ADDITIONAL TERMS
6 February 2007
U.S. Bank National Association, not in its individual capacity but solely as Trustee on behalf of the Supplemental Interest Trust created under the Pooling and Servicing Agreement in respect of Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1
External ID: 9357467N3
______________________________________________________________________________
Dear Sir/Madam
The purpose of this letter agreement (this "Confirmation") is to confirm the terms and conditions of the Transaction entered into between us on the Trade Date specified below (the "Transaction"). This Confirmation constitutes a "Confirmation" as referred to in the Agreement specified below.
In this Confirmation "CSIN" means Credit Suisse International and "Counterparty" means U.S. Bank National Association, not in its individual capacity but solely as Trustee on behalf of the Supplemental Interest Trust created under the Pooling and Servicing Agreement in respect of Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1.
1.
The definitions and provisions contained in the 2000 ISDA Definitions (as published by the International Swaps and Derivatives Association, Inc.) (the "Definitions") are incorporated into this Confirmation. In the event of any inconsistency between those definitions and provisions and this Confirmation, this Confirmation will govern.
Any term used herein but not defined herein shall have the meaning specified in the Pooling and Servicing Agreement for Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1 (the "PSA") dated as of 1 January 2007, by and among DLJ Mortgage Capital, Inc. as the seller, Asset Backed Securities Corporation as the depositor, Select Portfolio Servicing, Inc. as the servicer, OfficeTiger Global Real Estate Services Inc. as the loan performance advisor and U.S. Bank National Association as the trustee, as amended and supplemented from time to time.
This Confirmation supplements, forms part of, and is subject to, the 1992 ISDA Master Agreement dated as of 6 February 2007 as amended and supplemented from time to time (the "Agreement"), between you and us. All provisions contained in the Agreement govern this Confirmation except as expressly modified below.
CSIN and Counterparty each represents to the other that it has entered into this Swap Transaction in reliance upon such tax, accounting, regulatory, legal, and financial advice as it deems necessary and not upon any view expressed by the other.
2.
The terms of the particular Transaction to which this Confirmation relates are as follows:
Notional Amount:
For any Payment Date, the Notional Amount will be determined based on the following:
1.
If the aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates for the immediately preceding Distribution Date after giving effect to distributions on such Distribution Date (or for the Effective Date with respect to the first Payment Date) divided by 100 is greater than the Lower Bound as set forth in the Additional Terms for such Payment Date and less than the Upper Bound as set forth in the Additional Terms for such Payment Date, the Notional Amount will equal such aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates divided by 100.
2.
If the aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates for the immediately preceding Distribution Date after giving effect to distributions on such Distribution Date (or for the Effective Date with respect to the first Payment Date) divided by 100 is less than or equal to the Lower Bound as set forth in the Additional Terms for such Payment Date, the Notional Amount will equal such Lower Bound.
3.
If the aggregate Certificate Principal Balance of the Class A Certificates and Mezzanine Certificates for the immediately preceding Distribution Date after giving effect to distributions on such Distribution Date (or for the Effective Date with respect to the first Payment Date) divided by 100 is greater than or equal to the Upper Bound as set forth in the Additional Terms for such Payment Date, the Notional Amount will equal such Upper Bound.
Trade Date:
20 December 2006
Effective Date:
6 February 2007
Termination Date:
25 January 2012, subject to adjustment in accordance with the Following Business Day Convention.
Fixed Amounts:
Fixed Rate Payer:
Counterparty
Fixed Rate Payer
Period End Dates:
The 25th calendar day of each month commencing on 25 February 2007, using No Adjustment.
Fixed Rate Payer
Payment Dates:
One Business Day prior to each Fixed Rate Payer Period End Date.
Fixed Rate Payer
Initial Calculation Period:
From and including 6 February 2007 up to but excluding the Fixed Rate Payer Period End Date scheduled to occur on 25 February 2007.
Fixed Rate:
5.1485 per cent.
Fixed Amount:
The amount calculated pursuant to Section 5.1(a) of the 2000 ISDA Definitions as the Fixed Amount shall be multiplied by 100 for each Calculation Period and the resulting product shall be the actual Fixed Amount for such Calculation Period.
Fixed Rate
Day Count Fraction:
30/360
Floating Amounts:
Floating Rate Payer:
CSIN
Floating Rate Payer
Period End Dates:
The 25th calendar day of each month commencing on 25 February 2007, subject to adjustment in accordance with Following Business Day Convention.
Floating Rate Payer
Payment Dates:
One Business Day prior to each Floating Rate Payer Period End Date
Floating Rate Payer
Initial Calculation Period:
From and including 6 February 2007 up to but excluding the Floating Rate Payer Period End Date scheduled to occur on 26 February 2007, subject to adjustment in accordance with Following Business Day Convention.
Floating Amount:
The amount calculated pursuant to Section 6.1(a) of the 2000 ISDA Definitions as the Floating Amount shall be multiplied by 100 for each Calculation Period and the resulting product shall be the actual Floating Amount for such Calculation Period.
Floating Rate Option:
USD-LIBOR-BBA
Designated Maturity:
1 month
Spread:
None
Floating Rate
Day Count Fraction:
Actual/360
Reset Dates:
The first day of each Calculation Period, except that the Designated Maturity in respect of the initial Calculation Period shall be the Linear Interpolation of 2 weeks and 1 month
Compounding:
Inapplicable
Business Day:
New York
Calculation Agent:
CSIN
4.
