Exhibit 4.1.1 EXECUTION VERSION

1.

Interpretation

1

2.

The Facility

1

3.

The Loan Tranches

1

4.

Purpose

3

5.

Limited Recourse

3

6.

Advance of Loan Tranches

4

7.

Interest

5

8.

Repayment

9

9.

Prepayment

10

10.

Taxes

11

11.

Illegality

11

12.

Mitigation

11

13.

Representations and Warranties of Funding 2

12

14.

Covenants

14

15.

Default

16

16.

Default Interest and Indemnity

18

17.

Payments

19

18.

Entrenched Provisions

19

19.

Further Provisions

20

20.

Redenomination

21

21.

Notices

22

22.

Governing Law and Submission to Jurisdiction

22

SCHEDULE 1   FORM OF LOAN TRANCHE SUPPLEMENT

24

(1)

GRANITE FINANCE FUNDING 2 LIMITED (registered number ###-###-####), a private limited company incorporated under the laws of England and Wales whose registered office is at Fifth Floor, 100 Wood Street, London EC2V 7EX as Funding 2;

(2)

GRANITE MASTER ISSUER PLC (registered number ###-###-####), a public limited company incorporated under the laws of England and Wales whose registered office is at Fifth Floor, 100 Wood Street, London EC2V 7EX as Master Issuer;

(3)

THE BANK OF NEW YORK, a New York banking corporation acting through its office at 40th Floor, One Canada Square, London E14 5AL in its capacity as Funding 2 Security Trustee; and

(4)

CITIBANK, N.A., acting through its office at Citigroup Centre, Canada Square, Canary Wharf, London E14 5LB in its capacity as Agent Bank.

(A)

From time to time, the Master Issuer will issue Notes pursuant to the Programme.

(B)

The Master Issuer has agreed that it will lend the proceeds (or, as applicable, the sterling equivalent thereof) of any issue of Notes by it to Funding 2.

(C)

This Agreement sets out the terms and conditions with respect to lending by the Master Issuer of the proceeds of the issue of Notes to Funding 2.

1.

1.1

The provisions of the Programme Master Definitions Schedule signed for the purposes of identification by Sidley Austin Brown & Wood and Allen & Overy LLP on 19 January, 2005 (as the same have been and may be amended, varied or supplemented from time to time with the consent of the parties hereto) are expressly and specifically incorporated into and shall apply to this Agreement.

2.

2.1

Subject to the terms of this Agreement, the Master Issuer agrees to make available to Funding 2 a facility in an aggregate amount equal to the Total Credit Commitment (the "Global Loan Facility").  On the London Business Day prior to each Closing Date, the Master Issuer shall offer Loan Tranches to Funding 2 under the Global Loan Facility that correspond to each Series and Class of Notes to be issued by the Master Issuer on the following Closing Date.  Each Loan Tranche shall be denominated in Sterling.  Subject to the terms of this Agreement, on each Closing Date Funding 2 shall accept the offer.

3.

Conditions precedent: Save as the Master Issuer, Funding 2 and the Funding 2 Security Trustee may otherwise agree, each Loan Tranche will not be available for utilisation on a Closing Date unless:

 

(a)

the related Series and Class of Notes has been issued by the Master Issuer on the relevant Closing Date and the subscription proceeds thereof have been received by or on behalf of the Master Issuer;

 

(b)

not later than 2.00 pm (London time) on the relevant Closing Date, Funding 2 and the Master Issuer have signed a Loan Tranche Supplement (generally in the form set out in Schedule 1 (Form of Loan Tranche Supplement)) which shall oblige Funding 2 to borrow the whole amount stated in the Loan Tranche Supplement on the Closing Date subject to the terms of this Agreement;

 

(c)

Funding 2 has confirmed in the applicable Loan Tranche Supplement that:

 

(i)

no Funding 2 Intercompany Loan Event of Default has occurred and is continuing unremedied (if capable of remedy) or unwaived or would result from the making of such Loan Tranche;

 

(ii)

the representations set out in Clause 13 (Representations and Warranties of Funding 2) are true on and as of the Closing Date by reference to the facts and circumstances then existing;

 

(iii)

there is no debit balance on the Funding 2 Principal Deficiency Ledger;

 

(d)

Funding 2 has delivered to the Funding 2 Security Trustee a solvency certificate in form and substance satisfactory to the Funding 2 Security Trustee;

 

(e)

the Master Issuer has confirmed in the applicable Loan Tranche Supplement that:

 

(i)

no Issuer Event of Default has occurred and is continuing unremedied (if capable of remedy) or unwaived or would result from the making of such Loan Tranche; and

 

(ii)

the aggregate amount of the Loan Tranches to be made on such Closing Date and any Loan Tranches outstanding on such Closing Date do not exceed the Total Credit Commitment;

 

(f)

each of the Rating Agencies has confirmed in writing to the Funding 2 Security Trustee and the Issuer Security Trustee that there will not, as a result of the Master Issuer issuing any Notes, be any reduction, withdrawal or qualification of the then current ratings by the Rating Agencies of any existing Notes; and

 

(g)

all other conditions precedent as may be specified in the applicable Loan Tranche Supplement have been satisfied.

 

Purpose

4.1

Purpose and application of a Loan Tranche: The proceeds of each Loan Tranche may only be used by Funding 2 either:

 

(a)

to make a Contribution (excluding a Deferred Contribution) to the Mortgages Trustee (which shall increase the Funding 2 Share of the Trust Property in accordance with the terms of the Mortgages Trust Deed); and/or

 

(b)

to refinance the existing debt of Funding 2, including any existing Loan Tranche (in whole or in part); and/or

 

(c)

to fund or partly fund or replenish the Funding 2 Reserve Fund or make a deposit into the Funding 2 GIC Account.

4.2

Application of amounts: Without prejudice to the obligations of Funding 2 under this Clause 4, neither the Funding 2 Security Trustee nor any of the Funding 2 Secured Creditors shall be obliged to concern themselves as to the application of amounts raised by Funding 2 under a Loan Tranche.

5.

