AMERICAN EXPRESS ISSUANCE TRUST

Exhibit 4.1

AMERICAN EXPRESS ISSUANCE TRUST

AMENDMENT TO
INDENTURE SUPPLEMENTS

          AMENDMENT, dated as of March 5, 2008 (this “Amendment”), to the Supplements (as hereinafter described) to the Amended and Restated Indenture, dated as of November 1, 2007 (as amended and restated, the “Indenture”), between American Express Issuance Trust, a statutory trust organized under the laws of the State of Delaware, as Issuer (the “Issuer”), and The Bank of New York, a New York banking corporation, as Indenture Trustee (the “Indenture Trustee”) and as the initial Securities Intermediary.

RECITALS

          WHEREAS, the Issuer and the Indenture Trustee have previously entered into (i) the Series 2005-1 Indenture Supplement, dated as of September 16, 2005 (the “Series 2005-1 Supplement”), and (ii) the Series 2005-2 Indenture Supplement, dated as of September 16, 2005 (the “Series 2005-2 Supplement” and, together with the Series 2005-1 Supplement, the “Supplements”)

          WHEREAS, pursuant to Section 10.01 of the Indenture, the Issuer has delivered to the Indenture Trustee and to Wilmington Trust Company (the “Owner Trustee”) an Officer’s Certificate to the effect that the Issuer reasonably believes that this Amendment will not have an Adverse Effect and is not reasonably expected to have an Adverse Effect at any time in the future.

          WHEREAS, the Issuer and the Indenture Trustee have satisfied all conditions precedent contained in the Indenture to entering into this Amendment and this Amendment is authorized and permitted under the Indenture.

          NOW, THEREFORE, in consideration of the mutual agreements herein contained, and other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, each party hereto agrees as follows:

ARTICLE I

DEFINITIONS

     SECTION 1.01. Defined Terms Not Defined Herein. All capitalized terms used herein that are not defined herein shall have the meanings ascribed to them in the respective Supplements or the Indenture, as the case may be.

ARTICLE II

AMENDMENTS TO SUPPLEMENTS

     SECTION 2.01. Amendment to Section 7.04(a).

     (a) Section 7.04(a) of the 2005-1 Supplement shall be deleted in its entirety and inserted in its place shall be the following:

     (a) On each Payment Date, the Paying Agent, on behalf of the Indenture Trustee, shall forward to each Series 2005-1 Noteholder a statement substantially in the form of Exhibit B-1 (or otherwise containing substantially comparable information) prepared by the Servicer and delivered to the Paying Agent.

     (b) Section 7.04(a) of the 2005-2 Supplement shall be deleted in its entirety and inserted in its place shall be the following:

     (a) On each Payment Date, the Paying Agent, on behalf of the Indenture Trustee, shall forward to each Series 2005-2 Noteholder a statement substantially in the form of Exhibit B-1 (or otherwise containing substantially comparable information) prepared by the Servicer and delivered to the Paying Agent.

     SECTION 2.02. Amendment to Section 7.04(b). Section 7.04(b) of each Supplement shall be deleted in its entirety and inserted in its place shall be the following:

     (b) Not later than each Note Transfer Date, the Servicer shall deliver to the Indenture Trustee, the Paying Agent, the Transferor, each Note Rating Agency and the Owner Trustee (i) a statement substantially in the form of Exhibit B-1 (or otherwise containing substantially comparable information) prepared by the Servicer and (ii) a certificate of a Servicing Officer substantially in the form of Exhibit C (or otherwise containing substantially comparable information).

     SECTION 2.03. Amendment to Section 7.04(d).

     (a) Section 7.04(d) of the 2005-1 Supplement shall be deleted in its entirety and inserted in its place shall be the following:

     (d) On or before January 31 of each calendar year, beginning with calendar year 2008, the Paying Agent, on behalf of the Indenture Trustee, shall furnish or cause to be furnished to each Person who at any time during the preceding calendar year was a Series 2005-1 Noteholder, a statement substantially in the form of Exhibit B-2 to this Indenture Supplement prepared by the Servicer for such calendar year or the applicable portion thereof during which such Person was a Series 2005-1 Noteholder, together with other information as is required to be provided by an issuer of indebtedness under the Code. Such obligation of the Servicer shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Paying Agent pursuant to any requirements of the Code as from time to time in effect.

