Monthly Operating Report for Cadiz Properties, Inc. (June 2002) Filed in U.S. Bankruptcy Court

Summary

This document is a monthly operating report for Cadiz Properties, Inc., prepared for the United States Bankruptcy Court, Northern District of Texas, for the month ending June 30, 2002. It provides a detailed financial overview, including balance sheets, income statements, cash flow, and liabilities, as required during bankruptcy proceedings. The report is signed and certified as accurate by the responsible party, James C. Williams, Secretary of Cadiz Properties, Inc. The report is part of the company's ongoing obligations while under bankruptcy protection and is intended to inform the court and creditors of its financial status.

Read More Arrow
EX-1.2 4 ex2tojuly20028k.txt CASE NAME: ACCRUAL BASIS CASE: 2/13/95 JUDGE: UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS MONTHLY OPERATING REPORTS MONTH ENDING: JUNE 30, 2002 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCURAL BASIS-1THROUGH ACCURAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: Secretary - --------------------------------------- ----------------------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE James C. Williams July 19, 2002 - --------------------------------------- ----------------------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: Secretary - --------------------------------------- ----------------------------------- ORIGINAL SIGNATURE OF PREPARER TITLE James C. Williams July 19, 2002 - --------------------------------------- ----------------------------------- PRINTED NAME OF PREPARER DATE CASE NAME: Cadiz Properties, Inc. ACCRUAL BASIS-1 --------------------------- CASE NUMBER: 01-80459-RCM-11
COMPARATIVE BALANCE SHEET ASSETS SCHEDULE MONTH MONTH MONTH AMOUNT Apr. 2002 May 2002 June 2002 - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- 1. UNRESTRICTED CASH 3,877 3,624 3,621 2. RESTRICTED CASH 3. TOTAL CASH 3,877 3,624 3,621 4. ACCOUNTS RECEIVABLE, NET - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- 5. INVENTORY 6. NOTES RECEIVABLE 7. PREPAID EXPENSES 8. OTHER (ATTACH LIST) 61,494 61,494 61,494 9. TOTAL CURRENT ASSETS 65,371 65,118 65,115 - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- 10. PROPERTY, PLANT, & EQUIPMENT 11,372,640 11,372,640 11,372,640 11. LESS:ACCUMULATED 1,941,995 1,963,035 1,984,077 DEPRECIATION/DEPLETION 12. NET PROPERTY, PLANT & EQUIPMENT 9,430,645 9,409,605 9,388,563 - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- 13. DUE FROM INSIDERS 2,060,160 2,214,826 2,369,493 14. OTHER ASSETS - NET OF 115,988 114,282 112,576 15. OTHER (ATTACH LIST) 16. TOTAL ASSETS 11,672,164 11,803,831 11,935,747 - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- POST PETITION LIABILITIES 17. ACCOUNTS PAYABLE 18. TAXES PAYABLE 19. NOTES PAYABLE 20. PROFESSIONAL FEES 21. SECURED DEBT 243,325 293,907 344,355 22. OTHER (ATTACH LIST) 23. TOTAL POSTPETITION LIABILITIES 243,325 293,907 344,355 - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- PREPETITION LIABILITIES 24. SECURED DEBT 7,401,415 7,401,415 7,401,415 25. PRIORITY DEBT 26. UNSECURED DEBT 27. OTHER (ATTACH LIST) 28. TOTAL PREPETITION LIABILITIES 7,401,415 7,401,415 7,401,415 29. TOTAL LIABILITIES 7,644,740 7,695,322 7,745,770 EQUITY - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- 30. PREPETITION OWNER'S EQUITY 3,646,334 3,646,334 3,646,334 31. POSTPETITION CUMULATIVE PROFIT OR 381,090 462,175 543,643 (LOSS) 32. DIRECT CHARGES TO EQUITY 33. TOTAL EQUITY 4,027,424 4,108,509 4,189,977 - -------------------------------------- ---------------------- ------------------ --------------------- --------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY 11,672,164 11,803,831 11,935,747
Case Name: Cadiz Properties, Inc. MOR-1 Case No: 01-80459-RCM-11 April May June 8. Property Tax Escrow $ 61,494 $ 61,494 $ 61,494 14. Capitalized Professional Fees $ 115,988 $ 114,282 $ 112,576 net of amortization
CASE NAME: Cadiz Properties, Inc. ACCRUAL BASIS-2 ----------------------------- CASE NUMBER: 01-80459-RCM-11