Account Details:
Payments to CSIN:
As advised separately in writing
Payments to Counterparty:
US Bank N.A.
ABA: 091000022
DDA:   ###-###-####
Ref: Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1
Trust A/C:108944002 Supplemental Interest Trust
5.
Calculation of Market Quotation or Loss following a designation of an Early Termination Date:
Upon designation of an Early Termination Date with respect to this Transaction, the relevant party in calculating the Market Quotation or Loss, as appropriate, for this Transaction shall take into account the anticipated amortization of the aggregate Certificate Principal Balance of the Class A and Mezzanine Certificates for all Calculation Periods that would otherwise have ended on Payment Dates that would otherwise have fallen after such Early Termination Date.
For the purpose of facilitating this Transaction, an Affiliate of CSIN, which is organized in the United States of America (the Agent), has acted as agent for CSIN. The Agent is not a principal with respect to this Transaction and shall have no responsibility or liability to the parties as a principal with respect to this Transaction.
Credit Suisse International is authorized and regulated by the Financial Services Authority and has entered into this transaction as principal. The time at which the above transaction was executed will be notified to Counterparty on request.
ADDITIONAL TERMS
Calculation Period ending on the Period End Date Scheduled to occur on: | Lower Bound | Upper Bound |
February 25, 2007 | 6,565,000 | 6,565,000 |
March 25, 2007 | 6,451,623 | 6,498,894 |
April 25, 2007 | 6,319,780 | 6,424,814 |
May 25, 2007 | 6,169,886 | 6,342,910 |
June 25, 2007 | 6,002,516 | 6,253,366 |
July 25, 2007 | 5,818,408 | 6,156,426 |
August 25,2007 | 5,618,461 | 6,052,297 |
September 25, 2007 | 5,403,794 | 5,941,248 |
October 25, 2007 | 5,176,695 | 5,823,574 |
November 25, 2007 | 4,956,831 | 5,699,552 |
December 25, 2007 | 4,746,369 | 5,569,620 |
January 25, 2008 | 4,544,921 | 5,434,120 |
February 25, 2008 | 4,352,097 | 5,293,448 |
March 25, 2008 | 4,167,586 | 5,148,022 |
April 25, 2008 | 3,990,957 | 4,998,304 |
May 25, 2008 | 3,821,871 | 4,845,193 |
June 25, 2008 | 3,660,003 | 4,695,893 |
July 25, 2008 | 3,505,043 | 4,551,186 |
August 25,2008 | 3,356,695 | 4,410,938 |
September 25, 2008 | 3,214,011 | 4,274,717 |
October 25, 2008 | 3,065,291 | 4,141,277 |
November 25, 2008 | 2,748,205 | 3,944,423 |
December 25, 2008 | 2,455,298 | 3,753,590 |
January 25, 2009 | 2,199,404 | 3,572,965 |
February 25, 2009 | 1,980,846 | 3,401,965 |
March 25, 2009 | 1,870,757 | 3,240,228 |
April 25, 2009 | 1,774,790 | 3,087,351 |
May 25, 2009 | 1,684,110 | 2,986,083 |
June 25, 2009 | 1,598,317 | 2,891,008 |
July 25, 2009 | 1,517,137 | 2,798,972 |
August 25,2009 | 1,439,623 | 2,708,346 |
September 25, 2009 | 1,362,786 | 2,612,791 |
October 25, 2009 | 723,990 | 1,234,311 |
November 25, 2009 | 657,482 | 1,105,141 |
December 25, 2009 | 630,593 | 1,061,327 |
January 25, 2010 | 604,870 | 1,019,485 |
February 25, 2010 | 580,260 | 979,560 |
March 25, 2010 | 556,711 | 941,453 |
April 25, 2010 | 534,175 | 907,109 |
May 25, 2010 | 512,605 | 878,967 |
June 25, 2010 | 491,957 | 852,816 |
July 25, 2010 | 472,188 | 827,477 |
August 25,2010 | 453,257 | 802,894 |
September 25, 2010 | 416,751 | 719,780 |
October 25, 2010 | 357,050 | 557,423 |
November 25, 2010 | 341,815 | 534,308 |
December 25, 2010 | 329,193 | 518,423 |
January 25, 2011 | 317,303 | 503,862 |
February 25, 2011 | 305,846 | 489,706 |
March 25, 2011 | 294,805 | 475,947 |
April 25, 2011 | 284,164 | 462,571 |
May 25, 2011 | 273,910 | 449,569 |
June 25, 2011 | 264,028 | 436,931 |
July 25, 2011 | 254,505 | 424,645 |
August 25,2011 | 245,326 | 412,703 |
September 25, 2011 | 236,480 | 401,095 |
October 25, 2011 | 227,952 | 389,807 |
November 25, 2011 | 219,731 | 378,834 |
December 25, 2011 | 211,808 | 368,166 |
January 25, 2012 | 204,170 | 357,795 |
Please confirm that the foregoing correctly sets forth the terms of our agreement by signing and returning this Confirmation.
Yours faithfully,
Credit Suisse International
By: /s/ Carole Villoresi
Name: Carole Villoresi
Title: Authorized Signatory
Confirmed as of the date first written above:
U.S. Bank National Association, not in its individual capacity but solely as Trustee on behalf of the Supplemental Interest Trust created under the Pooling and Servicing Agreement in respect of Asset Backed Securities Corporation Home Equity Loan Trust, Series RFC 2007-HE1.
By: /s/ Sheryl Christopherson
Name: S. Christopherson
Title: Vice President