Boingo Wireless, Inc. 2010 Management Incentive Plan ($ Mil)
Exhibit 10.7
Boingo Wireless, Inc.
2010 Management Incentive Plan
($ Mil)
I. Financial Objectives
Weighting
| Revenue |
| 60 | % |
|
|
|
|
|
| ||||
| Adjusted EBITDA |
| 15 | % |
|
|
|
|
|
| ||||
| Free cash flow |
| 20 | % |
|
|
|
|
|
| ||||
| Net Income |
| 5 | % |
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Targets ($ mil) |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
| Plan |
|
| Cap |
|
| Floor |
|
|
| |
| Revenue |
| $ | 79 | .3 | 120.0 | % | 90.0 | % |
|
| |||
| Adjusted EBITDA |
| $ | 19 | .3 | 120.0 | % | 70.0 | % |
|
| |||
| Free cash flow |
| $ | 9 | .7 | 120.0 | % | 70.0 | % |
|
| |||
| Net Income |
| $ | 8 | .1 | 120.0 | % | 70.0 | % |
|
| |||
|
|
|
|
|
|
|
|
|
|
| ||||
Payout % of Salary at Targets |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||
| Plan |
| 100 | % |
|
|
|
|
|
| ||||
| Cap |
| 170 | % |
|
|
|
|
|
| ||||
| Floor |
| 30 | % |
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Payouts % of Salary by Position |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||
| CEO |
| 60.0 | % |
|
|
|
|
|
| ||||
| CFO |
| 50.0 | % |
|
|
|
|
|
| ||||
| CTO & SVP BD & SVP Fin. |
| 35.0 | % |
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
II. Strategic Initiative Overlay |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||
| CEO, CFO, CTO, SVP BD & SVP Fin. | 20% of Salary |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
| ||||
| Criteria: To obtain full payout, 2 of 3 must be achieved |
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||
Strategic Initiatives |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
| 1. Device distribution expansion: |
| ||||||||||||
| 2. Expansion of managed and operated footprint: |
| ||||||||||||
| 3. Establish service provider model: |
| ||||||||||||
All payments under the 2010 Management Incentive Plan are at the discretion of the Board of Directors