     (b) Section 7.04(d) of the 2005-2 Supplement shall be deleted in its entirety and inserted in its place shall be the following:

     (d) On or before January 31 of each calendar year, beginning with calendar year 2008, the Paying Agent, on behalf of the Indenture Trustee, shall furnish or cause to be furnished to each Person who at any time during the preceding calendar year was a Series 2005-2 Noteholder, a statement substantially in the form of Exhibit B-2 to this Indenture Supplement prepared by the Servicer for such calendar year or the applicable portion thereof during which such Person was a Series 2005-2 Noteholder, together with other information as is required to be provided by an issuer of indebtedness under the Code. Such obligation of the Servicer shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Paying Agent pursuant to any requirements of the Code as from time to time in effect.

     SECTION 2.04. Amendment to Exhibits. Each Supplement shall be amended by deleting Exhibit B thereto and inserting in its place Exhibit B-1 and Exhibit B-2, which shall be in the forms attached as Exhibit B-1 and Exhibit B-2, respectively, to this Amendment.

ARTICLE III

MISCELLANEOUS

     SECTION 3.01. Ratification of Supplements. As amended by this Amendment, the Supplements are in all respects ratified and confirmed and each Supplement, as amended by this Amendment, shall be read, taken and construed as one and the same instrument.

     SECTION 3.02. Counterparts. This Amendment may be executed in two or more counterparts, and by different parties on separate counterparts, each of which shall be an original, but all of which shall constitute one and the same instrument.

     SECTION 3.03. GOVERNING LAW. THIS AMENDMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 3.04. Effectiveness. The amendments provided for by this Amendment shall become effective as of January 1, 2008 upon receipt by the Indenture Trustee and the Owner Trustee of the following:

     (a) written confirmation from each Note Rating Agency to the effect that the terms of this Amendment will not cause a Ratings Effect;

     (b) an Officer’s Certificate from the Issuer to the effect that the Issuer reasonably believes that this Amendment will not have an Adverse Effect and is not reasonably expected to have an Adverse Effect at any time in the future;

     (c) an Issuer Tax Opinion; and

     (d) counterparts of this Amendment, duly executed by the parties hereto.

[Signature page follows.]

     IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused this Amendment to be duly executed by their respective officers as of the day and year first above written.

[Amendment to Indenture Supplements]

EXHIBIT B-1

FORM OF MONTHLY NOTEHOLDERS’ STATEMENT

AMERICAN EXPRESS ISSUANCE TRUST
SERIES 200[_]-[_]

     Pursuant to (i) the Amended and Restated Indenture, dated as of November 1, 2007 (hereinafter as such agreement may be from time to time, amended or otherwise modified, the “Indenture”), between American Express Issuance Trust (the “Issuer” or the “Trust”), and The Bank of New York, as indenture trustee (the “Indenture Trustee”), as supplemented by the Indenture Supplement, dated as of [___], 200[_] (the “Indenture Supplement”), between the Issuer and the Indenture Trustee and (ii) the Amended and Restated Transfer and Servicing Agreement, dated as of November 1, 2007 (hereinafter as such agreement may be from time to time, amended or otherwise modified, the “Transfer and Servicing Agreement”), among American Express Receivables Financing Corporation V LLC, as transferor, American Express Travel Related Services Company, Inc., as servicer and administrator (“TRS” or the “Servicer”), the Issuer and the Indenture Trustee, TRS as Servicer is required to prepare certain information each month regarding current payments to the Series 200[_]-[_] Noteholders and the performance of the Trust during the previous monthly period. The information which is required to be prepared with respect to the Payment Date of [                     ], and with respect to the performance of the Trust is set forth below. Certain of the information is presented on the basis of an Outstanding Dollar Principal Amount of $1,000 per Series 200[_]-[_] Note (a “Note”). Certain other information is presented based on the aggregate amounts for the Trust as a whole. Capitalized terms used in this Monthly Statement have their respective meanings set forth in the Indenture, the Indenture Supplement and the Transfer and Servicing Agreement.

