ADDITIONAL TERMS

EX-4.5 7 abscrfc2007he1aotrustconfirm.htm EXHIBIT CREDIT SUISSE FIRST BOSTON INTERNATIONAL


6 February 2007


U.S. Bank National Association, not in its individual capacity but solely as Trustee on behalf of the Supplemental Interest Trust created under the Pooling and Servicing Agreement in respect of Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1


External ID: 9357467N3



______________________________________________________________________________



Dear Sir/Madam


The purpose of this letter agreement (this "Confirmation") is to confirm the terms and conditions of the Transaction entered into between us on the Trade Date specified below (the "Transaction").  This Confirmation constitutes a "Confirmation" as referred to in the Agreement specified below.


In this Confirmation "CSIN" means Credit Suisse International and "Counterparty" means U.S. Bank National Association, not in its individual capacity but solely as Trustee on behalf of the Supplemental Interest Trust created under the Pooling and Servicing Agreement in respect of Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1.



1.

The definitions and provisions contained in the 2000 ISDA Definitions (as published by the International Swaps and Derivatives Association, Inc.) (the "Definitions") are incorporated into this Confirmation.  In the event of any inconsistency between those definitions and provisions and this Confirmation, this Confirmation will govern.


Any term used herein but not defined herein shall have the meaning specified in the Pooling and Servicing Agreement for Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1 (the "PSA") dated as of 1 January 2007, by and among DLJ Mortgage Capital, Inc. as the seller, Asset Backed Securities Corporation as the depositor, Select Portfolio Servicing, Inc. as the servicer, OfficeTiger Global Real Estate Services Inc. as the loan performance advisor and U.S. Bank National Association as the trustee, as amended and supplemented from time to time.


This Confirmation supplements, forms part of, and is subject to, the 1992 ISDA Master Agreement dated as of 6 February 2007 as amended and supplemented from time to time (the "Agreement"), between you and us.  All provisions contained in the Agreement govern this Confirmation except as expressly modified below.  


CSIN and Counterparty each represents to the other that it has entered into this Swap Transaction in reliance upon such tax, accounting, regulatory, legal, and financial advice as it deems necessary and not upon any view expressed by the other.


2.

The terms of the particular Transaction to which this Confirmation relates are as follows:


Notional Amount:         

For any Payment Date, the Notional Amount will be determined based on the following:      


1.

If the aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates for the immediately preceding Distribution Date after giving effect to distributions on such Distribution Date (or for the Effective Date with respect to the first Payment Date) divided by 100 is greater than the Lower Bound as set forth in the Additional Terms for such Payment Date and less than the Upper Bound as set forth in the Additional Terms for such Payment Date, the Notional Amount will equal such aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates divided by 100.


2.

If the aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates for the immediately preceding Distribution Date after giving effect to distributions on such Distribution Date (or for the Effective Date with respect to the first Payment Date) divided by 100 is less than or equal to the Lower Bound as set forth in the Additional Terms for such Payment Date, the Notional Amount will equal such Lower Bound.


3.

If the aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates for the immediately preceding Distribution Date after giving effect to distributions on such Distribution Date (or for the Effective Date with respect to the first Payment Date) divided by 100 is greater than or equal to the Upper Bound as set forth in the Additional Terms for such Payment Date, the Notional Amount will equal such Upper Bound.


Trade Date:

20 December 2006


Effective Date:

6 February 2007


Termination Date:

25 January 2012, subject to adjustment in accordance with the Following Business Day Convention.



Fixed Amounts:


Fixed Rate Payer:

Counterparty


Fixed Rate Payer

Period End Dates:

The 25th calendar day of each month commencing on 25 February 2007, using No Adjustment.


Fixed Rate Payer

Payment Dates:

One Business Day prior to each Fixed Rate Payer Period End Date.


Fixed Rate Payer

Initial Calculation Period:

From and including 6 February 2007 up to but excluding the Fixed Rate Payer Period End Date scheduled to occur on 25 February 2007.  


Fixed Rate:

5.1485 per cent.


Fixed Amount:

The amount calculated pursuant to Section 5.1(a) of the 2000 ISDA Definitions as the Fixed Amount shall be multiplied by 100 for each Calculation Period and the resulting product shall be the actual Fixed Amount for such Calculation Period.


Fixed Rate

Day Count Fraction:

30/360



Floating Amounts:


Floating Rate Payer:

CSIN


Floating Rate Payer

Period End Dates:

The 25th calendar day of each month commencing on 25 February 2007, subject to adjustment in accordance with Following Business Day Convention.


Floating Rate Payer

Payment Dates:

One Business Day prior to each Floating Rate Payer Period End Date


Floating Rate Payer

Initial Calculation Period:

From and including 6 February 2007 up to but excluding the Floating Rate Payer Period End Date scheduled to occur on 26 February 2007, subject to adjustment in accordance with Following Business Day Convention.  


Floating Amount:

The amount calculated pursuant to Section 6.1(a) of the 2000 ISDA Definitions as the Floating Amount shall be multiplied by 100 for each Calculation Period and the resulting product shall be the actual Floating Amount for such Calculation Period.