5.1

Recourse limited to available funds: Subject to Clause  5.2 (Shortfall on Final Repayment Date) but notwithstanding the terms of any other provision in this Agreement or any other Transaction Document, each of the Master Issuer and the Funding 2 Security Trustee agree that the liability of Funding 2 in respect of its obligations to repay principal and pay interest or any other amounts due under this Agreement or for any breach of any other representation, warranty, covenant or undertaking of Funding 2 under this Agreement shall be limited to:

 

(a)

in respect of amounts payable prior to the enforcement of the Funding 2 Security:

 

(i)

the amount of Funding 2 Available Revenue Receipts in respect of interest, fees or other amounts (but excluding principal) payable by Funding 2 to the Master Issuer, but only to the extent of an amount of Funding 2 Available Revenue Receipts remaining after paying amounts of a higher order of priority and providing for amounts payable pari passu therewith in accordance with, and subject to, the order of priority set out in the Funding 2 Pre-Enforcement Revenue Priority of Payments; and

 

(ii)

the amount of Funding 2 Available Principal Receipts in respect of principal payable by Funding 2 to the Master Issuer, but only to the extent of the amount of Funding 2 Available Principal Receipts remaining after paying amounts of a higher priority and providing for amounts pari passu therewith, and subject to, the rules set forth in the Funding 2 Pre-Enforcement Principal Priority of Payments; and

 

(b)

in respect of amounts payable following enforcement of the Funding 2 Security, amounts received or recovered by Funding 2, the Funding 2 Security Trustee or any Receiver appointed on behalf of the Funding 2 Security

 

Trustee, but only to the extent of such amount thereof as remains after paying amounts of a higher order of priority and providing for amounts payable pari passu therewith in accordance with, and subject to, the order of priority set out in the Funding 2 Post-Enforcement Priority of Payments,

5.2

Shortfall on Final Repayment Date:  To the extent that on the latest occurring Final Repayment Date of any Loan Tranche advanced under this Agreement there is a shortfall between all amounts (including interest and principal) payable under this Agreement and the amounts available therefor, that shortfall shall become immediately due and payable to the Master Issuer.  Following enforcement of the Funding 2 Security and distribution of all enforcement proceeds in accordance with the Funding 2 Deed of Charge, all outstanding claims that the Master Issuer may otherwise have against Funding 2 will be extinguished.

6.

6.1

Loan Tranches correspond to Series and Classes of Notes:  Each Loan Tranche shall be identified by reference to the relevant Series and Class of Notes that is used to fund it, as set out in the applicable Loan Tranche Supplement.  For instance, the Series 05-1 Class A1 Notes shall fund the Series 05-1 AAA (Class A1) Loan Tranche.

6.2

Loan Tranche Supplement:  The Loan Tranche Supplement to be signed on each Closing Date in accordance with Clause 31.(b) shall record, amongst other things, the amount of each Loan Tranche to be made on such Closing Date.

6.3

Single drawing of the Loan Tranche: On satisfaction of the conditions set out in Clause 3.1 (Conditions Precedent), the Master Issuer shall make the applicable Loan Tranches available to Funding 2 on the applicable Closing Date.  The aggregate of the Loan Tranches to be made on such Closing Date will only be available for drawing in one amount by Funding 2 on the such Closing Date.

6.4

Redemption/Payment Basis:  Each Loan Tranche may be an Index-Linked Redemption Loan Tranche, a Bullet Loan Tranche, a Scheduled Repayment Loan Tranche, a Controlled Repayment Loan Tranche, a Pass-Through Loan Tranche or a combination of any of the foregoing, depending upon the Redemption/Payment Basis shown in the applicable Loan Tranche Supplement.

6.5

Issuance Fees: The Master Issuer shall, on behalf of Funding 2 and itself, pay the fees and expenses incurred by Funding 2 and/or itself in connection with the issuance of Notes, the making of Loan Tranches by it to Funding 2 and the acquisition by Funding 2 of an additional share in the Trust Property using the proceeds of such Loan Tranches.

6.6

Monthly Payment Dates and Loan Payment Dates:  The Loan Payment Dates for any Loan Tranche shall be the Monthly Payment Dates specified as such for such Loan Tranche in the applicable Loan Tranche Supplement.

7.

7.1

Loan Tranche Interest Periods:  The first Loan Tranche Interest Period for a Loan Tranche will commence on (and include) the Loan Tranche Interest Commencement Date for such Loan Tranche and end on (but exclude) the first Loan Payment Date for such Loan Tranche falling thereafter.  Each subsequent Loan Tranche Interest Period for such Loan Tranche shall commence on (and include) a Loan Payment Date for such Loan Tranche and end on (but exclude) the next following Loan Payment Date for such Loan Tranche.

7.2

Day Count Fraction: Whenever it is necessary to compute an amount of interest in respect of a Loan Tranche for any period (including any Loan Tranche Interest Period for such Loan Tranche), such interest shall be calculated on the basis of actual days elapsed in a 365 day year.

7.3

Determination of Intercompany Loan Tranche Interest Amount: In relation to any Loan Tranche, the rate of interest payable (the "Loan Tranche Rate of Interest") and the relevant Sterling interest amount (each an "Loan Tranche Interest Amount") for a Loan Tranche shall be determined on the basis of the provisions set out below:

 

(a)

On the Loan Tranche Interest Reset Date for such Loan Tranche, the Agent Bank will determine the Relevant Screen Rate for such Loan Tranche for the relevant Loan Tranche Interest Period at or about 11.00 am London time.

 

(i)

the Relevant Margin for such Loan Tranche; and

 

(ii)

the Relevant Screen Rate for such Loan Tranche or, if the Relevant Screen Rate is unavailable, the arithmetic mean (or, in the case of the initial Loan Tranche Interest Determination Date for such Loan Tranche, the linear interpolation of the arithmetic mean) of such offered quotations by the Reference Banks (rounded upwards, if necessary, to five decimal places).

 

(b)

If on any Loan Tranche Interest Reset Date for such Loan Tranche, the Relevant Screen Rate for such Loan Tranche is unavailable and only two or three of the Reference Banks provide offered quotations, the Loan Tranche Rate of Interest for such Loan Tranche for the relevant Loan Tranche Interest Period shall be determined in accordance with the provisions of sub-paragraph (a) above on the basis of the offered quotations of those Reference Banks providing such quotations.

 

(c)

If, on any such Loan Tranche Interest Reset Date for such Loan Tranche, only one or none of the Reference Banks provides the Agent Bank with such an offered quotation, the Agent Bank shall forthwith consult with the Funding 2 Security Trustee for the purposes of agreeing two banks (or, where one only of the Reference Banks provided such a quotation, one additional bank) to provide such a quotation or quotations to the Agent Bank (which bank or banks are in the opinion of the Funding 2 Security Trustee suitable for such purpose) and the Loan Tranche Rate of Interest for such Loan Tranche for the relevant Loan Tranche Interest Period in question shall be determined, as aforesaid, on the basis of the offered quotations of such banks as so agreed (or, as the case may be, the offered quotations of such bank as so agreed and the relevant Reference Bank).

 

(d)

If no such bank or banks is or are so agreed or such bank or banks as so agreed does or do not provide such a quotation or quotations, then the Loan Tranche Rate of Interest for such Loan Tranche for the relevant Loan Tranche Interest Periods shall be the Loan Tranche Rate of Interest in relation to such Loan Tranche in effect for the immediately preceding Loan Tranche Interest Period for such Loan Tranche to which sub-paragraph (a) above shall have applied but taking account of any change in the Relevant Margin for such Loan Tranche.