INCOME STATEMENT - ------------------------------------------ ---------------------- ------------------- ----------------------- ------------------ REVENUES MONTH MONTH MONTH QUARTER TOTAL Apr. 2002 May 2002 June 2002 1. GROSS REVENUES 154,667 154,667 154,667 464,001 2. LESS: RETURNS & DISCOUNTS 3. NET REVENUE 154,667 154,667 154,667 464,001 COSTS OF GOODS SOLD 4. MATERIAL 5. DIRECT LABOR 6. DIRECT OVERHEAD 7. TOTAL COST OF GOODS SOLD 8. GROSS PROFIT 154,667 154,667 154,667 464,001 OPERATING EXPENSES 9. OFFICER / INSIDER COMPENSATION 10. SELLING & MARKETING 11. GENERAL & ADMINISTRATIVE 3 3 3 9 12. RENT & LEASE 13. OTHER (ATTACH LIST) 14. TOTAL OPERATING EXPENSES 3 3 3 9 15. INCOME BEFORE NON-OPERATING 154,664 154,664 154,664 463,992 INCOME & EXPENSE OTHER INCOME & EXPENSE 16. NON-OPERATING INCOME (ATTACH LIST) 17. NON-OPERATING EXPENSE (ATTACH LIST) 18. INTEREST EXPENSE 52,369 50,582 50,448 153,399 19. DEPRECIATION / DEPLETION 21,041 21,041 21,041 63,123 20. AMORITIZATION 1,706 1,706 1,706 5,118 21. OTHER (ATTACH LIST) 22. NET OTHER INCOME & EXPENSES 75,116 73,329 73,195 221,640 REORGANIZATION EXPENSES 23. PROFESSIONAL FEES 24. U.S. TRUSTEE FEES 250 250 25. OTHER (ATTACH LIST) 26. TOTAL REORGANIZATION EXPENSES 250 250 27. INCOME TAX 28. NET PROFIT (LOSS) 79,548 81,085 81,469 242,102
CASE NAME: Cadiz Properties, Inc. ACCRUAL BASIS-3 -------------------------------- CASE NUMBER: 01-80459-RCM-11
CASH RECEIPTS AND MONTH MONTH MONTH QUARTER DISBURSEMENTS TOTAL April, 2002 May, 2002 June, 2002 1. CASH - BEGINNING OF MONTH 3,880 3,877 3,624 3,880 RECEIPTS FROM OPERATORS 2. CASH SALES COLLECTIONS OF ACCOUNTS RECEIVABLE 3. PREPETITION 4. POSTPETITION 5. TOTAL OPERATING RECEIPTS NON-OPERATING RECEIPTS 6. LOANS & ADVANCES (ATTACH LIST) 7. SALE OF ASSETS 8. OTHER (ATTACH LIST) 9. TOTAL NON-OPERATING RECEIPTS 10. TOTAL RECEIPTS 11. TOTAL CASH AVAILABLE 3,880 3,877 3,624 3,880 OPERATING DISBURSEMENTS 12. NET PAYROLL 13. PAYROLL TAXES PAID 14. SALES, USE & OTHER TAXES PAID 15. SECURED / RENTAL / LEASE 16. UTILITIES 17. INSURANCE 18. INVENTORY PURCHASES 19. VEHICLE EXPENSES 20. TRAVEL 21. ENTERTAINMENT 22. REPAIRS & MAINTENANCE 23. SUPPLIES 24. ADVERTISING 25. OTHER (ATTACH LIST) 3 3 3 9 26. TOTAL OPERATING DISBURSEMENTS 3 3 3 9 REORGANIZATION EXPENSES 27. PROFESSIONAL FEES 28. U.S. TRUSTEE FEES 250 250 29. OTHER (ATTACH LIST) 30. TOTAL REORGANIZATION EXPENSES 250 250 31. TOTAL DISBURSEMENTS 32. NET CASH FLOW (3) (253) (3) (259) 33. CASH - END OF MONTH 3,877 3,624 3,621 3,621
Case Name: Cadiz Properties, Inc. MOR-3 Case No: 01-80459-RCM-11 April May June 25. Bank Charges $3 $3 $3 CASE NAME: Cadiz Properties, Inc. ACCRUAL BASIS-4 ---------------------------- CASE NUMBER: 01-80459-RCM-11
ACCOUNTS RECEIVABLE AGING SCHEDULE MONTH MONTH MONTH AMOUNT April, 2002 May, 2002 June, 2002 1. 0 - 30 2. 31 - 60 3. 61 - 90 4. 91 + 5. TOTAL ACCOUNTS RECEIVABLE 6. AMOUNT CONSIDERED UNCOLLECTABLE 7. ACCOUNTS RECEIVABLE, NET 0 0 0 AGING OF POSTPETITION TAXES AND PAYABLES MONTH: June, 2002 ----------- TAXES PAYABLE 0 - 30 DAYS 31 - 60 DAYS 61 - 90 DAYS 91+ TOTAL DAYS 1. FEDERAL 2. STATE 3. LOCAL 4. OTHER (ATTACH LIST) 5. TOTAL TAXES PAYABLE 0 0 0 0 0 6. ACCOUNTS PAYABLE 0 0 0 0 0 STATUS OF POSTPETITION TAXES MONTH: June, 2002 ----------- FEDERAL *BEGINNING TAX AMOUNT WITHHELD AND OR AMOUNT ENDING TAX LIABILITY ACCRUED PAID LIABILITY 1. WITHHOLDING** 2. FICA - EMPLOYEE** 3. FICA- EMPLOYER** 4. UNEMPLOYMENT 5. INCOME 6. OTHER (ATTACH LIST) - ------------------------------------------ --------------------------- -------------------------------- ------------- ---------- 7. TOTAL FEDERAL TAXES 0 0 0 0 STATE AND LOCAL 8. WITHHOLDING 9. SALES 10. EXCISE 11. UNEMPLOYMENT 12. REAL PROPERTY 13. PERSONAL PROPERTY 14. OTHER (ATTACH LIST) 15. TOTAL STATE AND LOCAL 0 0 0 0 - ------------------------------------------ --------------------------- -------------------------------- ------------- ---------- 16. TOTAL TAXES 0 0 0 0 - ------------------------------------------ --------------------------- -------------------------------- ------------- ---------- * The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, this amount should be zero ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit.