		A)		Information regarding payments in respect of the Class A Notes per $1,000 Outstanding Dollar Principal Amount
					(1	)		The total amount of the payment in respect of the Class A Notes		$
					(2	)		The amount of the payment set forth in paragraph (1) above in respect of Class A Monthly Interest		$
					(3	)		The amount of the payment set forth in paragraph (1) above in respect of Class A Monthly Interest previously due but not distributed on a prior Payment Date		$
					(4	)		The amount of the payment set forth in paragraph (1) above in respect of Class A Additional Interest		$
					(5	)		The amount of the payment set forth in paragraph (1) above in respect of Class A

								Additional Interest previously due but not distributed on a prior Payment Date		$
					(6	)		The amount of the payment set forth in paragraph (1) above in respect of principal of the Class A Notes		$
		B)		Information regarding payments in respect of the Class B Notes, per $1,000 Outstanding Dollar Principal Amount
					(1	)		The total amount of the payment in respect of the Class B Notes		$
					(2	)		The amount of the payment set forth in paragraph (1) above in respect of Class B Monthly Interest		$
					(3	)		The amount of the payment set forth in paragraph (1) above in respect of Class B Monthly Interest previously due but not distributed on a prior Payment Date		$
					(4	)		The amount of the payment set forth in paragraph (1) above in respect of Class B Additional Interest		$
					(5	)		The amount of the payment set forth in paragraph (1) above in respect of Class B Additional Interest previously due but not distributed on a prior Payment Date		$
					(6	)		The amount of the payment set forth in paragraph (1) above in respect of principal of the Class B Notes		$
		C)		Information regarding payments in respect of the Class C Notes, per $1,000 Outstanding Dollar Principal Amount
					(1	)		The total amount of the payment in respect of Class C Notes		$
					(2	)		The amount of the payment set forth in paragraph (1) above in respect of Class C Monthly Interest		$
					(3	)		The amount of the payment set forth in paragraph (1) above in respect of Class C

								Monthly Interest previously due but not distributed on a prior Payment Date		$
					(4	)		The amount of the payment set forth in paragraph (1) above in respect of Class C Additional Interest		$
					(5	)		The amount of the payment set forth in paragraph (1) above in respect of Class C Additional Interest previously due but not distributed on a prior Payment Date		$
					(6	)		The amount of the payment set forth in paragraph (1) above in respect of principal of the Class C Notes		$

FORM OF MONTHLY SERVICER STATEMENT

AMERICAN EXPRESS ISSUANCE TRUST

Monthly Period:		[_]/[_]/[_] to
			[_]/[_]/[_]
Record Date:			[_]/[_]/[_]
Payment Date:			[_]/[_]/[_]

TRUST ACTIVITY		TRUST TOTALS
1. Number of days in Monthly Period			[_]
2. Beginning of Monthly Period Number of Accounts			[_]
3. Beginning of Monthly Period Principal Receivables, including any additions or removals during the Monthly Period		$	[_]
3a. Addition of Principal Receivables		$	[_]
3b. Removal of Principal Receivables		$	[_]
4. Beginning of Monthly Period Invested Amount of Collateral Certificates		$	[_]
5. Beginning of Monthly Period Excess Funding Amount		$	[_]
6a. Beginning of Monthly Period Required Pool Balance		$	[_]
6b. Beginning of Monthly Period Pool Balance		$	[_]
7. Beginning of Monthly Period Available Overconcentration Account Amount		$	[_]
8. New Principal Receivables		$	[_]
9. Principal Collections		$	[_]
10. Gross Default Amount		$	[_]
11. End of Monthly Period Principal Receivables		$	[_]
12. End of Monthly Period Invested Amount of Collateral Certificates		$	[_]
13. End of Monthly Period Excess Funding Account Amount		$	[_]
14. End of Monthly Period Pool Balance		$	[_]
15. End of Monthly Period Required Pool Balance		$	[_]
16. End of Monthly Period Available Overconcentration Account Amount		$	[_]
17. Required Overconcentration Account Amount		$	[_]
18. End of Monthly Period Number of Accounts			[_]

TRUST PERFORMANCE
1. Principal Collections		$	[_]
2. Principal Payment Rate			[_]	%
3. Net Default Amount		$	[_]
4. Annualized Net Default Rate			[_]	%
5. Finance Charge Collections		$	[_]
6. Trust Portfolio Yield (Net of Defaults)			[_]	%
7. Delinquencies
31-60 Days Delinquent		$	[_]
61-90 Days Delinquent		$	[_]
90+ Days Delinquent		$	[_]
Total 30+ Days Delinquent		$	[_]

TRANSFEROR AMOUNT
1. Beginning of Monthly Period Pool Balance		$	[_]
2. Beginning of Monthly Period Nominal Liquidation Amount		$	[_]
3. Beginning of Monthly Period Transferor Amount		$	[_]
4. End of Monthly Period Pool Balance		$	[_]
5. End of Monthly Period Nominal Liquidation Amount		$	[_]
6. End of Monthly Period Transferor Amount		$	[_]
7. End of Monthly Period Required Transferor Amount		$	[_]

