Notice of Borrowing of Akumin Inc. to Stonepeak Magnet Holdings LP, dated December 4, 2023

EX-10.3 4 d644809dex103.htm EX-10.3 EX-10.3

Exhibit 10.3

NOTICE OF BORROWING

December 4, 2023

Stonepeak Magnet Holdings LP,

as DIP Lender

55 Hudson Yards

550 W. 34th Street – 48th Floor

New York, NY 1000

Attention: Rajiv Patel, James Wyper, Sarah Weissman

Ladies and Gentlemen:

This Notice of Borrowing is delivered to you pursuant to that (x) certain Summary of Proposed Terms and Conditions for DIP Financing and Use of Cash Collateral, dated as of November 20, 2023 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time, including, if applicable, pursuant to the Final Order, the “DIP Term Sheet”), among Akumin Inc., a Delaware corporation, as a debtor and debtor-in-possession (the “DIP Borrower”), its affiliates signatory thereto as DIP Guarantors or thereafter designated as DIP Guarantors pursuant to the definitive DIP Documents, Stonepeak Magnet Holdings LP, in its capacity as lender under the DIP Facility (in such capacity, together with its successors and assigns in such capacity, the “DIP Lender”), (y) the Final Order approving the DIP Term Sheet and approving and granting the DIP liens to the DIP Lender to secure the DIP Obligations (Docket No. 258). Unless otherwise defined herein, capitalized terms used herein and defined in the DIP Term Sheet shall have the respective meanings provided in the DIP Term Sheet.

(1) The DIP Borrower hereby requests that on December 4, 2023 (the “Funding Date”), a portion of the DIP Facility Commitments under the DIP Facility be funded in the aggregate principal amount of Six Million Dollars ($6,000,000) (the “Fourth DIP Loan”), with the proceeds thereof to be disbursed as provided for herein for the benefit of the DIP Borrower. The DIP Borrower hereby authorizes and directs the DIP Lender to wire transfer the proceeds of the Fourth DIP Loan in immediately available funds, pursuant to the wire transfer instructions specified below. Upon such wire transfer, such Fourth DIP Loan shall be deemed issued to the DIP Borrower under the DIP Facility and interest shall commence to accrue as specified in the DIP Term Sheet.

(2) Attached hereto as Exhibit A is the Approved Budget, which demonstrates the need for the Fourth DIP Loan requested hereby and shows the proposed use of such funds within the time period before the Milestone for entry of the Final Order;

(3) The DIP Borrower hereby acknowledges that the acceptance of the proceeds of the Fourth DIP Loan requested hereby constitutes a representation and warranty by the DIP Borrower, on behalf of itself and each DIP Guarantor, that, on the Funding Date (both immediately before and after giving effect thereto and to the application of the proceeds thereof), (A) there are no defaults or Events of Default under the DIP Term Sheet and (B) all the representations and warranties set forth in the DIP Term Sheet are true and correct.

Signature Page to Notice of Borrowing


(4) Please wire transfer the proceeds of the Fourth DIP Loan on behalf, and at the direction, of the DIP Borrower to the following account and financial institution:

 

Bank Name:

  

JPMorgan Chase

Bank Address:

  

New York, NY 10017

Account Name:

  

MOS – Medical Outsourcing Services, LLC

Account No.:

  

657585367

ABA Routing No.:

  

021000021

Attention:

  

Katy Kwok

SWIFT Code:

  

CHASUS33

(5) The DIP Borrower hereby represents and warrants that each of the conditions set forth in the DIP Term Sheet under the sections entitled “DIP Conditions Precedent” and “Conditions Precedent to All Credit Extensions” are or will be satisfied as of the Funding Date.

[Remainder of page left intentionally blank.]

 

2


The DIP Borrower has caused the Notice of Borrowing to be executed and delivered as of the date first above written.

 

DIP BORROWER:

AKUMIN INC., a Delaware corporation

By:

 

/s/ David Kretschmer

Name:

 

David Kretschmer

Title:

 

Chief Financial Officer

Signature Page to Notice of Borrowing


EXHIBIT A

Approved Budget

(See Attached)


Schedule 1

DIP Budget

 

Week Ending:

Week Num:

USD $000’s

  10/27/23
Week 1
Fcst.
    11/3/23
Week 2
Fcst.
    11/10/23
Week 3
Fcst.
    11/17/23
Week 4
Fcst.
    11/24/23
Week 5
Fcst.
    12/1/23
Week 6
Fcst.
    12/8/23
Week 7
Fcst.
    12/15/23
Week 8
Fcst.
    12/22/23
Week 9
Fcst.
    12/29/23
Week 10
Fcst.
    1/5/24
Week 11
Fcst.
    1/12/24
Week 12
Fcst.
    1/19/24
Week 13
Fcst.
    13-Week
Total

Fcst.
 