 

(e)

There will be no minimum or maximum Loan Tranche Rate of Interest for such Loan Tranche.

 

(f)

The Agent Bank shall: (i) as soon as practicable on each Loan Tranche Interest Reset Date for such Loan Tranche, determine and notify the Master Issuer, Funding 2, the Cash Manager and the Funding 2 Security Trustee of the Loan Tranche Rate of Interest for such Loan Tranche for the relevant Loan Tranche Interest Periods and (ii) as soon as practicable on each Loan Interest Determination Date for such Loan Tranche determine and notify the Master Issuer, Funding 2, the Cash Manager and the Funding 2 Security Trustee of the Loan Tranche Interest Amount payable in respect of such Loan Tranche for the relevant Loan Tranche Interest Period.

 

(g)

The Loan Tranche Interest Amount for such Loan Tranche shall be determined by applying the relevant Loan Tranche Rate of Interest for such Loan Tranche to the Outstanding Principal Balance of such Loan Tranche, multiplying the sum by the day count fraction described in Clause 7.2  (Day Count Fraction) and rounding the resultant figure to the nearest penny (half a penny being rounded upwards).

 

(h)

If the Agent Bank does not at any time for any reason determine the Loan Tranche Rate of Interest and the Loan Tranche Interest Amount for such Loan Tranche in accordance with sub-clauses (a) to (g) above, the Funding 2 Security Trustee shall (subject to it being indemnified to its satisfaction) determine the Loan Tranche Rate of Interest and Loan Tranche Interest Amount for such Loan Tranche and any such determination shall be deemed to have been made by the Agent Bank.

 

(i)

All notifications, opinions, determinations, certificates, calculations and decisions given, expressed, made or obtained for the purposes of this Clause 7, whether by the Agent Bank or the Funding 2 Security Trustee, shall (in the absence of wilful default, bad faith or manifest error) be binding on Funding 2, the Master Issuer, the Cash Manager, the Agent Bank, the Funding 2 Security Trustee and (in such absence as aforesaid) no liability to Funding 2 shall attach to such Master Issuer, the Agent Bank, the Funding 2 Security Trustee or the Cash Manager in connection with the exercise or non-exercise by them or any of them of their powers, duties and discretions hereunder.

 

(j)

In the event of the then Agent Bank being unwilling to act as the Agent Bank, or resigning pursuant to the Issuer Paying Agent and Agent Bank Agreement, the Master Issuer shall, with the approval of the Issuer Security Trustee, appoint a successor Agent Bank. If the Master Issuer shall fail to appoint a successor Agent Bank, the Agent Bank shall appoint such other bank as may be previously approved in writing by the Issuer Security Trustee to act as the Agent Bank. The resignation of the Agent Bank will not take effect until a successor approved by the Issuer Security Trustee has been appointed.

7.4

Payment on Loan Payment Dates:  Subject to Clause 5.1 (Recourse limited to available funds), Funding 2 shall pay interest in respect of a Loan Tranche on the Loan Payment Dates specified for such Loan Tranche in the applicable Loan Tranche Supplement.

7.5

Deferred Interest: Subject to Clause 5.2 (Shortfall on Final Repayment Date), to the extent that there are insufficient funds available to pay interest on a Loan Tranche on any Loan Payment Date for such Loan Tranche, the shortfall in the interest amount payable will not then fall due but will instead be due on the following Loan Payment Date for such Loan Tranche on which sufficient funds are available to pay such interest, and pending such payment, will accrue interest at the rate specified for such Loan Tranche in the applicable Loan Tranche Supplement.

7.6

Certain Fees:  In addition to the interest and principal payments to be made by Funding 2 in respect of a Loan Tranche under this Clause 7 and Clause 8 (Repayment), respectively, on each Loan Payment Date that is a 20th Monthly Payment Date (or, in respect of (i) the payment to be made as set forth in sub-clause (a) below, on the Closing Date for such Loan Tranche, (ii) the payments to be made as set forth in sub-clause (b) below, on the Loan Payment Dates as agreed between, as applicable, the Note Trustee and the Master Issuer (in accordance with Clause 9 (Remuneration and Indemnification of the Note Trustee) of the Issuer Trust Deed) or the Issuer Security Trustee and the Master Issuer (in accordance with Clause 17 (Remuneration and Indemnification of the Issuer Security Trustee) of the Issuer Deed of Charge), and (iii) the payment to be made as set forth in sub-clause (h) below, on a Loan Payment Date for such Loan Tranche) or on any other date on which the Master Issuer notifies Funding 2, but subject to Clause 5.1 (Recourse limited to available funds), Funding 2 shall pay to the Master Issuer for same day value to the Issuer Transaction Account a fee for the provision of the Global Loan Facility (except that in the case of payments due under paragraphs (c), (e), (f) and (k) below, such payments shall be paid when due).  Such fee shall be an amount or amounts in the aggregate equal to the following:

(a)

the Issuance Fees (other than to the extent such Issuance Fees are specified in items (b) to (k) below);

 

(b)

the fees, costs, charges, liabilities and expenses and any other amounts due and payable to the Note Trustee and the Issuer Security Trustee pursuant to the Issuer Trust Deed, the Issuer Deed of Charge or any other Transaction Document, together with interest thereon as provided therein;

 

(c)

the reasonable fees and expenses of any legal advisers, accountants and auditors appointed by the Master Issuer and properly incurred in their performance of their functions under the Transaction Documents which have fallen due;

 

(d)

the fees, costs and expenses due and payable to the Paying Agents, the Agent Bank, the Transfer Agent and the Registrar pursuant to the Issuer Paying Agent and Agent Bank Agreement;

 

(e)

any amounts due and payable by the Master Issuer to the Inland Revenue in respect of the Master Issuer's liability to United Kingdom corporation tax (insofar as payment is not satisfied by the surrender of group relief or out of the profits, income or gains of the Master Issuer and subject to the terms of the Issuer Deed of Charge) or any other Taxes payable by the Master Issuer;

 

(f)

the fees, costs, charges, liabilities and expenses due and payable to the Issuer Account Bank pursuant to the Issuer Bank Account Agreement (if any);

 

(g)

the fees, costs, charges, liabilities and expenses due and payable to the Issuer Cash Manager pursuant to the Issuer Cash Management Agreement;

 

(h)

any termination payment due and payable by the Master Issuer to an Issuer Swap Provider pursuant to an Issuer Swap Agreement;

 

(i)

the fees, costs, charges, liabilities and expenses due and payable to the Issuer Corporate Services Provider pursuant to the Issuer Corporate Services Agreement;

 

(j)

any amounts due and payable (other than principal) by the Master Issuer to the Start-Up Loan Provider(s) in respect of the Master Issuer's obligations under the Start-Up Loan Agreements;

 

(k)

the amount to be retained by the Master Issuer under item (O) of the Issuer Pre-Enforcement Revenue Priority of Payments; and

 

(l)

any other amounts due or overdue by the Master Issuer to third parties including the Rating Agencies and the amounts paid by the Master Issuer under the Programme Agreement, each Subscription Agreement and each Underwriting Agreement (excluding, for these purposes, the Noteholders) other than amounts specified in paragraphs (b) to (j) above,

7.7

Set-off:  Funding 2 and each of the other parties to this Agreement agree that the Master Issuer shall be entitled to set-off those amounts due and payable by Funding 2 pursuant to Clause 7.6 (Certain Fees) on the Closing Date for a Loan Tranche against the amount to be advanced by the Master Issuer to Funding 2 under such Loan Tranche on such Closing Date.