AMERICAN EXPRESS ISSUANCE TRUST
SERIES 200[_]-[_]

SERIES 200[_]-[_] NOMINAL LIQUIDATION AMOUNT
1. Beginning of Monthly Period Series 200[_]-[_] Nominal Liquidation Amount		$	[_]
2. Reimbursement of previous reductions in the Series 200[_]-[_] Nominal Liquidation Amount		$	[_]
3. Investor Charge-Offs		$	[_]
4. Reallocated Principal Collections		$	[_]
5. Principal Funding Account Balance		$	[_]

SERIES 200[_]-[_] NOMINAL LIQUIDATION AMOUNT
6. Payments of principal of the Series 200[_]-[_] Notes		$	[_]
7. End of Monthly Period Series 200[_]-[_] Nominal Liquidation Amount		$	[_]

REALLOCATION GROUP A ALLOCATIONS		Trust Totals				Group Totals
1. Nominal Liquidation Amount						$	[_]
2. Finance Charge Collections		$	[_]			$	[_]
3. Interest						$	[_]
4. Net Default Amount						$	[_]
5. Servicing Fee paid to the servicer						$	[_]
6. Additional Amounts						$	[_]

SERIES 200[_]-[_] ALLOCATIONS
1. Reallocation Group			[A]
2. Shared Excess Available Finance Charge Collections Group			[A]
3. Shared Excess Available Principal Collections Group			[A]
4. Principal Funding Account Balance		$	[_]
5. Series 200[_]-[_] Floating Allocation Percentage			[_]	%
6. Series 200[_]-[_] Finance Charge Collections		$	[_]
7. Series 200[_]-[_] Reallocation Group A Finance Charge Collections		$	[_]
8. Net Investment Proceeds from Principal Funding Account		$	[_]
9. Amounts withdrawn from the Accumulation Reserve Account		$	[_]
10. Series 200[_]-[_] Available Finance Charge Collections		$	[_]
11. Series 200[_]-[_] Allocation of Shared Excess Available Finance Charge Collections		$	[_]
12. Series 200[_]-[_] LIBOR Determination Date			[_]
13. Series 200[_]-[_] Monthly Interest ([Date] to [Date])		$	[_]
14. Series 200[_]-[_] Servicing Fee paid to the servicer		$	[_]
15. Series 200[_]-[_] Default Amount		$	[_]
16. Series 200[_]-[_] Principal Allocation Percentage			[_]	%
17. Series 200[_]-[_] Allocation of Principal Collections		$	[_]
18. Series 200[_]-[_] Allocation of Shared Excess Available Principal Charge Collections		$	[_]

SERIES 200[_]-[_] ALLOCATIONS
19. Series 200[_]-[_] Allocation of amounts withdrawn from the Overconcentration Account		$	[_]

APPLICATION OF SERIES 200[_]-[_] AVAILABLE FINANCE CHARGE COLLECTIONS
1. Series 200[_]-[_] Available Finance Charge Collections		$	[_]
2. Class A Notes ($[_])
a. Class A Monthly Interest (Note Interest Rate: [_]%)		$	[_]
b. Class A Outstanding Monthly Interest		$	[_]
c. Class A Additional Interest		$	[_]
d. Class A Outstanding Additional Interest		$	[_]
3. Class B Notes ($[_])
a. Class B Monthly Interest (Note Interest Rate: [_]%)		$	[_]
b. Class B Outstanding Monthly Interest		$	[_]
c. Class B Additional Interest		$	[_]
d. Class B Outstanding Additional Interest		$	[_]
4. Class C Notes ($[_])
a. Class C Monthly Interest (Note Interest Rate: [_]%)		$	[_]
b. Class C Outstanding Monthly Interest		$	[_]
c. Class C Additional Interest		$	[_]
d. Class C Outstanding Additional Interest		$	[_]
5. Series 200[_]-[_] Servicing Fee paid to servicer		$	[_]
6. Amount equal to Series 200[_]-[_] Default Amount treated as Series 200[_]-[_] Available Principal Collections		$	[_]
7. Amount equal to unreimbursed reductions in the Series 200[_]-[_] Nominal Liquidation Amount treated as Series 200[_]-[_] Available Principal Collections		$	[_]
8. Deposited to Accumulation Reserve Account		$	[_]
9. Deposited to Class C Reserve Account		$	[_]
10. In the event of default and acceleration, amount up to the outstanding dollar principal amount of the Series 200[_]-[_] notes treated as Series 200[_]-[_] Available Principal Collections		$	[_]
11. Remaining amount treated as Shared Excess Available Finance Charge Collections available for allocation to other series in Shared Excess Available Finance Charge Collections Group A		$	[_]