CASE NAME: Cadiz Properties, Inc. ACCRUAL BASIS-5 ------------------------------ CASE NUMBER: 01-80459-RCM-11 MONTH: June, 2002 ------------------------------ ----------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
BANK RECONCILIATIONS Account #1 Account #2 Account #3 --------------- --------------- ---------------- A. BANK Comerica B. ACCOUNT NUMBER 1880058878 Total C. PURPOSE (TYPE) DIP 1. BALANCE PER BANK STATEMENT 3,621 3,621 2. ADD: TOTAL DEPOSITS NOT CREDITED 3. SUBTRACT: OUTSTANDING CHECKS 4. OTHER RECONCILING ITEMS 5. MONTH END BALANCE PER ITEMS 3,621 3,621 6. NUMBER OF LAST CHECK WRITTEN 1053 INVESTMENT ACCOUNTS Account #1 Account #2 Account #3 --------------- ----------------- BANK, ACCOUNT NAME & NUMBER DATE OF TYPE OF PURCHASE CURRENT PURCHASE INSTRUMENT PRICE VALUE 7. ACCOUNT NUMBER 8. PURPOSE (TYPE): 9. BALANCE PER BANK STATEMENT 10. ADD: TOTAL DEPOSITS NOT CREDITED 11. TOTAL INVESTMENTS 0 0 0 0 CASH 12. CURRENCY ON HAND 0 13. TOTAL CASH - END OF MONTH 3,621
CASE NAME: Cadiz Properties, Inc. ACCRUAL BASIS-6 ----------------------------- CASE NUMBER: 01-80459-RCM-11 MONTH: June, 2002 ---------------------------- ----------- PAYMENTS TO INSIDERS AND PROFESSIONALS OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE ETC). ATTACH ADDITIONAL SHEETS IF NECESSARY.
INSIDERS NAME TYPE OF PAYMENT AMOUNT PAID TOTAL PAID TO DATE 1. 2. 3. 4. 5. 6. TOTAL PAYMENTS TO INSIDERS 0 0 PROFESSIONALS NAME DATE OF COURT AMOUNT AMOUNT TOTAL TOTAL ORDER AUTHORIZING APPROVED PAID PAID TO INCURRED & PAYMENT DATE UNPAID* 1. 2. 3. 4. 5. 6. TOTAL PAYMENTS TO PROFESSIONALS 0 0 0 0 * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS NAME OF CREDITOR SCHEDULED MONTHLY AMOUNTS PAID DURING TOTAL UNPAID PAYMENTS DUE MONTH POSTPETITION 1. Morgan Guaranty 418,692 0 418,692 2. 3. 4. 5. 6. TOTAL PAYMENTS TO PROFESSIONALS 0 418,692
CASE NAME: Cadiz Properties, Inc. ACCRUAL BASIS-7 ---------------------------- CASE NUMBER: 01-80459-RCM-11 MONTH: June, 2002 ------------------------- -----------
QUESTIONNAIRE YES NO 1. Have any assets been sold or transferred outside the normal course of business this reporting period? X 2. Have any funds been disbursed from any account other than a debtor in possession account? X 3. Are any postpetition receivables (accounts, notes, or loans) due from related parties? X 4. Have any payments been made on prepetition liabilities this reporting period? X 5. Have any postpetition loans been received by the debtor from any party? X 6. Are any postpetition payroll taxes past due? X 7. Are any postpetition state or federal income taxes past due? X 8. Are any postpetition real estate taxes past due? X 9. Are any other postpetition taxes past due? X 10. Are any amounts owed to postpetition creditors delinquent? X 11. Have any prepetition taxes been paid during the reporting period? X 12. Are any wages payments past due? X
If the answer to any of the above questions is "yes," provide a detailed explanation of each item. Attach additional sheets if necessary.
INSURANCE YES NO 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN X EFFECT? 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X 3. PLEASE ITEMIZE POLICIES BELOW.
If the answer to any of the above questions is "NO," or if any policies have been cancelled or not renewed during this reporting period, provide an explanation below. Attach additional sheets if necessary.
INSTALLMENT PAYMENTS TYPE OF POLICY CARRIER PERIOD COVERED PAYMENT AMOUNT AND FREQUENCY
Case Name: Cadiz Properties, Inc. MOR-7 Case No: 01-80459-RCM-11 Questionaire: 3. Rent receivable is due from Debtor's parent, Alford Refrigerated Warehouses, Inc., Case #01-39776-BJH-11 Insurance: All insurance coverage is maintained by Debtor's parent, Alford Refrigerated Warehouses, Inc, Case #01-39776-BJH-11