8.

8.1

Repayment of Loan Tranches: Subject to Clause 5 (Limited Recourse), on each Loan Payment Date for a Loan Tranche, other than a Loan Payment Date on which such Loan Tranche is to be repaid under Clause 9  (Prepayment), Funding 2 shall repay principal in respect of such Loan Tranche in an amount equal to:

 

(a)

prior to the earlier to occur of the Step-Up Date (if any) in respect of such Loan Tranche and a Pass-Through Trigger Event, the lower of:

 

(i)

the amount due to be paid on such Loan Payment Date as specified for such Loan Tranche in the applicable Loan Tranche Supplement; and

 

(ii)

the amount which is available, under the terms of the Funding 2 Deed of Charge and the Cash Management Agreement to repay principal in respect of such Loan Tranche,

 

(b)

following the earlier to occur of the Step-Up Date (if any) in respect of such Loan Tranche and a Pass-Through Trigger Event (whereupon each following Monthly Payment Date for such Loan Tranche shall constitute a Loan Payment Date for such Loan Tranche), the amount which is available under the terms of the Funding 2 Deed of Charge and the Cash Management Agreement to repay principal in respect of such Loan Tranche.

8.2

Loan Tranche Ratings: Unless otherwise specified for any Loan Tranche in the applicable Loan Tranche Supplement, such Loan Tranche shall be repaid (as to both interest and principal) in the priority according to the Loan Tranche Rating of that Loan Tranche.  The Loan Tranche Rating for a Loan Tranche will be specified for

 

such Loan Tranche in the applicable Loan Tranche Supplement.

8.3

Payment subject to terms of the Funding 2 Deed of Charge and the Cash Management Agreement: The terms and conditions of Clause 7 (Interest) and this Clause 8 (Repayment) are to be read in conjunction with the provisions of Schedule 3 to the Funding 2 Deed of Charge and the Cash Management Agreement, as the same may be amended or varied from time to time in accordance with the provisions thereof.

9.

9.1

Prepayment for taxation or other reasons: If:

 

(a)

Funding 2 is required to withhold or deduct from any payment of principal or interest in respect of any Loan Tranche any amount for or on account of Tax; or

 

(b)

the Master Issuer is required to withhold or deduct from any payment of principal, interest or premium in respect of its Notes any amount for or on account of Tax; or

 

(c)

a Loan Tranche becomes illegal as described in Clause 11 (Illegality);

9.2

Prepayment at option of Master Issuer: The Master Issuer, at its option, may require Funding 2 to prepay the outstanding principal amount of a Loan Tranche (together with any accrued interest) on any Loan Payment Date for such Loan Tranche on which the Master Issuer has decided to exercise its option, if any, to redeem in full the Notes used to fund such Loan Tranche or on any date which is a Step-Up Date in respect of the Notes used to fund such Loan Tranche provided that, in each case, the Repayment Tests will be satisfied following such prepayment.  The Master Issuer shall give Funding 2 not less than 30 days' prior written notice (or, in the case of the exercise of an option to redeem the Notes pursuant to Condition 5(D)(iii) of the Notes, not more than 30 days’ nor less than 5 days prior written notice) of the Master Issuer's decision to exercise its option to require Funding 2 to prepay the relevant Loan Tranche.  Any prepayment by Funding 2 will be made without penalty or premium but will be subject to Clause 16 (Default interest and indemnity).

9.3

Application of monies: The Master Issuer hereby agrees to apply any amounts received by way of prepayment pursuant to Clause 9.1 (Prepayment for taxation or other reasons) or Clause 9.2 (Prepayment at option of Master Issuer) in making prepayments under the relevant Notes.

10.

10.1

No gross up: All payments by Funding 2 under this Agreement shall be made without any deduction or withholding for or on account of, and free and clear of, any Taxes, except to the extent that Funding 2 is required by law to make payment subject to any Taxes.

10.2

Tax receipts: All Taxes required by law to be deducted or withheld by Funding 2 from any amounts paid or payable under this Agreement shall be paid by Funding 2 when due and Funding 2 shall, within 30 days of the payment being made, deliver to the Master Issuer evidence satisfactory to the Master Issuer (including all relevant Tax receipts) that the payment has been duly remitted to the appropriate authority.

11.

12.

 

(a)

the prepayment of the Loan Tranches pursuant to Clause 11 (Illegality);

 

(b)

a withholding or deduction from the amount to be paid by Funding 2 on account of Taxes pursuant to Clause 10 (Taxes),

 

(i)

promptly upon becoming aware of the circumstances, notify the Funding 2 Security Trustee, Funding 2 and the Rating Agencies; and

 

(ii)

upon written request from Funding 2, take such reasonable steps as may be practical to mitigate the effects of those circumstances including (without limitation) the assignment by novation of the Master Issuer's rights under this Loan Agreement to, and assumption by novation of all the Master Issuer's obligations under this Agreement by, another company, which is willing to participate in the Loan Tranches in its place and which is not subject to (a) and/or (b) above,

 

provided that no such transfer or assignment and transfer by novation of such rights and obligations may be permitted unless the Rating Agencies confirm in writing to Funding 2 and the Funding 2 Security Trustee that there will be no downgrading of the then current rating of the Notes issued by the Master Issuer as a result and Funding 2 indemnifies the Master Issuer for any reasonable costs and expenses properly incurred as a result of such transfer or assignment.

13.

13.1

Representations and warranties: Funding 2 makes the representations and warranties set out in this Clause 13 to the Master Issuer and the Funding 2 Security Trustee (as trustee for each of the Funding 2 Secured Creditors).

13.2

Status:

 

(a)

It is a limited liability company duly incorporated, validly existing and registered under the laws of the jurisdiction in which it is incorporated, capable of being sued in its own right and not subject to any immunity from any proceedings; and

 

(b)

it has the power to own its property and assets and to carry on its business as it is being conducted.

13.3

Powers and authority: It has the power to enter into, perform and deliver, and has taken all necessary corporate and other action to authorise the execution, delivery and performance by it of, each of the Transaction Documents to which it is a party.

