239 July 2009 26,187,239 October 2009 26,187,239 January 2010 26,187,239 April 2010 26,187,239 July 2010 12,278,062 October 2010 0 January 2011 0 April 2011 0 17 July 2011 0 October 2011 0 January 2012 0 April 2012 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 18 Loan Tranche: The Series 2007-2 Class 3M2 Notes will fund the Series 2007-2 A (Class 3M2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: A (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)110,898,138 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3M2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.28933 per cent. per annum 19 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.7287 per cent. per annum 13. Redemption/Payment Basis: Pass-Through 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Not Applicable Repayment Loan Tranche: 18. Details relating to Pass-through Applicable Loan Tranches: The Series 2007-2 Class 3M2 Notes will become due on the Note Payment Date falling in April 2012 and each Note Payment Date thereafter. 19. Other terms and special conditions: Not Applicable 20 Loan Tranche: The Series 2007-2 Class 3M3 Notes will fund the Series 2007-2 A (Class 3M3) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: A (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)20,000,000 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3M3 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.2900 per cent. per annum 21 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.5800 per cent. per annum 13. Redemption/Payment Basis: Pass-Through 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Not Applicable Repayment Loan Tranche: 18. Details relating to Pass-through Applicable Loan Tranches: The Series 2007-2 Class 3M3 Notes will become due on the Note Payment Date falling in April 2012 and each Note Payment Date thereafter. 19. Other terms and special conditions: Not Applicable 22 Loan Tranche: The Series 2007-2 Class 2C1 Notes will fund the Series 2007-2 BBB (Class 2C1) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: BBB (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)25,180,037 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 2C1 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.4796 per cent. per annum 23 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 1.1092 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: July 2007 25,180,037 October 2007 25,180,037 January 2008 25,180,037 April 2008 25,180,037 July 2008 25,180,037 October 2008 25,180,037 January 2009 25,180,037 April 2009 25,180,037 July 2009 25,180,037 October 2009 25,180,037 January 2010 25,180,037 April 2010 25,180,037 July 2010 11,805,828 October 2010 0 January 2011 0 April 2011 0 24 July 2011 0 October 2011 0 January 2012 0 April 2012 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 25 Loan Tranche: The Series 2007-2 Class 2C2 Notes will fund the Series 2007-2 BBB (Class 2C2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: BBB (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)35,596,933 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 2C2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.44389 per cent. per annum 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 1.0378 per cent. per annum 13. Redemption/Payment Basis: Controlled Amortisation 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Applicable Repayment Loan Tranche: July 2007 35,596,933 October 2007 35,596,933 January 2008 35,596,933 April 2008 35,596,933 July 2008 35,596,933 October 2008 35,596,933 January 2009 35,596,933 April 2009 35,596,933 July 2009 35,596,933 October 2009 35,596,933 January 2010 35,596,933 April 2010 35,596,933 July 2010 16,689,860 October 2010 0 January 2011 0 April 2011 0 2 July 2011 0 October 2011 0 January 2012 0 April 2012 0 18. Details relating to Pass-through Not Applicable Loan Tranches: 19. Other terms and special conditions: Not Applicable 3 Loan Tranche: The Series 2007-2 Class 3C2 Notes will fund the Series 2007-2 BBB (Class 3C2) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: BBB (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)57,845,016 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3C2 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.51590 per cent. per annum 4 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 1.1818 per cent. per annum 13. Redemption/Payment Basis: Pass-Through 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Repayment Not Applicable Loan Tranche: 18. Details relating to Pass-through Applicable Loan Tranches: The Series 2007-2 Class 3C2 Notes will become due on the Note Payment Date falling in April 2012 and each Note Payment Date thereafter. 19. Other terms and special conditions: Not Applicable 5 Loan Tranche: The Series 2007-2 Class 3C3 Notes will fund the Series 2007-2 BBB (Class 3C3) Loan Tranche which shall have the following terms: 1. Borrower: Granite Finance Funding 2 Limited 2. Lender: Granite Master Issuer plc 3. (i) Loan Tranche Rating: BBB (ii) Series Number: Series 2007-2 4. Initial Outstanding Principal Balance: (GBP)60,000,000 5. (i) Closing Date: 23 May, 2007 (ii) Loan Tranche Interest 23 May, 2007 Commencement Date: (iii) Loan Tranche Interest Reset Dates: The Monthly Payment Date specified herein falling in January, April, July and October of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year. 6. Final Repayment Date: The Loan Payment Date falling in December 2054. 7. Payment Dates: (a) Monthly Payment Dates The date falling on the 17th day of each calendar month subject to the Business Day Convention specified for the Series 2007-2 Class 3C3 Notes in the applicable Final Terms. (b) Loan Payment Dates Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date. 8. Initial Relevant Screen Rate: The linear interpolation of one-month sterling LIBOR and two-month sterling LIBOR. 9. Loan Reference Rate: LIBOR for three-month sterling deposits or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits. 10. Relevant Margin: 0.4900 per cent. per annum 6 11. Step-Up Date: The Loan Payment Date occurring in April 2012. 12. Relevant Margin following Step-Up Date: 0.9800 per cent. per annum 13. Redemption/Payment Basis: Pass-Through 14. Change of Redemption/Payment Basis: Not Applicable 15. Details relating to Bullet Loan Tranche: Not Applicable 16. Details relating to Scheduled Not Applicable Repayment Loan Tranche: 17. Details relating to Controlled Not Applicable Repayment Loan Tranche: 18. Details relating to Pass-through Applicable Loan Tranches: The Series 2007-2 Class 3C3 Notes will become due on the Note Payment Date falling in April 2012 and each Note Payment Date thereafter. 19. Other terms and special conditions: Not Applicable
7 Confirmations: Funding 2 confirms that: (a) no Funding 2 Intercompany Loan Event of Default has occurred and is continuing which has not been waived, or would result from the making of such Loan Tranche; (b) the representations and warranties set out in Clause 13 (Representations and Warranties of Funding 2) are true on and as of the Closing Date specified in this Loan Tranche Supplement by reference to the facts and circumstances then existing; and (c) as of the Closing Date specified in this Loan Tranche Supplement, there is no debit balance on the Funding 2 Principal Deficiency Ledger. The Master Issuer confirms that: (a) no Issuer Event of Default has occurred and is continuing which has not been waived, or would result from the making of such Loan Tranche; (b) the aggregate amount of the Loan Tranches to be made on the Closing Date specified in this Loan Tranche Supplement and any Loan Tranches outstanding on such Closing Date do not exceed the Total Credit Commitment. 8 EXECUTION PAGE for Loan Tranche Supplement as Funding 2 EXECUTED for and on behalf of ) GRANITE FINANCE FUNDING 2 LIMITED ) by ) /s/ Ian Bowden Name: Ian Bowden as Master Issuer EXECUTED for and on behalf of ) GRANITE MASTER ISSUER PLC ) by ) /s/ Ian Bowden Name: Ian Bowden as Funding 2 Security Trustee EXECUTED for and on behalf of ) /s/ I Bass THE BANK OF NEW YORK ) WITNESS: by ) IVAN BASS The Bank of New York /s/ H Kim One Canada Square Name: Helen Kim London E14 5AL Vice President The Bank of New York as Agent Bank EXECUTED for and on behalf of ) CITIBANK, N.A. ) by ) /s/ G Mitchell Name: GEORGIA MITCHELL 9