BIM Homes, Inc. Pro Forma Condensed Balance Sheet Notes as of June 30, 2017

Summary

This document presents the unaudited pro forma condensed balance sheet of BIM Homes, Inc. as of June 30, 2017, with comparative figures as of December 31, 2016. It outlines the company's assets, liabilities, and stockholders' equity, including details on cash, intangible assets, accounts payable, loans, and capital structure. The balance sheet is intended to provide a snapshot of the company's financial position for stakeholders and regulatory purposes.

EX-10.2 3 ex10-2.htm

BIM Homes, Inc.

Condensed Balance Sheet

	Notes	Pro Forma as at June 30, 2017 (Unaudited)			As at December 31, 2016
ASSETS
Current assets
Cash and cash equivalents	2	$	-		$	-

Total current assets			-			-

Intangible assets			2,100,000,000			-

TOTAL ASSETS		$	2,100,000,000		$	-

LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
Accounts payable, trade		$	13,107		$	17,115
Accrued expenses and other current liabilities			2,100			9,529
Loans and convertible notes payable, short-term, net of unamortized debt discount of $34,452 and $84,000, respectively.	6		73,415			17,867
Advance from related parties	8		19,180			-
Derivative liability	7		330,422			332,249

Total current liabilities			438,224			376,760

TOTAL LIABILITIES			438,224			376,760

STOCKHOLDERS’ DEFICIT
Preferred stock: $0.0001 par value, 20,000,000 shares authorized, nil shares issued and outstanding as at June 30, 2017 and December 31, 2016	5		-			-
Common stock: $0.0001 par value, 100,000,000 shares authorized, 212,634,165 shares and 2,634,165 issued and outstanding as at June 30, 2017 and December 31, 2016 respectively	5		21,264			264
Additional paid-in capital			2,100,034,464			55,464
Accumulated deficit			(493,952	)		(432,488	)

TOTAL STOCKHOLDER’S DEFICIT			2,099,561,776			(376,760	)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT		$	2,100,000,000		$	-