Receipts:

                           

Receipts

  $ 10,834     $ 10,224     $ 10,728     $ 8,826     $ 5,916     $ 5,665     $ 6,587     $ 8,660     $ 10,416     $ 9,009     $ 10,216     $ 10,355     $ 10,246     $ 117,682  

JV Distributions
/Reimbursements

    3,551       1,544       456       4,024       448       4,647       471       1,608       2,731       3,977       471       1,608       2,731       28,267  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Receipts

    14,385       11,768       11,184       12,850       6,364       10,312       7,058       10,268       13,147       12,986       10,687       11,963       12,977       145,949  

Operating Disbursements:

                           

Payroll

    (9,134     (1,050     (8,658     (1,197     (8,694     (1,197     (8,694     (1,197     (8,694     (1,197     (8,711     (1,197     (8,711     (68,333

Operating Expenses

    (3,742     (6,865     (4,160     (3,738     (4,181     (5,193     (3,170     (3,448     (4,464     (5,092     (3,537     (3,753     (4,620     (55,962

Equipment Leases/Maintenance

    (875     (900     (1,251     (34     (875     (1,650     (1,802     —         (534     (375     (700     (1,377     (534     (10,908

Facility Leases

    (2,105     (930     (212     (510     (1,392     (1,630     —         (722     (107     (2,008     —         (722     (107     (10,444

Taxes

    —         (285     —         —         —         (633     —         —         —         —         (399     —         —         (1,317

MedPort Payments

    (1,189     —         (1,500     —         —         —         (1,500     —         —         —         (1,500     —         —         (5,689

Ordinary Course Professionals

    —         —         —         —         —         —         —         —         (500     —         —         —         —         (500
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Disbursements

    (17,045     (10,030     (15,780     (5,480     (15,142     (10,303     (15,165     (5,368     (14,300     (8,672     (14,847     (7,049     (13,972     (153,153
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Cash Flow

    (2,660     1,738       (4,596     7,371       (8,777     8       (8,108     4,900       (1,152     4,313       (4,159     4,914       (995     (7,204

Non-Operating Activities

                           

Debt Interest Payment / Fees

    —         (16,625     —         —         —         —         —         —         —         —         —         —         —         (16,625

Capex

    (3,125     —         (1,151     —         —         —         (1,070     —         —         —         —         —         —         (5,346

Restructuring Professionals

    —         (30     (100     —         —         (30     (100     —         —         —         (130     —         —         (390

Utilities Adequate Assurance

    —         (650     —         —         —         —         —         —         —         —         —         —         —         (650

Total Restructuring Costs

    (3,125     (17,305     (1,251     —         —         (30     (1,170     —         —         —         (130     —         —         (23,011
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Flow

  $ (5,785   $ (15,567   $ (5,847   $ 7,371     $ (8,777   $ (22   $ (9,278   $ 4,900     $ (1,152   $ 4,313     $ (4,289   $ 4,914     $ (995   $ (30,214
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unrestricted Cash:

                           

Beginning Book Balance

    23,835       17,611       22,044       16,197       23,567       14,790       14,768       5,491       10,391       9,238       13,552       9,262       14,176       23,835  

Net Cash Flow

    (5,785     (15,567     (5,847     7,371       (8,777     (22     (9,278     4,900       (1,152     4,313       (4,289     4,914       (995     (30,214

RCF Draw / (Paydown)

    (55,440     —         —         —         —         —         —         —         —         —         —         —         —         (55,440

DIP Term Loan Draw / (Paydown)

    55,000       20,000       —         —         —         —         —         —         —         —         —         —         —         75,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Book Balance

    17,611       22,044       16,197       23,567       14,790       14,768       5,491       10,391       9,238       13,552       9,262       14,176       13,181       13,181  

DIP Beginning Balance

    —         55,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       —    

DIP Term Loan Draw / (Paydown)

    55,000       20,000       —         —         —         —         —         —         —         —         —         —         —         75,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DIP Ending Balance

    55,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000       75,000  

DIP Availability

    20,000       —         —         —         —         —         —         —         —         —         —         —         —         —    

 

1