Floating Rate Option:

USD-LIBOR-BBA


Designated Maturity:

1 month


Spread:

None


Floating Rate

Day Count Fraction:

Actual/360  


Reset Dates:

The first day of each Calculation Period, except that the Designated Maturity in respect of the initial Calculation Period shall be the Linear Interpolation of 2 weeks and 1 month


Compounding:

Inapplicable



Business Day:

New York


Calculation Agent:

CSIN



4.

Account Details:


Payments to CSIN:

As advised separately in writing


Payments to Counterparty:

US Bank N.A.

ABA:  091000022

DDA:   ###-###-####

Ref:  Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1

Trust A/C:108944002 Supplemental Interest Trust


5.

Calculation of Market Quotation or Loss following a designation of an Early Termination   Date:  


Upon designation of an Early Termination Date with respect to this Transaction, the relevant party in calculating the Market Quotation or Loss, as appropriate, for this Transaction shall take into account the anticipated amortization of the aggregate Certificate Principal Balance of the Class A and Mezzanine Certificates for all Calculation Periods that would otherwise have ended on Payment Dates that would otherwise have fallen after such Early Termination Date.


For the purpose of facilitating this Transaction, an Affiliate of CSIN, which is organized in the United States of America (the “Agent”), has acted as agent for CSIN.  The Agent is not a principal with respect to this Transaction and shall have no responsibility or liability to the parties as a principal with respect to this Transaction.


Credit Suisse International is authorized and regulated by the Financial Services Authority and has entered into this transaction as principal.  The time at which the above transaction was executed will be notified to Counterparty on request.





ADDITIONAL TERMS



Calculation Period ending on the Period End Date Scheduled to occur on:

Lower Bound

Upper Bound

February 25, 2007

6,565,000

6,565,000

March 25, 2007

6,451,623

6,498,894

April 25, 2007

6,319,780

6,424,814

May 25, 2007

6,169,886

6,342,910

June 25, 2007

6,002,516

6,253,366

July 25, 2007

5,818,408

6,156,426

August 25,2007

5,618,461

6,052,297

September 25, 2007

5,403,794

5,941,248

October 25, 2007

5,176,695

5,823,574

November 25, 2007

4,956,831

5,699,552

December 25, 2007

4,746,369

5,569,620

January 25, 2008

4,544,921

5,434,120

February 25, 2008

4,352,097

5,293,448

March 25, 2008

4,167,586

5,148,022

April 25, 2008

3,990,957

4,998,304

May 25, 2008

3,821,871

4,845,193

June 25, 2008

3,660,003

4,695,893

July 25, 2008

3,505,043

4,551,186

August 25,2008

3,356,695

4,410,938

September 25, 2008

3,214,011

4,274,717

October 25, 2008

3,065,291

4,141,277

November 25, 2008

2,748,205

3,944,423

December 25, 2008

2,455,298

3,753,590

January 25, 2009

2,199,404

3,572,965

February 25, 2009

1,980,846

3,401,965

March 25, 2009

1,870,757

3,240,228

April 25, 2009

1,774,790

3,087,351

May 25, 2009

1,684,110

2,986,083

June 25, 2009

1,598,317

2,891,008

July 25, 2009

1,517,137

2,798,972

August 25,2009

1,439,623

2,708,346

September 25, 2009

1,362,786

2,612,791

October 25, 2009

723,990

1,234,311

November 25, 2009

657,482

1,105,141

December 25, 2009

630,593

1,061,327

January 25, 2010

604,870

1,019,485

February 25, 2010

580,260

979,560

March 25, 2010

556,711

941,453

April 25, 2010

534,175

907,109

May 25, 2010

512,605

878,967

June 25, 2010

491,957

852,816

July 25, 2010

472,188

827,477

August 25,2010

453,257

802,894

September 25, 2010

416,751

719,780

October 25, 2010

357,050

557,423

November 25, 2010

341,815

534,308

December 25, 2010

329,193

518,423

January 25, 2011

317,303

503,862

February 25, 2011

305,846

489,706

March 25, 2011

294,805

475,947

April 25, 2011

284,164

462,571

May 25, 2011

273,910

449,569

June 25, 2011

264,028

436,931

July 25, 2011

254,505

424,645

August 25,2011

245,326

412,703

September 25, 2011

236,480

401,095

October 25, 2011

227,952

389,807

November 25, 2011

219,731

378,834

December 25, 2011

211,808

368,166

January 25, 2012

204,170

357,795










Please confirm that the foregoing correctly sets forth the terms of our agreement by signing and returning this Confirmation.



Yours faithfully,


Credit Suisse International





By: /s/ Carole Villoresi

Name: Carole Villoresi

Title: Authorized Signatory



Confirmed as of the date first written above:


U.S. Bank National Association, not in its individual capacity but solely as Trustee on behalf of the Supplemental Interest Trust created under the Pooling and Servicing Agreement in respect of Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1.




By: /s/ Sheryl Christopherson

Name: S. Christopherson

Title: Vice President