APPLICATION OF SERIES 200[_]-[_] AVAILABLE FINANCE CHARGE COLLECTIONS
12. Remaining amount paid to the holder of the Transferor Interest		$	[_]

APPLICATION OF SHARED EXCESS AVAILABLE FINANCE CHARGE COLLECTIONS ALLOCATED TO
SERIES 200[_]-[_]
1. Shared Excess Available Finance Charge Collections		$	[_]
2. Applied to fund Class A Monthly Interest and Class A Additional Interest and any past due Class A Monthly Interest and Class A Additional Interest		$	[_]
3. Applied to fund Class B Monthly Interest and Class B Additional Interest and any past due Class B Monthly Interest and Class B Additional Interest		$	[_]
4. Applied to fund Class C Monthly Interest and Class C Additional Interest and any past due Class C Monthly Interest and Class C Additional Interest		$	[_]
5. Applied to unpaid Series 200[_]-[_] Servicing Fee		$	[_]
6. Amount equal to Series 200[_]-[_] Default Amount treated as Series 200[_]-[_] Available Principal Collections		$	[_]
7. Amount equal to unreimbursed reductions in the Series 200[_]-[_] Nominal Liquidation Amount treated as Series 200[_]-[_] Available Principal Collections		$	[_]
8. Deposited to the Accumulation Reserve Account		$	[_]
9. Deposited to the Class C Reserve Account		$	[_]
10. In the event of default and acceleration, amount up to the outstanding dollar principal amount of the Series 200[_]-[_] Notes treated as Series 200[_]-[_] Available Principal Collections		$	[_]
11. Remaining amount treated as Shared Excess Available Finance Charge Collections available to cover Series Available Finance Charge Collections Shortfalls		$	[_]
12. Remaining amount paid to the holder of the Transferor Interest		$	[_]

PRINCIPAL COLLECTIONS
1. Series 200[_]-[_] Principal Allocation Percentage			[_]	%
2. Series 200[_]-[_] Principal Collections		$	[_]
3. Reallocated Principal Collections required to pay shortfalls in interest on the Class A Notes or the Class B Notes or shortfalls in the Series 200[_]-[_] Servicing Fee and past due amounts thereon		$	[_]
4. Item 2 minus Item 3		$	[_]
5. Other amounts treated as Series 200[_]-[_] Available Principal Collections		$	[_]

PRINCIPAL COLLECTIONS
6. Series 200[_]-[_] Available Principal Collections (total of items 4 and 5)		$	[_]

APPLICATION OF AVAILABLE PRINCIPAL COLLECTIONS DURING REVOLVING PERIOD
1. Treated as Shared Excess Available Principal Collections		$	[_]

APPLICATION OF PRINCIPAL COLLECTIONS DURING CONTROLLED ACCUMULATION PERIOD
1. Principal Funding Account		[NA]
2. Treated as Shared Excess Available Principal Collections		[NA]

APPLICATION OF PRINCIPAL COLLECTIONS DURING EARLY AMORTIZATION PERIOD
1. Class A Noteholders		[NA]
2. Class B Noteholders		[NA]
3. Class C Noteholders		[NA]
4. Treated as Shared Excess Available Principal Collections		[NA]

APPLICATION OF SHARED EXCESS AVAILABLE PRINCIPAL COLLECTIONS ALLOCATED TO
SERIES 200[_]-[_]
1. Series 200[_]-[_] Available Principal Collections Shortfall		$	[_]
2. Shared Excess Available Principal Collections		$	[_]
3. During the Controlled Accumulation Period:
3a. Amount deposited in the Principal Funding Account		$	[_]
4. During the Early Amortization Period:
4a. Paid to the Class A Noteholders		$	[_]
4b. Paid to the Class B Noteholders		$	[_]
4c. Paid to the Class C Noteholders		$	[_]

SERIES 200[_]-[_] PRINCIPAL FUNDING, ACCUMULATION, CLASS C RESERVE
ACCOUNT
1. Principal Funding Account
Opening Balance		$	[_]
Additions		$	[_]
Withdrawals		$	[_]
Ending Balance		$	[_]
2. Investment Proceeds on Principal Funding Account		$	[_]
3. Accumulation Reserve Account Amount
Opening Balance		$	[_]
Additions		$	[_]
Withdrawals		$	[_]
Ending Balance		$	[_]
4. Accumulation Reserve Account target amount		$	[_]
5. Class C Reserve Account Amount
Opening Balance		$	[_]
Additions		$	[_]
Withdrawals		$	[_]
Ending Balance		$	[_]
6. Class C Reserve Account target amount		$	[_]

