Achievers Capitalization Table and Share Distribution Summary

Summary

This document outlines the share capitalization structure for Achievers, detailing the distribution of outstanding shares, shares purchased from the controlling shareholder, public float, and shares issued to Sincerely. It also includes information on investor preferred shares and warrants, as well as shares held in escrow. The table provides percentages for ownership and distribution, clarifying which shares are considered outstanding and which are excluded due to escrow arrangements.

EX-4.3.1 3 v098075_ex4-31.htm

Exhibit 4.3.1

Achievers Capitalization

			1.6 for 1					% w/			% w/
	Shares		distribution		Percent			Preferred			Pref and wts
Outstanding shares		5,108,900
Purchase from controlling s/h		3,340,000
Public float		1,768,900		2,830,240		23.2	%		21.1	%		14.6	%
Shares issued to Sincerely		5,867,608		9,388,172		76.8	%		70.0	%		48.3	%
Total		7,636,508		12,218,412		100.0	%					62.9	%
Investor Preferred		750,312		1,200,499					8.9	%		6.2	%
Total w/ Investor Preferred		8,386,820		13,418,911					100.0	%		69.1	%
Investor Warrants $1.20				3,000,000								15.4	%
Investor Warrants $2.00				3,000,000								15.4	%
Total w/ Investor Preferred and Wts				19,418,911								100.0	%
outstanding shares + escrow shs				13,218,412

Note: of the 3,340,000 shares purchased from the controlling s/h, 1,000,000 shares are held in escrow

These shares are not treated as outstanding for purposes of this table