13.4

Legal validity: Each Transaction Document to which it is or will be a party constitutes or when executed in accordance with its terms will constitute, a legal, valid and binding obligation of  Funding 2.

13.5

Non-conflict: The execution by it of each of the Transaction Documents to which it is a party and the exercise by it of its rights and the performance of its obligations under such Transaction Documents including, without limitation, borrowing pursuant to the terms of this Agreement or granting any security contemplated by the Transaction Documents will not:

 

(a)

result in the existence or imposition of, nor oblige it to create, any Security Interest in favour of any person (other than the Funding 2 Security Trustee for itself and on behalf of the other Funding 2 Secured Creditors or as otherwise contemplated in the Transaction Documents) over all or any of its present or future revenues or assets;

 

(b)

conflict with any document which is binding upon it or any of its assets;

 

(c)

conflict with its constitutional documents; or

 

(d)

conflict with any law, regulation or official or judicial order of any government, governmental body or court, domestic or foreign, having jurisdiction over it.

13.6

No litigation: It is not a party to any material litigation, arbitration or administrative

13.7

No default: No Funding 2 Intercompany Loan Event of Default is continuing unremedied (if capable of remedy) or unwaived or would result from the making of any Loan Tranche.

13.8

Authorisations: All governmental consents, licences and other approvals and authorisations required or desirable in connection with the entry into, performance, validity and enforceability of, and the transactions contemplated by, the Transaction Documents have been obtained or effected (as appropriate) and are in full force and effect.

13.9

Registration requirements: Except for due registration of the Funding 2 Deed of Charge under Section 395 of the Companies Act 1985, it is not necessary that the Funding 2 Deed of Charge or this Agreement be filed, recorded or enrolled with any authority or that, except for registration fees payable at Companies Registry in respect of the Funding 2 Deed of Charge, any stamp, registration or similar tax be paid on or in respect thereof.

13.10

Ranking of security: The security conferred by the Funding 2 Deed of Charge constitutes a first priority security interest of the type described, and over the security assets referred to, in the Funding 2 Deed of Charge and the Funding 2 Charged Property is not subject to any prior or pari passu Security Interests.

13.11

No other business:

 

(a)

It has not traded or carried on any business since its date of incorporation or engaged in any activity whatsoever that is not incidental to or necessary in connection with any of the activities in which the Transaction Documents provide or envisage that it will engage; and

 

(b)

it is not party to any material agreements other than the Transaction Documents.

13.12

Ownership:

 

(a)

Its entire issued share capital is legally and beneficially owned and controlled by Holdings; and

 

(b)

its shares are fully paid.

13.13

Good title as to assets: Subject to the Security Interests created under the Funding 2 Deed of Charge, it is and will remain the absolute beneficial owner of the Funding 2 Share and absolute legal and beneficial owner of all other assets charged or assigned by the Funding 2 Deed of Charge to which it is a party.

13.14

Repetition: The representations in this Clause 13 (Representations and Warranties of Funding 2) shall survive the execution of this Agreement and the making of each Loan Tranche under this Agreement, and shall be repeated by Funding 2 on each Closing Date relating to the making of each Loan Tranche by reference to the facts and circumstances then existing.

14.

14.1

Duration: The undertakings in this Clause 14 (Covenants) shall remain in force from the date of this Agreement for so long as any amount is or may be outstanding under this Agreement.

14.2

Information: Funding 2 shall supply to the Funding 2 Security Trustee and the Rating Agencies:

 

(a)

as soon as the same are available its audited accounts for that Financial Year; and

 

(b)

promptly, such other information in connection with the matters contemplated by the Transaction Documents as the Funding 2 Security Trustee or the Rating Agencies may reasonably request.

14.3

Notification of Default: Funding 2 shall notify the Master Issuer and the Funding 2 Security Trustee of any Funding 2 Intercompany Loan Event of Default (and the steps, if any, being taken to remedy it) or any event which with the giving of notice or lapse of time or certification would constitute the same promptly upon Funding 2 becoming aware of the occurrence of each Funding 2 Intercompany Loan Event of Default or such other event.

14.4

Authorisations: Funding 2 shall promptly:

 

(a)

obtain, maintain and comply with the terms of; and

 

(b)

upon request, supply certified copies to the Master Issuer and the Funding 2 Security Trustee of,

14.5

Pari passu ranking: Funding 2 shall procure that its obligations under the Transaction Documents do and will rank at least pari passu with all its other present and future unsecured obligations, except for obligations mandatorily preferred by law.

14.6

Negative pledge: Funding 2 shall not create or permit to subsist any Security Interest over or in respect of any of its assets (unless arising by operation of law) other than as provided pursuant to the Transaction Documents.

14.7

Disposals; Mergers and Acquisitions: Funding 2 shall not, either in a single transaction or in a series of transactions, whether related or not and whether voluntarily or involuntarily, sell, assign, transfer, lease or otherwise dispose of or grant any option over all or any part of its assets, properties or undertakings or any interest, estate, right, title or benefit therein, other than as provided for pursuant to the Transaction Documents.  In addition to the foregoing:

 

(a)            Funding 2 shall not enter into any amalgamation, demerger, merger or reconstruction; and

 

(b)

Funding 2 shall not acquire any assets or business or make any investments other than as contemplated in the Transaction Documents.

14.8

Lending and borrowing:

 

(a)

Except as provided or contemplated under the Transaction Documents, Funding 2 shall not make any loans or provide any other form of credit to any person.

 

(b)

Funding 2 shall not give any guarantee or indemnity to or for the benefit of any person in respect of any obligation of any other person or enter into any document under which Funding 2 assumes any liability of any other person.

 

(c)

Funding 2 shall not incur any indebtedness in respect of any borrowed money other than under the Transaction Documents.

14.9

Shares and dividends: Funding 2 shall not:

 

(a)

declare or pay any dividend or make any other distribution in respect of any of its shares other than in accordance with the Funding 2 Deed of Charge;

 

(b)

issue any further shares or alter any rights attaching to its issued shares as at the date hereof; or

 

(c)

repay or redeem any of its share capital.

14.10

Change of business:

 

(a)

Funding 2 shall not carry on any business or engage in any activity other than as contemplated by the Transaction Documents or which is not incidental to or necessary in connection with any of the activities in which the Transaction Documents provide or envisage that Funding 2 will engage.

 

(b)

Other than in respect of the Master Issuer (and any other Funding 2 Issuer), Funding 2 shall not have any subsidiaries or subsidiary undertakings as defined in the Companies Act 1985, as amended.

 

(c)

Funding 2 shall not own any premises.

14.11

Tax:  Funding 2 shall not apply to become part of any group for the purposes of section 43 of the Value Added Tax Act 1994 (as amended) with the Master Issuer unless required to do so by law.

