Achievers Capitalization

EX-4.3.1 3 v098075_ex4-31.htm

Exhibit 4.3.1

			1.6 for 1					% w/			% w/
	Shares		distribution		Percent			Preferred			Pref and wts
Outstanding shares		5,108,900
Purchase from controlling s/h		3,340,000
Public float		1,768,900		2,830,240		23.2	%		21.1	%		14.6	%
Shares issued to Sincerely		5,867,608		9,388,172		76.8	%		70.0	%		48.3	%
Total		7,636,508		12,218,412		100.0	%					62.9	%
Investor Preferred		750,312		1,200,499					8.9	%		6.2	%
Total w/ Investor Preferred		8,386,820		13,418,911					100.0	%		69.1	%
Investor Warrants $1.20				3,000,000								15.4	%
Investor Warrants $2.00				3,000,000								15.4	%
Total w/ Investor Preferred and Wts				19,418,911								100.0	%
outstanding shares + escrow shs				13,218,412

Note: of the 3,340,000 shares purchased from the controlling s/h, 1,000,000 shares are held in escrow

These shares are not treated as outstanding for purposes of this table