Unaudited pro forma balance sheet of the Registrant as of June 30, 2017

EX-10.2 3 ex10-2.htm

BIM Homes, Inc.

Condensed Balance Sheet

	Notes	Pro Forma as at June 30, 2017 (Unaudited)			As at December 31, 2016
ASSETS
Current assets
Cash and cash equivalents	2	$	-		$	-

Total current assets			-			-

Intangible assets			2,100,000,000			-

TOTAL ASSETS		$	2,100,000,000		$	-

LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
Accounts payable, trade		$	13,107		$	17,115
Accrued expenses and other current liabilities			2,100			9,529
Loans and convertible notes payable, short-term, net of unamortized debt discount of $34,452 and $84,000, respectively.	6		73,415			17,867
Advance from related parties	8		19,180			-
Derivative liability	7		330,422			332,249

Total current liabilities			438,224			376,760

TOTAL LIABILITIES			438,224			376,760

STOCKHOLDERS’ DEFICIT
Preferred stock: $0.0001 par value, 20,000,000 shares authorized, nil shares issued and outstanding as at June 30, 2017 and December 31, 2016	5		-			-
Common stock: $0.0001 par value, 100,000,000 shares authorized, 212,634,165 shares and 2,634,165 issued and outstanding as at June 30, 2017 and December 31, 2016 respectively	5		21,264			264
Additional paid-in capital			2,100,034,464			55,464
Accumulated deficit			(493,952	)		(432,488	)

TOTAL STOCKHOLDER’S DEFICIT			2,099,561,776			(376,760	)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT		$	2,100,000,000		$	-