14.12

United States Activities: Funding 2 will not engage in any activities in the United States (directly or through agents), will not derive any income from United States sources as determined under United States income tax principles and will not hold any property if doing so would cause it to be engaged or deemed to be engaged in a trade or business within the United States as determined under United States tax principles.

14.13

Funding 2 Ledgers: Funding 2 shall maintain, or cause to be maintained, the Funding 2 Ledgers in accordance with the Cash Management Agreement.

14.14

Funding 2 Liquidity Reserve Fund: Funding 2 will establish the Funding 2 Liquidity Reserve Fund and the Funding 2 Liquidity Reserve Ledger, should the long-term, unsecured, unsubordinated and unguaranteed debt obligations of the Seller cease to be rated at least A3 by Moody's or A- by Fitch (unless Moody's or Fitch, as applicable, confirms the then current ratings of the Notes of the Master Issuer will not be adversely affected by such ratings downgrade).  Any such Funding 2 Liquidity Reserve Fund and Funding 2 Liquidity Reserve Ledger shall be established and maintained in accordance with the provisions of the Cash Management Agreement.

15.

15.1

Funding 2 Intercompany Loan Events of Default: Each of the events set out in Clause 15.2 (Non-payment) to Clause 15.8 (Ownership) (both inclusive) is a Funding 2 Intercompany Loan Event of Default (whether or not caused by any reason whatsoever outside the control of Funding 2 or any other person).

15.2

Non-payment: Subject to Clause 5.1 (Recourse limited to available funds), Funding 2 does not pay on the due date or such failure to pay continues for a period of five London Business Days after such due date any amount payable by it under any Funding 2 Intercompany Loan Agreement at the place at and in the currency in which it is expressed to be payable.

15.3

Breach of other obligations: Funding 2 does not comply in any material respect (in the opinion of the Funding 2 Security Trustee) with any of its obligations under the Transaction Documents to which it is a party (other than those referred to in Clause 15.2 (Non-payment)) and such non-compliance, if capable of remedy, is not remedied promptly and in any event within twenty London Business Days of Funding 2 becoming aware of the non-compliance or receipt of a written notice from the Funding 2 Security Trustee requiring Funding 2's non-compliance to be remedied.

15.4

Misrepresentation: A representation, warranty or statement made or repeated in or in connection with any Transaction Document or in any document delivered by or on behalf of Funding 2 under or in connection with any Transaction Document is incorrect in any material respect (in the opinion of the Funding 2 Security Trustee) when made or deemed to be made or repeated.

15.5

Insolvency:

 

(a)

An order is made or an effective resolution is passed for the winding up of Funding 2 (except, in any such case, a winding-up or dissolution for the purpose of a reconstruction, amalgamation or merger the terms of which have been previously approved by the Funding 2 Security Trustee; or

 

(b)

Except for the purposes of an amalgamation, merger or restructuring as described in (a) above, Funding 2 ceases or threatens to cease to carry on all or a substantial part of its business or stops payment or threatens to stop payment of its debts or is deemed unable to pay its debts within the meaning of Section 123(a), (b), (c) or (d) of the Insolvency Act 1986 (as amended, modified or re enacted) or becomes unable to pay its debts within the meaning of Section 132(2) of the Insolvency Act 1986 (as amended, modified or re-enacted); or

 

(c)

Proceedings are otherwise initiated against Funding 2 under any applicable liquidation, insolvency, composition, reorganisation or other similar laws (including, but not limited to, presentation of a petition for an administration order or the making of an application for an administration order or the filing of documents for an administration order) and (except in the case of presentation of a petition for or making an application for or filing of any documents for an administration order) such Proceedings are not, in the opinion of the Funding 2 Security Trustee being disputed in good faith with a reasonable prospect of success; or a formal notice is given of intention to appoint an administrator; or an administration order is granted or an administrative receiver or other receiver, liquidator or other similar official is appointed in relation to Funding 2 or in relation to the whole or any substantial part of the undertaking or assets of Funding 2; or an encumbrancer taking possession of the whole or any substantial part of the undertaking or assets of Funding 2; or a distress, execution, diligence or other process is levied or enforced upon or sued out against the whole or any substantial part of the undertaking or assets of Funding 2 and such possession or process (as the case may be) is not discharged or not otherwise cease to apply within 30 days; or Funding 2 initiates or consents to judicial proceedings relating to itself under applicable liquidation, insolvency, composition, reorganisation or other similar laws or makes a conveyance or assignment for the benefit of its creditors generally.

15.6

Unlawfulness: It is or becomes unlawful for Funding 2 to perform any of its obligations under any Transaction Document.

15.7

The Funding 2 Deed of Charge: The Funding 2 Deed of Charge is no longer binding on or enforceable against Funding 2 or effective to create the security intended to be created by it.

15.8

Ownership: The entire issued share capital of Funding 2 ceases to be legally and beneficially owned and controlled by Holdings.

15.9

Acceleration of Global Intercompany Loan: Upon the Funding 2 Security Trustee's receipt from the Master Issuer or other party to a Transaction Document of notice of the occurrence of a Funding 2 Intercompany Loan Event of Default which is continuing unremedied and/or has not been waived, the Funding 2 Security Trustee may by written notice to Funding 2 (a "Funding 2 Intercompany Loan Enforcement Notice") which is copied to each of the Funding 2 Secured Creditors and the Mortgages Trustee:

 

(a)

declare all Loan Tranches made under this Agreement to be immediately due and payable, whereupon the same shall, subject to Clause 15.10 (Repayment of Global Intercompany Loan on acceleration), become so payable together with accrued interest thereon and any other sums then owed by Funding 2 under this Agreement; and/or

 

(b)

declare the Loan Tranches to be due and payable on demand of the Funding 2 Security Trustee.

15.10

Repayment of Global Intercompany Loan on acceleration: Upon the Funding 2

16.

16.1

Default Loan Interest Periods: If any sum due and payable by Funding 2 under a Loan Tranche is not paid on the due date for payment in accordance with this Agreement or if any sum due and payable by Funding 2 under any judgment or decree of any court in connection with this Agreement is not paid on the date of such judgment or decree, the period beginning on such due date or, as the case may be, the date of such judgment or decree and ending on the date upon which the obligation of Funding 2 to pay such sum (the balance thereof for the time being unpaid being herein referred to as an "unpaid sum") is discharged shall be divided into successive periods, each of which (other than the first) shall start on the last day of the preceding such period and the duration of each of which shall (except as otherwise provided in this Clause 16) be selected by the Funding 2 Security Trustee having regard to when such unpaid sum is likely to be paid.