PORTFOLIO PERFORMANCE DATA
1. Series 200[_]-[_] Portfolio Yield
Current Monthly Period			[_]	%
Prior Monthly Period			[_]	%
Second Prior Monthly Period			[_]	%
2. Series 200[_]-[_] Quarterly Portfolio Yield			[_]	%
3. Series 200[_]-[_] Base Rate
Current Monthly Period			[_]	%
Prior Monthly Period			[_]	%
Second Prior Monthly Period			[_]	%
4. Series 200[_]-[_] Quarterly Base Rate			[_]	%
5. Series 200[_]-[_] Excess Spread Percentage
Current Monthly Period			[_]	%
Prior Monthly Period			[_]	%
Second Prior Monthly Period			[_]	%

PORTFOLIO PERFORMANCE DATA
6. Series 200[_]-[_] Quarterly Excess Spread Percentage			[_]	%
Is the Quarterly Excess Spread Percentage greater than the Required Excess Spread Percentage?		[YES]
7. Principal Payment Rate
Current Monthly Period			[_]	%
Prior Monthly Period			[_]	%
Second Prior Monthly Period			[_]	%
8. Quarterly Principal Payment Rate			[_]	%
Is the Quarterly Principal Payment Rate greater than 60%?		[YES]

EXHIBIT B-2

FORM OF ANNUAL PAYMENT INFORMATION
AMERICAN EXPRESS ISSUANCE TRUST
SERIES 200[_]-[_]

FOR THE YEAR ENDED DECEMBER 31, 200[_]

     The undersigned, a duly authorized representative of American Express Travel Related Services Company, Inc. (“TRS”), as Servicer pursuant to the Amended and Restated Indenture, dated as of November 1, 2007 (as amended and restated, the “Indenture”), between American Express Issuance Trust (the “Issuer” or the “Trust”), and The Bank of New York, as indenture trustee (the “Indenture Trustee”), as supplemented by the Indenture Supplement, dated as [                    ], 200[_] (the “Indenture Supplement”), between the Issuer and the Indenture Trustee and (ii) the Amended and Restated Transfer and Servicing Agreement, dated as of November 1, 2007 (hereinafter as such agreement may be from time to time, amended or otherwise modified, the “Transfer and Servicing Agreement”), among American Express Receivables Financing Corporation V LLC, as transferor, American Express Travel Related Services Company, Inc., as servicer and administrator (“TRS” or the “Servicer”) among TRS, American Express Receivable Financing Corporation II, American Express Receivable Financing Corporation III LLC and American Express Receivable Financing Corporation IV LLC, as transferors (together, the “Transferors”) and The Bank of New York, as trustee (the “Trustee”), does hereby certify as follows:

     Capitalized terms used in this Certificate have their respective meanings set forth in the Indenture, the Indenture Supplement and the Transfer and Servicing Agreement.

     Pursuant to Section 7.03 of the Indenture Supplement, the Servicer instructed the Trustee to pay in accordance with Section 7.03 from the Interest Funding Account or the Principal Funding Account, as applicable, the following aggregate amounts during the year ended December 31, 200[_]:

A) Pursuant to subsection 7.03(a):
Interest distributed to Class A Noteholders		$
B) Pursuant to subsection 7.03(b):
On each Payment Date with respect to the Early Amortization Period and on the Expected Final Payment Date principal distributed to the Class A Noteholders		$
C) Pursuant to subsection 7.03(c):
Interest distributed to Class B Noteholders		$
D) Pursuant to subsection 7.03(d):

On each Payment Date with respect to the Early Amortization Period and on the Expected Final Payment Date principal distributed to the Class B Noteholders		$
E) Pursuant to subsection 7.03(e):
Interest distributed to Class C Noteholders		$
F) Pursuant to subsection 7.03(f):
On each Payment Date with respect to the Early Amortization Period and on the Expected Final Payment Date principal distributed to the Class C Noteholders		$

IN WITNESS WHEREOF, the undersigned has duly executed this Certificate this [_] day of January, 200[_].

		AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY, INC., as Servicer
		By:
				Name:
				Title: