Fourth Amendment to Loan and Security Agreement between Customers Bank and Carlsmed, Inc.
This amendment updates the existing Loan and Security Agreement between Customers Bank and Carlsmed, Inc., originally dated December 20, 2022. It revises key financial terms, including revenue milestones, loan availability periods, and repayment schedules. The amendment allows Carlsmed to access additional loan funds if certain revenue targets are met and adjusts the loan maturity and repayment terms accordingly. The agreement also clarifies how revenue contracts are defined and reported. These changes are effective as of December 31, 2024, and are contingent on the parties meeting specified conditions.
Exhibit 10.19
FOURTH AMENDMENT TO LOAN AND SECURITY AGREEMENT
This Fourth Amendment to Loan and Security Agreement (this “Amendment”) is entered into as of December 31, 2024, by and between CUSTOMERS BANK (“Bank”) and CARLSMED, INC. (“Borrower”).
RECITALS
AGREEMENT
NOW, THEREFORE, in consideration of the premises and the agreements contained herein, and for other good and valuable consideration, the receipt, adequacy and sufficiency of which are hereby acknowledged, the parties hereto (intending to be legally bound) hereby agree as follows:
“Cumulative Revenue Milestone” means Loan Parties’ achievement of at least Thirty-Nine Million Dollars ($39,000,000) in Revenue during the 2025 calendar year, as determined by Bank in its good-faith business judgment with reference to the financial information provided under Section 6.3(a) hereof.
“Fifth Monthly Revenue Milestone” means Loan Parties’ achievement of Trailing Six-Month Revenue of at least Twenty-Five Million Dollars ($25,000,000), as determined by Bank in its good-faith business judgment with reference to the financial information provided under Section 6.3(a) hereof, prior to June 30, 2026.
“Fourth Amendment Effective Date” means December 30, 2024.
“Liquidity Ratio” means the ratio of (a) (i) Loan Parties’ unrestricted cash at Bank plus (ii) Loan Parties’ unrestricted cash maintained at financial institutions other than Bank and subject to a perfected security interest in favor of Bank plus (iii) fifty percent (50%) of Loan Parties’ net trade Accounts, to (b) all of Loan Parties’ outstanding Indebtedness to Bank. The inputs in clauses (a)(i) and (b) above will be the amount of unrestricted cash at Bank or Indebtedness to Bank, as applicable, at the time of testing. The input in clause (a)(ii) above will be the balance for each applicable bank account as reflected in the most recent account balance reporting delivered in accordance with Section 6.3. The input in clause (a)(iii) above will be the amount reported with the most recent monthly reporting delivered in accordance with Section 6.3.
“Sixth Monthly Revenue Milestone” means Loan Parties’ achievement of Trailing Six-Month Revenue of at least Thirty Million Dollars ($30,000,000), as determined by Bank in its good-faith business judgment with reference to the financial information provided under Section 6.3(a) hereof, prior to December 31, 2026.
“Availability End Date” means July 31, 2026; provided that
(a) if Loan Parties achieve the Fifth Monthly Revenue Milestone, “Availability End Date” will instead mean January 31, 2027; and
(b) if Loan Parties achieve the Fifth Monthly Revenue Milestone and the Sixth Monthly Revenue Milestone, “Availability End Date” will instead mean July 31, 2027.
“Term Loan” means credit extensions of up to Twenty-Three Million One Hundred Twenty-Five Thousand Dollars ($23,125,000); provided that, upon achievement of the Fifth Monthly Revenue Milestone, “Term Loan” will instead mean credit extensions of up to Twenty-Seven Million Five Hundred Thousand Dollars ($27,500,000).
“Term Loan Maturity Date” means October 31, 2029.
“Warrant” means each of (a) that certain Amended and Restated Warrant to Purchase Stock dated on or about the Fourth Amendment Effective Date issued by Borrower to Bank, (b) that certain Second Warrant to Purchase Stock dated on or about the Fourth Amendment Effective Date issued by Borrower to Bank, and (c) any other warrant issued by Borrower to Bank thereafter, each as amended, restated, supplemented, or otherwise modified from time to time.
5.4 Revenue Contracts. The contracts yielding Revenue (included in the calculation of the Fifth Monthly Revenue Milestone and the Sixth Monthly Revenue Milestone) are bona fide existing obligations. The property and services giving rise to such contracts has been delivered or rendered to the account debtor or to the account debtor’s agent for immediate and unconditional acceptance by the account debtor. No Loan Party has received notice of an actual or imminent Insolvency Proceeding of any account debtor under a contract yielding Revenue (included in the calculation of the Fifth Monthly Revenue Milestone and the Sixth Monthly Revenue Milestone).
As soon as available, but in any event within thirty (30) days after the end of each calendar month, account statements for each account maintained by a Loan Party at any bank or financial institution outside Bank and, upon Bank’s request, an inter-month snapshot of any such account.
6.11 Financial Covenants. Loan Parties shall maintain at all times at least one of the covenants in clauses (a) and (b) below, provided that, if, as of the last day of a month, no minimum Revenue covenant level has been established in Section 6.11(b) below, then Loan Parties must maintain the financial covenant in Section 6.11(a) below on that day and at all times thereafter until minimum Revenue covenant levels for future periods have again been established in Section 6.11(b).
(a) Minimum Liquidity Ratio.
(i) Loan Parties shall maintain, on a consolidated basis, a Liquidity Ratio of at least 1.00 to 1.00 (the “Required LQR”), tested on a continuous basis; provided that, if Loan Parties achieve the Cumulative Revenue Milestone, then, beginning on January 1, 2026 and at all times thereafter, the Required LQR will instead be 0.80 to 1.00.
(ii) Notwithstanding the foregoing, if, after achievement of the Cumulative Revenue Milestone, Loan Parties fail to maintain a Liquidity Ratio of at least 0.80 to 1.00 at any time (the “Liquidity Trigger Event”), Loan Parties shall not be in violation of this Section 6.11(a) if, within thirty (30) days after the applicable Liquidity Trigger Event, Loan Parties receive additional funding from their existing investors in the amount required to restore Loan Parties’ Liquidity Ratio to at least 1.00 to 1.00.
(iii) In the event that Loan Parties satisfy the requirement in clause (ii) above with respect to a Liquidity Trigger Event, Loan Parties shall be deemed to have cured the associated violation. For the avoidance of doubt, Loan Parties shall thereafter maintain the requisite Liquidity Ratio in accordance with clause (i) above (subject to the cure right in clause (ii) above).
(b) Minimum Revenue. Measured monthly as of the last day of each month and calculated on a trailing-six-months basis, Loan Parties shall achieve consolidated Revenue of at least the amounts shown in the table immediately below for the corresponding measurement periods. For subsequent measurement periods, Bank and Loan Parties hereby agree that, by January 31 of each year during the term of this Agreement, Loan Parties shall provide Bank with a budget for such year approved by Borrower’s Board of Directors, and Bank and Loan Parties shall establish minimum Revenue amounts for such periods at 80% of the amounts identified in the applicable budget. Such amounts shall be incorporated herein by an amendment, which Loan Parties agree to execute by the last day of February of the applicable year.
Measurement Period Ending | Minimum Revenue |
November 30, 2024 | $12,909,375 |
December 31, 2024 | $12,830,325 |
January 31, 2025 | $12,275,840 |
February 28, 2025 | $12,888,640 |
March 31, 2025 | $13,779,840 |
April 30, 2025 | $14,307,680 |
May 31, 2025 | $14,857,840 |
June 30, 2025 | $15,672,000 |
July 31, 2025 | $16,488,000 |
August 31, 2025 | $17,208,000 |
September 30, 2025 | $17,856,000 |
October 31, 2025 | $18,744,000 |
November 30, 2025 | $19,608,000 |
December 31, 2025 | $20,328,000 |
7.2 Change in Business; Change in Control or Executive Office. Engage in any business, or permit any of its Subsidiaries to engage in any business, other than the businesses currently engaged in by Loan Parties and any business substantially similar or related thereto (or incidental thereto); or cease to conduct business in the manner conducted by Loan Parties as of the Closing Date; or suffer or permit a Change in Control; or without fifteen (15) days’ prior written notification to Bank, relocate its chief executive office or state of incorporation or change its legal name; or, without Bank’s prior written consent, change the date on which its fiscal year ends; or, at any time prior to an initial public offering of Borrower’s equity securities, suffer a change on Borrower’s Board of Directors that results in the failure of at least one (1) partner of either (a) B Capital or any of its Affiliates or (b) U.S. Venture Partners or any of its Affiliates to serve as a voting member without the prior written consent of Bank, which may be withheld in Bank’s sole discretion.
[Balance of Page Intentionally Left Blank]
IN WITNESS WHEREOF, the undersigned have executed this Amendment as of the first date above written.
| CARLSMED, INC. | ||
|
| ||
| By: |
| /s/ Michael Cordonnier |
| Name: |
| Michael Cordonnier |
| Title: |
| CEO |
|
|
|
|
|
|
|
|
| CUSTOMERS BANK | ||
|
|
|
|
| By: |
| /s/ Matthew K. Jacobs |
| Name: |
| Matthew K. Jacobs |
| Title: |
| Managing Director |
[Signature Page to Fourth Amendment to Loan and Security Agreement]