16.2

Default interest: During each such period relating to an unpaid sum as is mentioned in this Clause 16 an unpaid sum shall bear interest at the rate per annum which the Master Issuer, acting reasonably, determines and certifies to Funding 2 and the Funding 2 Security Trustee will be sufficient to enable it to pay interest and other costs and indemnities on or in respect of any amount which the Master Issuer does not pay as a result of Funding 2's non-payment under this Agreement, as a result of such unpaid sum not being paid to it.

16.3

Payment of default interest: Any interest which shall have accrued under Clause 16.2 (Default interest) in respect of an unpaid sum shall be due and payable and shall be paid by Funding 2 at the end of the period by reference to which it is calculated or on such other date or dates as the Funding 2 Security Trustee may specify by written notice to Funding 2.

16.4

Broken periods: Funding 2 shall forthwith on demand indemnify the Master Issuer against any loss or liability that the Master Issuer incurs as a consequence of any payment of principal for a Loan Tranche being received from any source otherwise than on a Loan Payment Date for such Loan Tranche or an overdue amount being received otherwise than on its due date.

16.5

Funding 2's payment indemnity: Funding 2 undertakes to indemnify the Master Issuer:

 

(a)

against any cost, claim, loss, expense (including legal fees) or liability together with any amount in respect of Irrecoverable VAT thereon (other than by reason of the negligence or wilful default by the Master Issuer) which it may sustain or incur as a consequence of the occurrence of any Funding 2 Intercompany Loan Event of Default or any default by Funding 2 in the performance of any of the obligations expressed to be assumed by it in any of the Transaction Documents (other than by reason of negligence or wilful

 

default on the part of the Master Issuer or prior breach by the Master Issuer of the terms of any of the Transaction Documents to which it is a party); and

 

(b)

against any other loss or liability (other than by reason of the negligence or default of the Master Issuer or breach by the Master Issuer of the terms of any of the Transaction Documents to which it is a party (except where such breach is caused by the prior breach of Funding 2) or loss of profit) it may suffer by reason of having made a Loan Tranche available or entering into this Agreement or enforcing any security granted pursuant to the Funding 2 Deed of Charge.

17.

17.1

Payment:

 

(a)

Subject to Clause 5 (Limited Recourse), all amounts of interest and principal to be paid to the Master Issuer under this Agreement shall be paid in Sterling for value by Funding 2 to the Issuer Transaction Account and the relevant irrevocable payment instruction for such payment shall be given by Funding 2 by no later than noon to the Issuer Cash Manager under the Issuer Cash Management Agreement (with a copy to the Master Issuer and the Funding 2 Security Trustee) on the Distribution Date immediately preceding the relevant Loan Payment Date.

 

(b)

On each date on which this Agreement requires any amount other than the amounts specified in Clause 17.1(a) to be paid by Funding 2, Funding 2 shall, save as provided otherwise herein, make the same available to the Master Issuer by payment in Sterling in immediately available, freely transferable, cleared funds to the Issuer Transaction Account.

17.2

Alternative payment arrangements: If, at any time, it shall become impracticable (by reason of any action of any governmental authority or any change in law, exchange control regulations or any similar event) for Funding 2 to make any payments under this Agreement in the manner specified in Clause 17.1 (Payment), then Funding 2 shall make such alternative arrangements for the payment direct to the Master Issuer of amounts due under this Agreement as are acceptable to the Funding 2 Security Trustee.

17.3

No set-off: All payments required to be made by Funding 2 under this Agreement shall be calculated without reference to any set-off or counterclaim and shall be made free and clear of, and without any deduction for or on account of, any set-off or counterclaim.

18.

 

(a)

the Loan Payment Dates;

 

(b)

Clause 5 (Limited Recourse);

 

(c)

Clause 10 (Taxes); and

 

(d)

Clause 19.5 (Funding 2 Security Trustee).

19.

19.1

Evidence of indebtedness: In any proceeding, action or claim relating to a Loan Tranche a statement as to any amount due to the Master Issuer under such Loan Tranche which is certified as being correct by an officer of the Funding 2 Security Trustee shall, unless otherwise provided in this Agreement, be prima facie evidence that such amount is in fact due and payable.

19.2

Entire Agreement, Amendments and Waiver and Rights cumulative:

 

(a)

Entire Agreement: This Agreement sets out the entire agreement and understanding between the parties with respect to the subject matter of this Agreement superseding all prior oral or written understandings other than the other Transaction Documents.

 

(b)

Amendments and Waiver: Subject to Clause 18 (Entrenched Provisions), no amendment or waiver of any provision of this Agreement nor consent to any departure by any of the parties therefrom shall in any event be effective unless the same shall be in writing and signed by each of the parties hereto.  In the case of a waiver or consent, such waiver or consent shall be effective only in the specific instance and as against the party or parties giving it for the specific purpose for which it is given.

 

(c)

Rights cumulative: The respective rights of each of the parties to this Agreement are cumulative and may be exercised as often as they consider appropriate. No failure on the part of any party to exercise, and no delay in exercising, any right hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any such right preclude any other or further exercise thereof or the exercise of any other right. The remedies in this Agreement are cumulative and not exclusive of any remedies provided by law.

19.3

Assignment:  Neither the Master Issuer nor Funding 2 may assign or transfer any of its respective rights and obligations under this Agreement PROVIDED THAT:

 

(b)

Funding 2 may assign its rights hereunder to the Funding 2 Security Trustee pursuant to the Funding 2 Deed of Charge.

19.4

Severability:  Where any provision in or obligation under this Agreement shall be invalid, illegal or unenforceable in any jurisdiction, the validity, legality and enforceability of the remaining provisions or obligations under this Agreement, or of such provision or obligation in any other jurisdiction, shall not be affected or impaired thereby.

19.5

Funding 2 Security Trustee:

 

(a)

The Funding 2 Security Trustee shall have no responsibility for any of the obligations of any other party to this Agreement (other than itself).  For the avoidance of doubt, the parties to this Agreement acknowledge that the rights and obligations of the Funding 2 Security Trustee under this Agreement are governed by the Funding 2 Deed of Charge.

 

(b)

As between the Funding 2 Security Trustee and the parties hereto any liberty or power which may be exercised or any determination which may be made hereunder by the Funding 2 Security Trustee may be exercised or made in the Funding 2 Security Trustee's absolute discretion without any obligation to give reasons therefor, but in any event must be exercised or made in accordance with the provisions of the Funding 2 Deed of Charge.

19.6

Counterparts: This Agreement may be executed in any number of counterparts (manually or by facsimile) and by different parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original and all of which when taken together shall constitute one and the same instrument.

19.7

Third Party Rights: A person who is not a party to this Agreement may not enforce any of its terms under the Contracts (Rights of Third Parties) Act 1999, but this shall not affect any right or remedy of a third party which exists or is available apart from that Act.

19.8

Corporate Obligations:  To the extent permitted by law, no recourse under any obligation, covenant, or agreement of any person contained in this Agreement shall be had against any shareholder, officer or director of such person as such, by the enforcement of any assessment or by any legal proceeding, by virtue of any statute or otherwise; it being expressly agreed and understood that this Agreement is a corporate obligation of each person expressed to be a party hereto and no personal liability shall attach to or be incurred by the shareholders, officers, agents or directors of such person as such, or any of them, under or by reason of any of the obligations, covenants or agreements of such person contained in this Agreement, or implied therefrom, and that any and all personal liability for breaches by such person of any of such obligations, covenants or agreements, either under any applicable law or by statute or constitution, of every such shareholder, officer, agent or director is hereby expressly waived by each person expressed to be a party hereto as a condition of and consideration for the execution of this Agreement.

21.

 

(a)

in the case of the Master Issuer, to Granite Issuer Master plc, Fifth Floor, 100 Wood Street, London EC2V 7EX (facsimile number 020 7606 0643) for the attention of the Company Secretary with a copy to Northern Rock plc, Northern Rock House, Gosforth, Newcastle upon Tyne NE3 4PL (facsimile number ###-###-####) for the attention of the Group Secretary;

 

(b)

in the case of  Funding 2, to Granite Finance Funding 2 Limited, Fifth Floor, 100 Wood Street, London EC2V 7EX (facsimile number 020 8409 8911) for the attention of the Company Secretary (with a copy to Northern Rock plc, Northern Rock House, Gosforth, Newcastle upon Tyne NE3 4PL (facsimile number ###-###-####) for the attention of the Group Secretary);

 

(c)

in the case of Funding 2 Security Trustee, to The Bank of New York, 40th Floor, One Canada Square, London, E14 5AL (facsimile number 020 7964 4637) for the attention of the Trustee Administration Manager; and

 

(d)

in the case of Agent Bank, to Citibank, N.A., Citigroup Centre, Canada Square, Canary Wharf, London E14 5LB, (facsimile number 020 7508 3881) for the attention of Rate Fixing,

22.

22.1

Governing Law:  This Agreement is governed by, and shall be construed in accordance with, English law.

22.2

Submission to Jurisdiction: Each of the parties hereto irrevocably agrees that the courts of England shall have jurisdiction to hear and determine any suit, action or proceeding, and to settle any disputes, which may arise out of or in connection with this Agreement and, for such purposes, irrevocably submits to the jurisdiction of such courts.

22.3

Forum: Each of the parties hereto irrevocably waives any objection which it might now or hereafter have to the courts of England being nominated as the forum to hear and determine any suit, action or proceeding and to settle any disputes, and agrees not to claim that any such court is not a convenient or appropriate forum.

(1)

GRANITE FINANCE FUNDING 2 LIMITED (registered number ###-###-####) a private limited liability company incorporated under the laws of England and Wales whose registered office is at Fifth Floor, 100 Wood Street, London EC2V 7EX as Funding 2;

(2)

GRANITE MASTER ISSUER PLC (registered number ###-###-####) a public limited company incorporated under the laws of England and Wales whose registered office is at Fifth Floor, 100 Wood Street, London EC2V 7EX as Master Issuer;

(3)

THE BANK OF NEW YORK, acting through its office at 40th Floor, One Canada Square, London E14 5AL in its capacity as the Funding 2 Security Trustee; and

(4)

CITIBANK, N.A., acting through its office at Citigroup Centre, Canada Square, Canary Wharf, London E14 5LB in its capacity as the Agent Bank.

Loan Tranche:  The Series [•] Class [•] Notes will fund the [identifier] Loan Tranche which shall have the following terms:

1.

Borrower:

Granite Finance Funding 2 Limited

2.

Lender:

Granite Master Issuer plc

3.

(i)        Loan Tranche Rating:

[•]

(ii)       Series Number:

[•]

4.

Initial Outstanding Principal Balance:

[•]

5.

(i)        Closing Date:

[•]

(ii)       Loan Tranche Interest Commencement Date:

[•]

(iii)      Loan Tranche Interest Reset Dates:

The Monthly Payment Date specified herein falling in [•], [•], [•] and [•] of each year or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, each Monthly Payment Date specified herein of each year.

6.

Final Repayment Date:

[•]

7.

Payment Dates:

 

(a)           Monthly Payment Dates

The date falling on the [l]th day of each calendar month subject to the Business Day Convention specified for the Series [l] Class [l] Notes in the applicable Final Terms

(b)           Loan Payment Dates

Each Monthly Payment Date specified herein in each year up to and including the Final Repayment Date

8.

Initial Relevant Screen Rate:

[•]

9.

Loan Reference Rate:

[•] or, following the earlier to occur of the Step-Up Date in relation to this Loan Tranche or a Pass-Through Trigger Event, LIBOR for one-month sterling deposits

10.

Relevant Margin:

[•]

11.

Step-Up Date:

[Not Applicable/The Loan Payment Date occurring in [specify date]]

(If not applicable, delete the remaining parts of this sub-paragraph)

12.

Relevant Margin following Step-Up Date:

[Not Applicable/[•]]

13.

Redemption/Payment Basis:

[Redemption at par]

[Index Linked Redemption]

[Bullet Redemption]

[Scheduled Redemption]

[Controlled Amortisation]

[Pass-through]

14.

Change of Redemption/Payment Basis:

[Specify details of any provision for change of Loan Tranches into another Redemption/Payment Basis

15.

Details relating to Bullet Loan Tranche:

[Applicable/Not Applicable]

 

[if not applicable, delete the remaining sub-paragraphs of this paragraph]

 

(i)            Bullet Repayment Loan Amount:

[•]

(ii)           Bullet Redemption Date:

[•]

16.

Details relating to Scheduled Repayment Loan Tranche:

 

[Applicable/Not Applicable]

 

[If the Scheduled Repayment Loan Tranche is applicable, specify the Scheduled Repayment Dates and Scheduled Repayment Loan Instalments below]

[if not applicable, delete the remaining sub-paragraphs of this paragraph]

Scheduled Repayment Dates

Loan Repayment Dates occurring in:

[•]

Scheduled Repayment Loan Instalment:

 

[•]

17.

Details relating to Controlled Repayment Loan Tranche:

 

[Applicable/Not Applicable]

 

[If the Controlled Repayment Loan Tranche is applicable, specify the Target Balance for each Loan Payment Date below]

[if not applicable, delete the remaining sub-paragraphs of this paragraph]

Controlled Repayment Dates

Loan Payment Date occurring in:

[•]

Target Balance:

 

[•]

18.

Details relating to Pass-through Loan Tranches:

[Applicable/Not Applicable]

 

[If the Pass-through Loan Tranche is applicable, specify the Loan Payment Date following which the Pass-Through Loan Tranches will be due]

 

[If not applicable, delete the remaining sub-paragraphs of this paragraph].

19.

Other terms and special conditions:

[Not Applicable/give details]